Tearsheet

Golden Matrix (GMGI)


Market Price (12/24/2025): $0.8049 | Market Cap: $112.5 Mil
Sector: Communication Services | Industry: Interactive Home Entertainment

Golden Matrix (GMGI)


Market Price (12/24/2025): $0.8049
Market Cap: $112.5 Mil
Sector: Communication Services
Industry: Interactive Home Entertainment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 72%
Weak multi-year price returns
2Y Excs Rtn is -110%, 3Y Excs Rtn is -140%
Penny stock
Mkt Price is 0.8
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%
  Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -1.5 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -0.9%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -54%
  Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 139x
3 Attractive yield
FCF Yield is 11%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -9.0%
4 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Markets & Betting. Themes include Gaming Content & Platforms, and Online Betting Platforms.
  Key risks
GMGI key risks include [1] accelerating annual losses and negative profitability, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 72%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -54%
3 Attractive yield
FCF Yield is 11%
4 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Markets & Betting. Themes include Gaming Content & Platforms, and Online Betting Platforms.
5 Weak multi-year price returns
2Y Excs Rtn is -110%, 3Y Excs Rtn is -140%
6 Penny stock
Mkt Price is 0.8
7 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -1.5 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -0.9%
8 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 139x
9 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -9.0%
10 Key risks
GMGI key risks include [1] accelerating annual losses and negative profitability, Show more.

Valuation, Metrics & Events

GMGI Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

The approximate time period from August 31, 2025, to December 24, 2025, saw Golden Matrix (GMGI) stock move by -34.9%. Several key factors contributed to this decline.

1. Q2 2025 Earnings Miss and Cost Pressures: Golden Matrix Group reported its Q2 2025 earnings on August 28, 2025, with earnings per share (EPS) falling significantly below expectations, largely due to high operating expenses. This earnings shortfall indicated underlying cost pressures and, despite a mixed short-term reaction, led to a downward trend in the stock over a 30-day period following the announcement.

2. Persistent Bearish Technical Signals and Downtrend: Throughout the specified timeframe, technical analyses consistently indicated a bearish outlook for GMGI. A clear downtrend was noted, particularly starting around December 12, 2025, with the stock experiencing further declines in the days leading up to December 24, 2025. Moving average trends also leaned bearish during this period.

Show more

Stock Movement Drivers

Fundamental Drivers

The -21.5% change in GMGI stock from 9/23/2025 to 12/23/2025 was primarily driven by a -23.3% change in the company's P/S Multiple.
923202512232025Change
Stock Price ($)1.020.80-21.50%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)172.82179.143.66%
P/S Multiple0.810.62-23.28%
Shares Outstanding (Mil)137.97139.77-1.31%
Cumulative Contribution-21.51%

LTM = Last Twelve Months as of date shown

Market Drivers

9/23/2025 to 12/23/2025
ReturnCorrelation
GMGI-21.5% 
Market (SPY)3.7%1.6%
Sector (XLC)-0.9%1.6%

Fundamental Drivers

The -54.2% change in GMGI stock from 6/24/2025 to 12/23/2025 was primarily driven by a -54.2% change in the company's P/S Multiple.
624202512232025Change
Stock Price ($)1.750.80-54.25%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)168.99179.146.01%
P/S Multiple1.360.62-54.20%
Shares Outstanding (Mil)131.73139.77-6.10%
Cumulative Contribution-54.42%

LTM = Last Twelve Months as of date shown

Market Drivers

6/24/2025 to 12/23/2025
ReturnCorrelation
GMGI-54.2% 
Market (SPY)13.7%12.8%
Sector (XLC)11.9%10.1%

