Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.1%, Dividend Yield is 2.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.9%, FCF Yield is 5.8%
Trading close to highs
Dist 52W High is 0.0%
 
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -60%
Weak multi-year price returns
2Y Excs Rtn is -10%, 3Y Excs Rtn is -79%
 
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 28%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 26%
  
3 Low stock price volatility
Vol 12M is 32%
  
4 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, Digital Payments, and Wealth Management Technology.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.1%, Dividend Yield is 2.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.9%, FCF Yield is 5.8%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -60%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 28%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 26%
3 Low stock price volatility
Vol 12M is 32%
4 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, Digital Payments, and Wealth Management Technology.
5 Trading close to highs
Dist 52W High is 0.0%
6 Weak multi-year price returns
2Y Excs Rtn is -10%, 3Y Excs Rtn is -79%

Valuation, Metrics & Events

INDB Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Based on available information up to December 4, 2025, several factors have influenced the stock performance of Independent Bank (INDB). While a precise 4.4% movement for the specific future period of 8/31/2025 to today cannot be isolated and explained, the following key points highlight significant developments and trends for INDB around the current date: 1. 1. Independent Bank (INDB) recently reached a new 52-week high of $74.40 USD. This milestone indicates a positive trend for the bank's shares, with a 6.1% increase over the past year, a 20.83% gain over the last six months, and a 17.27% year-to-date return as of December 3, 2025. 2. 2. Keefe, Bruyette & Woods (KBW) upgraded Independent Bank's stock rating from Market Perform to Outperform. This upgrade, influenced by the bank's strong organic growth and an improved net interest margin, suggests increased confidence from analysts. KBW also raised the stock's price target to $83.00 from $80.00. The bank demonstrated robust core commercial and industrial loan growth of 13% on an annualized basis. 3.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
INDB Return-10%14%6%-19%2%17%6%
Peers Return-2%12%-18%18%1%19%28%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
INDB Win Rate33%42%50%33%42%60% 
Peers Win Rate22%25%28%35%27%51% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
INDB Max Drawdown-39%-5%-7%-47%-29%-16% 
Peers Max Drawdown-19%-2%-23%-16%-10%-7% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NEWT, ATLO, AVBC, LSBK, NU.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventINDBS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-55.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven123.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-39.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven65.9%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven149 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-29.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven42.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven559 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-69.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven229.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1583 days1480 days

Compare to NEWT, ATLO, AVBC, LSBK, NU


In The Past

Independent Bank's stock fell -55.2% during the 2022 Inflation Shock from a high on 3/12/2021. A -55.2% loss requires a 123.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Independent Bank (INDB)

Better Bets than Independent Bank (INDB)

Trade Ideas

Select past ideas related to INDB. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
9.5%9.5%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.1%0.1%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.1%-0.1%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.7%-7.7%-11.0%
INDB_9302018_Quality_Momentum_RoomToRun_10%09302018INDBIndependent BankQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-0.8%-7.5%-19.9%
INDB_1312017_Quality_Momentum_RoomToRun_10%01312017INDBIndependent BankQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
17.1%17.2%-3.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
9.5%9.5%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.1%0.1%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.1%-0.1%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.7%-7.7%-11.0%
INDB_9302018_Quality_Momentum_RoomToRun_10%09302018INDBIndependent BankQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-0.8%-7.5%-19.9%
INDB_1312017_Quality_Momentum_RoomToRun_10%01312017INDBIndependent BankQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
17.1%17.2%-3.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Independent Bank

Peers to compare with:

Financials

INDBNEWTATLOAVBCLSBKNUMedian
NameIndepend.NewtekOneAmes Nat.Avidia B.Lake Sho.Nu  
Mkt Price74.0311.3121.9516.4715.0917.4416.95
Mkt Cap3.70.30.2--84.22.0
Rev LTM7702696090268,967180
Op Inc LTM-------
FCF LTM200-52020-843,65712
FCF 3Y Avg248-22916-52,31716
CFO LTM215-51920-443,94112
CFO 3Y Avg265-22818-52,50618

Growth & Margins

INDBNEWTATLOAVBCLSBKNUMedian
NameIndepend.NewtekOneAmes Nat.Avidia B.Lake Sho.Nu  
Rev Chg LTM12.6%21.8%13.1%-2.1%23.7%13.1%
Rev Chg 3Y Avg5.1%31.6%-2.3%-0.0%70.1%5.1%
Rev Chg Q39.1%20.7%19.4%-16.5%20.4%20.4%
QoQ Delta Rev Chg LTM9.8%4.7%4.6%-4.0%5.0%4.7%
Op Mgn LTM-------
Op Mgn 3Y Avg-------
QoQ Delta Op Mgn LTM-------
CFO/Rev LTM27.9%-193.4%33.7%-4.2%17.4%44.0%22.7%
CFO/Rev 3Y Avg36.2%-91.8%31.7%-19.2%37.8%31.7%
FCF/Rev LTM26.0%-193.4%33.0%-8.3%15.3%40.8%20.7%
FCF/Rev 3Y Avg33.9%-91.9%27.6%-17.8%34.9%27.6%

Valuation

INDBNEWTATLOAVBCLSBKNUMedian
NameIndepend.NewtekOneAmes Nat.Avidia B.Lake Sho.Nu  
Mkt Cap3.70.30.2--84.22.0
P/S4.51.12.7--7.43.6
P/EBIT-------
P/E19.24.911.6--28.815.4
P/CFO16.1-0.67.9--16.812.0
Total Yield8.1%20.2%13.5%--3.5%10.8%
Dividend Yield2.9%0.0%4.9%--0.0%1.4%
FCF Yield 3Y Avg9.9%-76.1%9.6%--4.3%6.9%
D/E0.22.60.2--0.00.2
Net D/E-0.61.8-4.5---0.4-0.5

Returns

INDBNEWTATLOAVBCLSBKNUMedian
NameIndepend.NewtekOneAmes Nat.Avidia B.Lake Sho.Nu  
1M Rtn9.3%9.4%5.5%7.2%7.0%8.1%7.6%
3M Rtn5.8%-6.0%13.0%9.1%13.4%17.0%11.1%
6M Rtn22.8%10.7%29.3%--46.1%26.0%
12M Rtn7.2%-14.3%32.6%--49.4%19.9%
3Y Rtn-9.3%-24.8%8.7%--291.0%-0.3%
1M Excs Rtn9.3%9.4%5.5%7.2%7.1%8.2%7.7%
3M Excs Rtn-1.7%-12.1%4.9%1.3%9.3%11.9%3.1%
6M Excs Rtn8.1%-4.0%14.6%--31.3%11.3%
12M Excs Rtn-7.6%-30.2%21.1%--25.6%6.8%
3Y Excs Rtn-78.6%-94.1%-60.5%--240.5%-69.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Community banking722720502473503
Total722720502473503


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity1,779,412
Short Interest: % Change Since 103120250.0%
Average Daily Volume304,889
Days-to-Cover Short Interest5.84
Basic Shares Quantity49,934,574
Short % of Basic Shares3.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025805202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024228202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023228202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022228202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021228202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Nadeau Gerard F 11242025Sell70.003,000210,0001,567,650Form
1ANSIN KEN S 11172025Sell69.0653,0003,660,1963,711,162Form
2ANSIN KEN S 11122025Sell69.94144,00010,070,81320,175,265Form