Tearsheet

Inogen (INGN)


Market Price (12/4/2025): $6.89 | Market Cap: $186.6 Mil
Sector: Health Care | Industry: Life Sciences Tools & Services

Inogen (INGN)


Market Price (12/4/2025): $6.89
Market Cap: $186.6 Mil
Sector: Health Care
Industry: Life Sciences Tools & Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -47%
Weak multi-year price returns
2Y Excs Rtn is -33%, 3Y Excs Rtn is -142%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -32 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -9.3%
1 Megatrend and thematic drivers
Megatrends include Digital Health & Telemedicine, and Aging Population & Chronic Disease. Themes include Wearable Health Devices, and Geriatric Care.
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.5%
2   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -3.8%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -7.0%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -16%
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -47%
1 Megatrend and thematic drivers
Megatrends include Digital Health & Telemedicine, and Aging Population & Chronic Disease. Themes include Wearable Health Devices, and Geriatric Care.
2 Weak multi-year price returns
2Y Excs Rtn is -33%, 3Y Excs Rtn is -142%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -32 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -9.3%
4 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.5%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -3.8%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -7.0%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -16%

Valuation, Metrics & Events

INGN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Inogen (INGN) experienced an approximate stock decline of 13.5% between August 31, 2025, and December 4, 2025, influenced by several key factors:

1. Continued Weakness in Direct-to-Consumer and Rental Revenue Segments. Both the second and third quarter 2025 financial results revealed persistent declines in Inogen's direct-to-consumer domestic sales and rental revenue channels. Direct-to-consumer sales decreased by 21.1% in the second quarter and 17.9% in the third quarter, while rental revenue fell by 8.6% in the second quarter and 4.4% in the third quarter. This ongoing struggle in crucial sales areas likely fueled investor apprehension.

2. Third Quarter 2025 Revenue Slightly Missing Analyst Expectations. For the third quarter of 2025, Inogen reported total revenue of $92.4 million, which, despite a 4.0% year-over-year increase, narrowly missed analyst forecasts of $93.27 million. This slight revenue shortfall, even with some positive profitability metrics like adjusted EBITDA, may have contributed to a dampened investor sentiment over the period.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
INGN Return-35%-24%-42%-72%67%-26%-90%
Peers Return42%3%-9%-5%-14%33%43%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
INGN Win Rate42%58%33%33%50%50% 
Peers Win Rate40%33%32%28%25%53% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
INGN Max Drawdown-60%-34%-44%-79%-4%-37% 
Peers Max Drawdown-25%-12%-25%-25%-21%-10% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: A, ATEC, CERS, BLLN, BNBX.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventINGNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-94.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1853.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-60.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven153.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven287 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-85.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven576.5%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to A, ATEC, CERS, BLLN, BNBX


In The Past

Inogen's stock fell -94.9% during the 2022 Inflation Shock from a high on 8/4/2021. A -94.9% loss requires a 1853.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Inogen (INGN)

Better Bets than Inogen (INGN)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to INGN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
INGN_12312018_Dip_Buyer_High_CFO_Margins_ExInd_DE12312018INGNInogenDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-46.3%-45.0%-66.3%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
INGN_12312018_Dip_Buyer_High_CFO_Margins_ExInd_DE12312018INGNInogenDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-46.3%-45.0%-66.3%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Inogen

Peers to compare with:

Financials

INGNAATECCERSBLLNBNBXMedian
NameInogen Agilent .Alphatec Cerus BillionT.BNB Plus  
Mkt Price6.91149.2621.231.99102.763.1114.07
Mkt Cap0.242.43.20.4--1.8
Rev LTM3476,788728199-4347
Op Inc LTM-321,444-74-9--13-13
FCF LTM-241,088-30--14-3
FCF 3Y Avg-271,308-112-15--10-15
CFO LTM-131,495354--134
CFO 3Y Avg-81,662-36-12--10-10

Growth & Margins

INGNAATECCERSBLLNBNBXMedian
NameInogen Agilent .Alphatec Cerus BillionT.BNB Plus  
Rev Chg LTM4.7%4.5%27.1%13.0%--51.0%4.7%
Rev Chg 3Y Avg-1.5%0.8%31.8%8.3%--12.6%0.8%
Rev Chg Q4.0%10.1%30.4%14.5%-34.3%14.5%
QoQ Delta Rev Chg LTM1.0%2.4%6.7%3.5%-7.5%3.5%
Op Mgn LTM-9.3%21.3%-10.1%-4.8%--306.1%-9.3%
Op Mgn 3Y Avg-14.6%21.5%-21.8%-11.9%--170.3%-14.6%
QoQ Delta Op Mgn LTM0.3%-0.1%3.8%1.3%-42.9%1.3%
CFO/Rev LTM-3.8%22.0%4.8%1.8%--301.5%1.8%
CFO/Rev 3Y Avg-2.3%24.6%-7.6%-7.5%--141.9%-7.5%
FCF/Rev LTM-7.0%16.0%-0.5%0.1%--313.1%-0.5%
FCF/Rev 3Y Avg-8.2%19.4%-21.7%-9.7%--147.0%-9.7%

Valuation

INGNAATECCERSBLLNBNBXMedian
NameInogen Agilent .Alphatec Cerus BillionT.BNB Plus  
Mkt Cap0.242.43.20.4--1.8
P/S0.64.93.01.5--2.3
P/EBIT-6.922.2-19.2-42.1---13.0
P/E-8.727.5-14.2-19.1---11.5
P/CFO-16.622.462.885.5--42.6
Total Yield-11.5%4.5%-7.0%-5.2%---6.1%
Dividend Yield0.0%0.8%0.0%0.0%--0.0%
FCF Yield 3Y Avg-17.7%3.7%-11.2%-5.1%---8.1%
D/E0.10.10.30.3--0.2
Net D/E-0.50.10.20.1--0.1

Returns

INGNAATECCERSBLLNBNBXMedian
NameInogen Agilent .Alphatec Cerus BillionT.BNB Plus  
1M Rtn-15.8%3.2%10.1%30.9%--8.5%3.2%
3M Rtn-12.3%19.4%33.5%51.9%--26.5%
6M Rtn7.6%30.4%72.9%38.2%--34.3%
12M Rtn-30.5%8.0%112.3%12.4%--10.2%
3Y Rtn-70.0%-2.0%106.7%-52.0%---27.0%
1M Excs Rtn-15.8%3.2%10.1%31.0%--8.5%3.2%
3M Excs Rtn-20.2%11.1%22.9%44.3%--17.0%
6M Excs Rtn-7.1%15.7%58.2%23.5%--19.6%
12M Excs Rtn-42.4%-4.5%89.0%-6.0%---5.2%
3Y Excs Rtn-142.1%-72.6%50.7%-119.0%---95.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment316    
Rental revenue 57462821
Sales revenue 321312280341
Total316377358308362


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity730,930
Short Interest: % Change Since 103120256.7%
Average Daily Volume232,797
Days-to-Cover Short Interest3.14
Basic Shares Quantity27,075,637
Short % of Basic Shares2.7%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024228202510-K 12/31/2024
93020241108202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023301202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023505202310-Q 3/31/2023
12312022224202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021224202210-K 12/31/2021