Fundamental Drivers

The -60.0% change in GMGI stock from 12/23/2024 to 12/23/2025 was primarily driven by a -73.3% change in the company's P/S Multiple.
1223202412232025Change
Stock Price ($)2.000.80-59.97%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)104.03179.1472.20%
P/S Multiple2.340.62-73.26%
Shares Outstanding (Mil)121.51139.77-15.03%
Cumulative Contribution-60.87%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2024 to 12/23/2025
ReturnCorrelation
GMGI-60.0% 
Market (SPY)16.7%18.2%
Sector (XLC)20.6%15.2%

Fundamental Drivers

The -67.6% change in GMGI stock from 12/24/2022 to 12/23/2025 was primarily driven by a -396.5% change in the company's Shares Outstanding (Mil).
1224202212232025Change
Stock Price ($)2.470.80-67.58%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)29.71179.14502.92%
P/S Multiple2.340.62-73.30%
Shares Outstanding (Mil)28.15139.77-396.52%
Cumulative Contribution-577.26%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2023 to 12/23/2025
ReturnCorrelation
GMGI-65.3% 
Market (SPY)48.4%14.7%
Sector (XLC)64.9%7.1%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
GMGI Return83%0%30138%-5%-18%-59%17380%
Peers Return98%13%-33%66%1%��
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
GMGI Win Rate25%0%25%33%50%17% 
Peers Win Rate62%50%33%58%50%63% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
GMGI Max Drawdown-33%0%0%-23%-20%-63% 
Peers Max Drawdown-57%-21%-50%-3%-18%-28% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: DKNG, FLUT, LNW, CZR, MGM.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)

How Low Can It Go

Unique KeyEventGMGIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-77.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven341.8%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-46.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven87.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven46 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-42.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven73.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven179 days120 days

Compare to EA, TTWO, RBLX, PLTK, GMGI

In The Past

Golden Matrix's stock fell -77.4% during the 2022 Inflation Shock from a high on 3/17/2022. A -77.4% loss requires a 341.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Golden Matrix (GMGI)

Golden Matrix Group, Inc. provides enterprise software-as-a-service solutions for online casino and sports betting operators. The company develops and owns online gaming intellectual property; and builds gaming platforms for customers located primarily in the Asia Pacific region and Europe. Its platform facilitates gaming customers in operating online casinos, sportsbooks, lottery, and live games; and provides customers with access to a portfolio of licensed gaming content, which are provided by gaming content providers. The company also provides services and resells third party gaming content to licensed online gaming distributors. Its platform is accessed through desktop and mobile applications. The company was formerly known as Source Gold Corp. and changed its name to Golden Matrix Group, Inc. in April 2016. Golden Matrix Group, Inc. was incorporated in 2008 and is based in Las Vegas, Nevada.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Golden Matrix (GMGI):

  • Shopify for online casinos and sportsbooks.
  • Twilio for the iGaming industry.

AI Analysis | Feedback

  • B2B iGaming Platform: Provides a comprehensive software suite and content aggregation services for online casino and sports betting operators.
  • B2C Sports Betting & Online Casino Operations: Operates proprietary consumer-facing sports betting and online casino websites, primarily through its MeridianBet Group subsidiary, in regulated markets.
  • Affiliate Marketing & Player Acquisition Software: Offers tools and systems to manage affiliate programs and enhance player acquisition and retention strategies for gaming operators.

AI Analysis | Feedback

Golden Matrix (symbol: GMGI) primarily sells its services and products to individuals.

Following its acquisition of MeridianBet Group, the vast majority of Golden Matrix's consolidated revenue is generated directly from consumers engaging with MeridianBet's B2C (Business-to-Consumer) sports betting and online casino platforms, predominantly in Southeast Europe. While Golden Matrix also has a B2B segment providing gaming software to other companies, its B2C operations now constitute the primary source of revenue.

