Tearsheet

Golden Matrix (GMGI)


Market Price (2/18/2026): $0.6499 | Market Cap: $90.8 Mil
Sector: Communication Services | Industry: Interactive Home Entertainment

Golden Matrix (GMGI)


Market Price (2/18/2026): $0.6499
Market Cap: $90.8 Mil
Sector: Communication Services
Industry: Interactive Home Entertainment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 72%
Weak multi-year price returns
2Y Excs Rtn is -116%, 3Y Excs Rtn is -150%
Penny stock
Mkt Price is 0.6
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%
  Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -1.5 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -0.9%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -45%
  Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 111x
3 Attractive yield
FCF Yield is 14%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -10%
4 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Markets & Betting. Themes include Gaming Content & Platforms, and Online Betting Platforms.
  Key risks
GMGI key risks include [1] accelerating annual losses and negative profitability, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 72%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -45%
3 Attractive yield
FCF Yield is 14%
4 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Markets & Betting. Themes include Gaming Content & Platforms, and Online Betting Platforms.
5 Weak multi-year price returns
2Y Excs Rtn is -116%, 3Y Excs Rtn is -150%
6 Penny stock
Mkt Price is 0.6
7 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -1.5 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -0.9%
8 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 111x
9 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -10%
10 Key risks
GMGI key risks include [1] accelerating annual losses and negative profitability, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Golden Matrix (GMGI) stock has lost about 40% since 10/31/2025 because of the following key factors:

1. Nasdaq Minimum Bid Price Non-Compliance.

Golden Matrix Group received a notice from Nasdaq on December 31, 2025, indicating non-compliance with the exchange's minimum $1.00 bid price requirement. This was due to the stock trading below that threshold for 34 consecutive business days from November 11 to December 30, 2025. This notice raises concerns about potential delisting if the company fails to regain compliance by June 30, 2026.

2. Persistent Profitability Concerns and Weak Revenue Performance.

The company has faced ongoing financial challenges, including negative earnings and low profitability margins, with an operating margin of -0.86% and a net margin of -3% as of February 5, 2026. Although the Q3 2025 earnings (reported October 31, 2025) showed a slight profit of $0.004 EPS, investor excitement around revenues remained low, contributing to a 26% share price decline in the thirty days leading up to January 17, 2026. Analysts, on average, forecast negative earnings for GMGI in 2026.

Show more

Stock Movement Drivers

Fundamental Drivers

The -38.0% change in GMGI stock from 10/31/2025 to 2/17/2026 was primarily driven by a -38.0% change in the company's P/S Multiple.
(LTM values as of)103120252172026Change
Stock Price ($)1.030.64-38.0%
Change Contribution By: 
Total Revenues ($ Mil)1791790.0%
P/S Multiple0.80.5-38.0%
Shares Outstanding (Mil)1401400.0%
Cumulative Contribution-38.0%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/17/2026
ReturnCorrelation
GMGI-38.0% 
Market (SPY)0.1%14.5%
Sector (XLC)-0.4%23.8%

Fundamental Drivers

The -57.0% change in GMGI stock from 7/31/2025 to 2/17/2026 was primarily driven by a -56.9% change in the company's P/S Multiple.
(LTM values as of)73120252172026Change
Stock Price ($)1.490.64-57.0%
Change Contribution By: 
Total Revenues ($ Mil)1691796.0%
P/S Multiple1.20.5-56.9%
Shares Outstanding (Mil)132140-5.8%
Cumulative Contribution-57.0%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 2/17/2026
ReturnCorrelation
GMGI-57.0% 
Market (SPY)8.3%16.9%
Sector (XLC)6.9%20.6%

Fundamental Drivers

The -63.0% change in GMGI stock from 1/31/2025 to 2/17/2026 was primarily driven by a -75.3% change in the company's P/S Multiple.
(LTM values as of)13120252172026Change
Stock Price ($)1.730.64-63.0%
Change Contribution By: 
Total Revenues ($ Mil)10417972.2%
P/S Multiple2.00.5-75.3%
Shares Outstanding (Mil)122140-13.1%
Cumulative Contribution-63.0%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 2/17/2026
ReturnCorrelation
GMGI-63.0% 
Market (SPY)14.5%21.4%
Sector (XLC)12.7%20.7%

