Tearsheet

Gorman-Rupp (GRC)


Market Price (12/4/2025): $46.45 | Market Cap: $1.2 Bil
Sector: Industrials | Industry: Industrial Machinery & Supplies & Components

Gorman-Rupp (GRC)


Market Price (12/4/2025): $46.45
Market Cap: $1.2 Bil
Sector: Industrials
Industry: Industrial Machinery & Supplies & Components

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12%
Trading close to highs
Dist 52W High is -5.0%, Dist 3Y High is -5.0%
 
1 Attractive yield
FCF Yield is 6.9%
  
2 Low stock price volatility
Vol 12M is 29%
  
3 Megatrend and thematic drivers
Megatrends include Water Infrastructure, and Sustainable Infrastructure. Themes include Water Treatment & Delivery, Wastewater Management, Show more.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12%
1 Attractive yield
FCF Yield is 6.9%
2 Low stock price volatility
Vol 12M is 29%
3 Megatrend and thematic drivers
Megatrends include Water Infrastructure, and Sustainable Infrastructure. Themes include Water Treatment & Delivery, Wastewater Management, Show more.
4 Trading close to highs
Dist 52W High is -5.0%, Dist 3Y High is -5.0%

Valuation, Metrics & Events

GRC Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for Gorman-Rupp (GRC) stock movement for the approximate time period from August 31, 2025, to December 4, 2025:

1. Sustained Positive Momentum from Strong Q2 2025 Performance: Although reported in July 2025, Gorman-Rupp's record second-quarter sales, earnings per share, and robust order levels, coupled with significant debt reduction in the first half of 2025, likely contributed to a positive investor sentiment that extended into the early part of the specified period.

2. Growth in Strategic Markets and Strong Order Backlog: The company reported sales growth in its industrial market, primarily driven by demand from data centers, and in the municipal market due to increased water and wastewater infrastructure projects. This, combined with a 19.2% increase in incoming orders for the third quarter of 2025, signaled healthy demand and potential for future revenue growth, which could positively influence the stock.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
GRC Return-12%40%-41%42%9%23%38%
Peers Return6%-1%-19%64%66%13%161%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
GRC Win Rate42%75%25%58%50%70% 
Peers Win Rate58%50%42%67%54%60% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
GRC Max Drawdown-39%-6%-47%-8%-11%-17% 
Peers Max Drawdown-37%-15%-38%-2%-6%-26% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: GGG, GHM, ADVEN, BENN, HRDG.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventGRCS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-50.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven100.3%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven1084 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-41.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven70.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven575 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-26.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven35.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven120 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-67.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven208.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1619 days1480 days

Compare to GGG, GHM, ADVEN, BENN, HRDG


In The Past

Gorman-Rupp's stock fell -50.1% during the 2022 Inflation Shock from a high on 12/3/2021. A -50.1% loss requires a 100.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Gorman-Rupp (GRC)

Better Bets than Gorman-Rupp (GRC)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to GRC. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.3%7.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
1.6%1.6%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
2.2%2.2%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.3%7.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
1.6%1.6%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
2.2%2.2%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Gorman-Rupp

Peers to compare with:

Financials

GRCGGGGHMADVENBENNHRDGMedian
NameGorman-R.Graco Graham AdvEn Bend Nov.Huarui I. 
Mkt Price46.4882.9957.30---57.30
Mkt Cap1.213.80.6---1.2
Rev LTM6792,192228---679
Op Inc LTM9258217---92
FCF LTM84625-11---84
FCF 3Y Avg6949612---69
CFO LTM10067213---100
CFO 3Y Avg8762226---87

Growth & Margins

GRCGGGGHMADVENBENNHRDGMedian
NameGorman-R.Graco Graham AdvEn Bend Nov.Huarui I. 
Rev Chg LTM3.2%2.9%16.0%---3.2%
Rev Chg 3Y Avg14.2%1.0%17.0%---14.2%
Rev Chg Q2.8%4.7%23.3%---4.7%
QoQ Delta Rev Chg LTM0.7%1.1%5.8%---1.1%
Op Mgn LTM13.5%26.6%7.4%---13.5%
Op Mgn 3Y Avg13.2%28.0%5.1%---13.2%
QoQ Delta Op Mgn LTM-0.5%-0.1%-0.4%----0.4%
CFO/Rev LTM14.8%30.7%5.7%---14.8%
CFO/Rev 3Y Avg13.1%28.7%13.5%---13.5%
FCF/Rev LTM12.4%28.5%-4.7%---12.4%
FCF/Rev 3Y Avg10.4%22.8%6.8%---10.4%

Valuation

GRCGGGGHMADVENBENNHRDGMedian
NameGorman-R.Graco Graham AdvEn Bend Nov.Huarui I. 
Mkt Cap1.213.80.6---1.2
P/S1.86.42.6---2.6
P/EBIT13.623.035.6---23.0
P/E24.328.344.1---28.3
P/CFO12.220.946.4---20.9
Total Yield4.1%4.8%2.3%---4.1%
Dividend Yield0.0%1.3%0.0%---0.0%
FCF Yield 3Y Avg6.6%3.6%6.0%---6.0%
D/E0.30.00.0---0.0
Net D/E0.2-0.0-0.0----0.0

Returns

GRCGGGGHMADVENBENNHRDGMedian
NameGorman-R.Graco Graham AdvEn Bend Nov.Huarui I. 
1M Rtn2.4%1.9%-8.0%---1.9%
3M Rtn10.4%-1.5%20.9%---10.4%
6M Rtn26.3%-0.9%40.1%---26.3%
12M Rtn11.1%-7.6%27.6%---11.1%
3Y Rtn81.2%22.7%487.7%---81.2%
1M Excs Rtn2.5%1.9%-8.0%---1.9%
3M Excs Rtn2.7%-8.7%11.2%---2.7%
6M Excs Rtn11.5%-15.6%25.4%---11.5%
12M Excs Rtn-2.4%-21.2%14.3%----2.4%
3Y Excs Rtn9.8%-47.2%414.9%---9.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Design, manufacture and sale of pumps and pump systems660521321301341
Repair parts for pumps and pump systems and other  574857
Total660521378349398


Operating Income by Segment
$ Mil20242023202220212020
Design, manufacture and sale of pumps and pump systems87    
Total87    


Net Income by Segment
$ Mil20242023202220212020
Design, manufacture and sale of pumps and pump systems35    
Total35    


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity258,933
Short Interest: % Change Since 103120259.6%
Average Daily Volume63,943
Days-to-Cover Short Interest4.05
Basic Shares Quantity26,312,842
Short % of Basic Shares1.0%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251027202510-Q 9/30/2025
6302025728202510-Q 6/30/2025
3312025428202510-Q 3/31/2025
12312024303202510-K 12/31/2024
93020241028202410-Q 9/30/2024
6302024729202410-Q 6/30/2024
3312024429202410-Q 3/31/2024
12312023226202410-K 12/31/2023
93020231030202310-Q 9/30/2023
6302023731202310-Q 6/30/2023
3312023501202310-Q 3/31/2023
12312022308202310-K 12/31/2022
93020221031202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022502202210-Q 3/31/2022
12312021228202210-K 12/31/2021