The company serves the following categories of individual customers through its MeridianBet platforms:

  • Sports Enthusiasts & Bettors: Individuals, predominantly adults in Southeast Europe, who actively follow various sports (e.g., football, basketball, tennis) and engage in online sports betting for entertainment and potential winnings. They typically seek comprehensive betting markets, competitive odds, and live betting options.
  • Online Casino & Gaming Players: Adults in MeridianBet's operational regions who prefer online casino games, including slot machines, table games (e.g., roulette, blackjack), and live dealer experiences. They are looking for diverse game selections, engaging themes, and the convenience of playing from home or on mobile devices.
  • General Entertainment Seekers: A broader group of individuals interested in various forms of online gaming and gambling as a leisure activity. They may participate occasionally, drawn by promotions, user-friendly platforms, and the thrill of potential wins across both sports betting and casino offerings.

AI Analysis | Feedback

  • Amazon.com, Inc. (AMZN)
  • Microsoft Corporation (MSFT)

AI Analysis | Feedback

Anthony Brian Goodman CEO, President, Secretary, Treasurer and Director

Mr. Goodman was appointed CEO in February 2016 and has over 20 years of diverse senior management experience within the iGaming industry. He is also a co-founder of Golden Matrix. His entrepreneurial background includes owning a successful chain of drug stores and launching his first B2C online casino in 2005. He has held CEO and senior management positions in smaller organizations he founded or held equity in, as well as multinational organizations.

Richard B. Christensen CPA Chief Financial Officer

Mr. Christensen was appointed CFO in March 2025 and brings over 25 years of experience in finance. Prior to joining Golden Matrix, he served as Senior Vice President, Chief Accounting Officer, and Treasurer at TrueBlue Inc., where he led global finance functions and implemented cost-saving initiatives. His career also includes leadership roles at Itron Inc., overseeing global finance operations and M&A transactions, and he began his career at Deloitte & Touche LLP. His expertise encompasses corporate finance, capital markets, mergers and acquisitions (M&A), and financial operations.

Weiting Feng Chief Operating Officer

Ms. Feng is a co-founder of GMGI and has more than 10 years of experience in executive roles within the iGaming industry. She holds a Master of Commerce degree. In past management positions, she interpreted, analyzed, and presented financial and operational information to facilitate business decisions, grow companies, and resolve complex problems.

Zoran Milosevic Chief Executive Officer of Meridianbet Group

Mr. Milosevic has served as CEO of Meridianbet since 2008 and has over 20 years of experience in various iGaming managerial roles. He has led the expansion of Meridianbet to operate in 30+ markets. Under his leadership, Meridianbet has expanded its brand portfolio and improved its market share in Europe, Africa, and Latin America.

Henry Zhang Chief Technology Officer

Mr. Zhang has more than 10 years of experience in executive-level technology positions within the iGaming industry. He oversees all aspects of development, integration, and deployment of GMGI's technology systems and plays a key role in evolving GMGI’s technology business. He was instrumental in launching the GM-X system.

AI Analysis | Feedback

The public company Golden Matrix (GMGI) faces several key risks to its business operations and financial performance. Based on available information, the most significant risks include profitability challenges and overall financial health, the dynamic and complex regulatory environment of the gaming industry, and intense competitive pressures.

  1. Profitability Challenges and Financial Health
    Golden Matrix has demonstrated challenges with profitability, as indicated by a negative Earnings Per Share (EPS) of -0.05 and a net margin of -3%. The company's gross margin has been in a long-term decline, averaging a -19.6% decrease per year. In Q1 2025, the company reported a net loss of $0.3 million, a significant decrease from a $3.9 million profit in Q1 2024, with adjusted EBITDA also declining by 5% to $5.6 million. Furthermore, Golden Matrix's current ratio is 0.61 and its quick ratio is 0.52, suggesting potential liquidity concerns. An Altman Z-Score of 1.95 places the company in a "grey area," indicating financial stress. The company has experienced accelerating losses over the last five years, growing at an average annual rate of 66.5%, and has seen declining free cash flow since 2022, accompanied by an accumulation of costs, debt, and interest expenses. As of September 30, 2025, Golden Matrix had a working capital deficit of $25.3 million, partly due to future considerations from the Meridianbet acquisition being classified as current liabilities.
  2. Regulatory Changes in the Gaming Industry
    The gaming industry is subject to extensive and evolving regulations across various jurisdictions where Golden Matrix operates. Sector-specific risks for the company include potential regulatory changes in the gaming industry. The complexities of navigating different regulatory frameworks across multiple countries represent a continuous challenge for the business. While the regulatory environment has shown shifts towards more favorable conditions in some areas, implying that it can also change in unfavorable ways, Golden Matrix must constantly adapt to new or altered regulations, which can impact its operations and profitability.
  3. Intense Competition
    Golden Matrix operates in a highly competitive iGaming landscape. The company faces competitive pressures across its various segments, including sports betting, casino, and competition products. This intense competition makes it challenging for the company to balance growth with sustained profitability. Golden Matrix competes with a variety of companies in the computer software industry, all vying for market share in the global gaming market.

AI Analysis | Feedback

The emergence and growing adoption of blockchain-based gaming (Web3 gaming), including play-to-earn models and NFT integration, which could offer alternative decentralized platforms and economies that bypass traditional online casino and sports betting operators and technology providers.

AI Analysis | Feedback

Golden Matrix Group (GMGI) operates within the iGaming industry, offering casino, sportsbook, and competition products through its proprietary technology platform. The company serves regulated gaming markets across Europe, Latin America, Asia-Pacific, and select U.S. jurisdictions, with a focus on both Business-to-Business (B2B) and Business-to-Consumer (B2C) segments.

The addressable markets for Golden Matrix's main products and services are substantial:

  • Global iGaming Market: The global iGaming market was valued at approximately $85.62 billion by the end of 2023 and is projected to reach $97 billion by 2024. Some projections estimate it could soar to $125.6 billion by 2027 and even $583.69 billion by 2030.
  • Global Online Gambling Market: The broader global online gambling market, encompassing iGaming, was estimated at $78.66 billion in 2024 and is projected to reach $153.57 billion by 2030, growing at a CAGR of 11.9% from 2025 to 2030. Other estimates place the global online gambling market at $95.5 billion in 2024, expected to reach $257 billion by 2034. Another report valued it at $111.44 billion in 2024, projected to grow to $277.55 billion by 2034.
  • Global Online Casino Market: The global online casino market size was estimated at $19.11 billion in 2024 and is projected to reach $38.00 billion by 2030, growing at a CAGR of 12.2% from 2025 to 2030. Europe accounted for the largest revenue share, around 48%, in 2024.
  • Global Sports Betting Market (including online and esports betting):
    • The global sports betting market was valued at $83.65 billion in 2022 and is projected to grow to $182.12 billion by 2030.
    • The online sports betting market specifically was worth $36.5 billion in 2022 and is expected to reach $116.7 billion by 2032. In 2024, the online sports betting market was valued at $36.9 billion.
    • The esports betting market was valued at $2.51 billion in 2023 and is poised to grow to $11.56 billion by 2032 globally, with a CAGR of 18.5% during the forecast period (2025-2032). Another source indicates the global esports betting market size was $9.96 billion in 2023 and is poised to grow to $28.98 billion by 2032. Other estimates state the esports betting market revenue reached $2.5 billion in 2024 and is expected to rise to $2.8 billion in 2025. The market is also projected to reach $51.74 billion by 2034. North America leads the esports betting market.
  • Brazil Online Betting Market: Golden Matrix has secured an online betting license in Brazil, a market estimated to generate gross gaming revenue of over $5.6 billion in 2025.
  • Global Social Gaming Market: The social gaming market was valued at $28.4 billion in 2024 and is projected to reach $36.0 billion by 2034, growing at a CAGR of 14.90%. Another estimate places the global social gaming market at $47.6 billion in 2024, projected to reach $110.9 billion by 2030. North America held approximately 40% of the social gaming market revenue share in 2023. The market size reached $35.60 billion in 2024 and is projected to touch $71.13 billion by 2030.

AI Analysis | Feedback

Golden Matrix (GMGI) is expected to drive future revenue growth over the next 2-3 years through several key strategies. These include expanding into new regulated markets, growing its online casino and sports betting segments, and enhancing its raffle-based platforms. Here are the primary expected drivers of future revenue growth for Golden Matrix: * Expansion into New Regulated Markets: Golden Matrix is actively pursuing expansion into new regulated markets, with a significant focus on Brazil. The company views Brazil as a substantial opportunity, backed by new licensing in the region and the market's projected value of $5.6 billion by 2025. This expansion is anticipated to unlock considerable incremental upside beyond current consensus expectations. The company operates in over 21 licensed jurisdictions and is focused on advancing its position in these markets. * Growth in Online Casino and Sports Betting through MeridianBet: The acquisition of MeridianBet has significantly expanded Golden Matrix's business-to-consumer (B2C) footprint in online sports betting and casino gaming markets. The MeridianBet segment has demonstrated strong year-over-year growth, with online casino gross gaming revenue (GGR) rising by 30% and betting revenue increasing by 25% in Q3 2025. This growth is further fueled by the launch of over 2,500 new games and a substantial increase in player activity, including a 70% surge in new registrations and a 35% increase in turnover. * Expansion and Monetization of Raffle-Based Platforms: Golden Matrix's raffle-based platforms, such as RKings Competitions and Classics for a Cause, are considered a critical pillar of its strategy. These platforms contribute a notable portion of total revenue, operating with high gross margins. Classics for a Cause, an Australian-based subscription raffle model, surpassed 10,000 VIP members post-acquisition and generates significant recurring revenue. These platforms are characterized by their scalability and lean operational models, suggesting potential for improved unit economics as user acquisition grows. * Strategic Acquisitions and Technology Innovation: While acquisitions entail initial costs, strategic purchases like MeridianBet and Classics for a Cause are expected to drive long-term growth by expanding the customer base and diversifying offerings. Golden Matrix also emphasizes enhancing its proprietary technology stack, including the migration to its fifth-generation Atlas sports betting and iGaming platform and the introduction of innovative features like an AI-Powered Bet Recommender. These technological advancements and platform enhancements aim to improve product offerings, drive player engagement, and increase addressable market and monetization.

AI Analysis | Feedback

Share Repurchases

  • Golden Matrix authorized a $5 million share buyback program on July 17, 2024, scheduled to expire on July 15, 2025.
  • The company resumed its stock repurchase program on December 20, 2024, with approximately $4.958 million available under the current program.

Share Issuance

  • The number of shares outstanding increased by 25.52% in one year prior to October 2025, reaching 141.18 million shares.
  • As of October 2025, Golden Matrix had 137,968,429 shares outstanding, reflecting a 13.54% increase in 2025 and a 236.31% increase in 2024.
  • As of September 30, 2024, the company had 129,242,993 shares outstanding.

Inbound Investments

  • On July 5, 2024, Golden Matrix closed a $10 million funding agreement with Lind Global Asset Management VIII LLC.
  • The agreement included The Lind Partners purchasing a $12 million senior convertible note and a common stock purchase warrant for up to 750,000 common stock shares.
  • Institutional investors collectively purchased approximately $1.02 million in GMGI shares over the 24 months leading up to November 2025.

Outbound Investments

  • Golden Matrix acquired Global Technology Group Pty Ltd for £0.085 million on January 19, 2021.
  • The company acquired RKings Competition in 2022 to enter the B2C market.
  • GMGI acquired MeridianBet in April 2024, significantly expanding its B2C presence in online gaming, sports betting, and casino gaming across various international jurisdictions.

Capital Expenditures

  • Capital expenditures for the last 12 months, as of October 30, 2025, were -$7.61 million.
  • Annual capital expenditures were approximately $7.9 million in 2021, $6.8 million in 2022, $5.7 million in 2023, and $7.2 million in 2024.
  • The company's liquid cash position is expected to support future accretive acquisitions and its growth strategy.

Better Bets than Golden Matrix (GMGI)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to GMGI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.4%-0.4%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-5.2%-5.2%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.4%-3.4%-5.1%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
5.7%5.7%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-27.4%-27.4%-29.8%

Recent Active Movers

More From Trefis

Peer Comparisons for Golden Matrix

Peers to compare with:

Financials

GMGIDKNGFLUTLNWCZRMGMMedian
NameGolden M.DraftKin.Flutter .Light & .Caesars .MGM Reso. 
Mkt Price0.8034.54219.21-24.4436.9734.54
Mkt Cap0.117.238.67.25.110.18.6
Rev LTM1795,45815,4383,22111,36917,2798,414
Op Inc LTM-2-3075748302,0611,371702
FCF LTM135327423893791,369460
FCF 3Y Avg-78-2663061,396286
CFO LTM346681,4086771,3072,546992
CFO 3Y Avg-203-5371,4692,4501,003

Growth & Margins

GMGIDKNGFLUTLNWCZRMGMMedian
NameGolden M.DraftKin.Flutter .Light & .Caesars .MGM Reso. 
Rev Chg LTM72.2%18.5%13.8%1.9%0.9%0.1%7.8%
Rev Chg 3Y Avg87.1%45.2%-10.3%2.5%11.5%11.5%
Rev Chg Q15.4%4.4%16.8%2.9%-0.2%1.6%3.7%
QoQ Delta Rev Chg LTM3.7%0.9%3.7%0.8%-0.0%0.4%0.8%
Op Mgn LTM-0.9%-5.6%3.7%25.8%18.1%7.9%5.8%
Op Mgn 3Y Avg-2.8%-15.5%-23.3%20.5%6.3%6.3%
QoQ Delta Op Mgn LTM0.4%0.5%-2.9%1.1%-1.2%-0.7%-0.2%
CFO/Rev LTM18.8%12.2%9.1%21.0%11.5%14.7%13.5%
CFO/Rev 3Y Avg-3.0%-17.3%12.9%14.8%13.8%
FCF/Rev LTM7.1%9.7%4.8%12.1%3.3%7.9%7.5%
FCF/Rev 3Y Avg-0.1%-8.5%2.7%8.4%5.5%

Valuation

GMGIDKNGFLUTLNWCZRMGMMedian
NameGolden M.DraftKin.Flutter .Light & .Caesars .MGM Reso. 
Mkt Cap0.117.238.67.25.110.18.6
P/S0.63.12.52.20.40.61.4
P/EBIT138.7-70.0192.99.02.312.410.7
P/E-20.8-64.1-141.318.0-21.0144.6-20.9
P/CFO3.325.727.410.63.94.07.3
Total Yield-4.8%-1.6%-0.7%5.5%-4.8%0.7%-1.1%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-0.2%-3.6%4.0%12.5%3.8%
D/E0.20.10.30.74.93.10.5
Net D/E0.00.00.20.74.72.90.4

Returns

GMGIDKNGFLUTLNWCZRMGMMedian
NameGolden M.DraftKin.Flutter .Light & .Caesars .MGM Reso. 
1M Rtn-7.4%15.2%13.4%-14.6%13.6%13.6%
3M Rtn-21.5%-20.2%-22.8%--7.4%6.3%-20.2%
6M Rtn-54.2%-19.3%-20.5%--17.5%8.1%-19.3%
12M Rtn-60.0%-9.9%-16.0%--25.7%7.8%-16.0%
3Y Rtn-67.6%199.6%57.2%--43.3%9.3%9.3%
1M Excs Rtn-12.1%10.5%8.8%-10.0%8.9%8.9%
3M Excs Rtn-27.8%-23.7%-25.7%--11.3%2.9%-23.7%
6M Excs Rtn-66.6%-32.6%-31.6%--28.0%-4.3%-31.6%
12M Excs Rtn-77.3%-30.1%-33.9%--43.9%-7.2%-33.9%
3Y Excs Rtn-140.3%105.6%-22.5%--127.7%-75.7%-75.7%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023
Business-to-consumer (B2C) Segment21 
Business-to-business (B2B) Segment15 
Gaming 2
Total362


Price Behavior

Price Behavior
Market Price$0.80 
Market Cap ($ Bil)0.1 
First Trading Date03/16/2018 
Distance from 52W High-67.7% 
   50 Days200 Days
DMA Price$0.89$1.43
DMA Trenddowndown
Distance from DMA-10.5%-43.9%
 3M1YR
Volatility76.3%78.6%
Downside Capture8.11126.85
Upside Capture-107.9017.01
Correlation (SPY)1.7%18.2%
GMGI Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.901.011.261.420.790.72
Up Beta1.230.721.082.640.700.86
Down Beta-1.090.871.571.330.690.86
Up Capture-139%-51%-31%-31%16%7%
Bmk +ve Days12253873141426
Stock +ve Days7182852104334
Down Capture246%221%232%225%127%96%
Bmk -ve Days7162452107323
Stock -ve Days12233467134394

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of GMGI With Other Asset Classes (Last 1Y)
 GMGISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-58.3%21.5%18.8%72.9%9.0%3.7%-11.4%
Annualized Volatility78.3%18.5%19.5%19.2%15.3%17.2%35.0%
Sharpe Ratio-0.790.910.762.720.360.05-0.14
Correlation With Other Assets 15.1%18.1%-2.3%2.5%17.5%7.4%

ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of GMGI With Other Asset Classes (Last 5Y)
 GMGISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return236.7%12.8%14.8%18.9%11.8%4.7%35.5%
Annualized Volatility53,158.5%20.9%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio0.520.520.700.980.510.160.62
Correlation With Other Assets 2.4%3.5%1.3%13.8%4.0%-0.6%

ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of GMGI With Other Asset Classes (Last 10Y)
 GMGISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return176.8%13.1%14.8%15.1%6.8%5.4%69.1%
Annualized Volatility47,943.3%22.6%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.470.530.710.850.310.230.90
Correlation With Other Assets 2.1%2.8%1.1%12.3%3.1%-0.5%

ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity1,067,555
Short Interest: % Change Since 1115202510.1%
Average Daily Volume183,814
Days-to-Cover Short Interest5.81
Basic Shares Quantity139,769,484
Short % of Basic Shares0.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/30/20252.0%2.0%-17.6%
8/6/2025-3.2%-10.3%-36.7%
3/24/20253.5%3.0%7.1%
11/12/2024-3.4%-12.4%-31.4%
8/13/20243.2%14.3%6.9%
6/4/2024-10.2%-35.1%-52.8%
3/14/20240.7%3.1%-12.6%
11/21/20233.4%8.2%-2.6%
...
SUMMARY STATS   
# Positive13128
# Negative6711
Median Positive2.0%3.1%0.2%
Median Negative-5.7%-12.1%-17.6%
Max Positive3.5%14.3%7.1%
Max Negative-10.2%-35.1%-52.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251030202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024324202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024813202410-Q 6/30/2024
1312024314202410-Q 1/31/2024
10312023117202410-K 10/31/2023
7312023907202310-Q 7/31/2023
4302023614202310-Q 4/30/2023
1312023316202310-Q 1/31/2023
10312022130202310-K 10/31/2022
7312022907202210-Q 7/31/2022
4302022603202210-Q 4/30/2022
1312022308202210-Q 1/31/2022
10312021113202210-KT 10/31/2021