Fundamental Drivers

The -80.4% change in GMGI stock from 1/31/2023 to 2/17/2026 was primarily driven by a -80.4% change in the company's P/S Multiple.
(LTM values as of)13120232172026Change
Stock Price ($)3.260.64-80.4%
Change Contribution By: 
Total Revenues ($ Mil)36179397.1%
P/S Multiple2.50.5-80.4%
Shares Outstanding (Mil)28140-79.8%
Cumulative Contribution-80.4%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 2/17/2026
ReturnCorrelation
GMGI-80.4% 
Market (SPY)74.2%13.4%
Sector (XLC)113.8%7.4%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
GMGI Return0%30138%-5%-18%-60%-18%7693%
Peers Return1%-38%72%-0%-12%-27%-32%
S&P 500 Return27%-19%24%23%16%-0%82%

Monthly Win Rates [3]
GMGI Win Rate0%25%33%50%17%0% 
Peers Win Rate48%33%58%46%67%12% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
GMGI Max Drawdown0%0%-23%-20%-63%-29% 
Peers Max Drawdown-24%-53%-3%-21%-30%-28% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: DKNG, FLUT, CZR, MGM.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/17/2026 (YTD)

How Low Can It Go

Unique KeyEventGMGIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-77.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven341.8%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-46.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven87.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven46 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-42.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven73.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven179 days120 days

Compare to DKNG, FLUT, CZR, MGM

In The Past

Golden Matrix's stock fell -77.4% during the 2022 Inflation Shock from a high on 3/17/2022. A -77.4% loss requires a 341.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Golden Matrix (GMGI)

Golden Matrix Group, Inc. provides enterprise software-as-a-service solutions for online casino and sports betting operators. The company develops and owns online gaming intellectual property; and builds gaming platforms for customers located primarily in the Asia Pacific region and Europe. Its platform facilitates gaming customers in operating online casinos, sportsbooks, lottery, and live games; and provides customers with access to a portfolio of licensed gaming content, which are provided by gaming content providers. The company also provides services and resells third party gaming content to licensed online gaming distributors. Its platform is accessed through desktop and mobile applications. The company was formerly known as Source Gold Corp. and changed its name to Golden Matrix Group, Inc. in April 2016. Golden Matrix Group, Inc. was incorporated in 2008 and is based in Las Vegas, Nevada.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Golden Matrix (GMGI):

  • Shopify for online casinos and sportsbooks.
  • Twilio for the iGaming industry.

AI Analysis | Feedback

  • B2B iGaming Platform: Provides a comprehensive software suite and content aggregation services for online casino and sports betting operators.
  • B2C Sports Betting & Online Casino Operations: Operates proprietary consumer-facing sports betting and online casino websites, primarily through its MeridianBet Group subsidiary, in regulated markets.
  • Affiliate Marketing & Player Acquisition Software: Offers tools and systems to manage affiliate programs and enhance player acquisition and retention strategies for gaming operators.

AI Analysis | Feedback

Golden Matrix (symbol: GMGI) primarily sells its services and products to individuals.

Following its acquisition of MeridianBet Group, the vast majority of Golden Matrix's consolidated revenue is generated directly from consumers engaging with MeridianBet's B2C (Business-to-Consumer) sports betting and online casino platforms, predominantly in Southeast Europe. While Golden Matrix also has a B2B segment providing gaming software to other companies, its B2C operations now constitute the primary source of revenue.

The company serves the following categories of individual customers through its MeridianBet platforms:

  • Sports Enthusiasts & Bettors: Individuals, predominantly adults in Southeast Europe, who actively follow various sports (e.g., football, basketball, tennis) and engage in online sports betting for entertainment and potential winnings. They typically seek comprehensive betting markets, competitive odds, and live betting options.
  • Online Casino & Gaming Players: Adults in MeridianBet's operational regions who prefer online casino games, including slot machines, table games (e.g., roulette, blackjack), and live dealer experiences. They are looking for diverse game selections, engaging themes, and the convenience of playing from home or on mobile devices.
  • General Entertainment Seekers: A broader group of individuals interested in various forms of online gaming and gambling as a leisure activity. They may participate occasionally, drawn by promotions, user-friendly platforms, and the thrill of potential wins across both sports betting and casino offerings.

AI Analysis | Feedback

  • Amazon.com, Inc. (AMZN)
  • Microsoft Corporation (MSFT)

AI Analysis | Feedback

Anthony Brian Goodman CEO, President, Secretary, Treasurer and Director

Mr. Goodman was appointed CEO in February 2016 and has over 20 years of diverse senior management experience within the iGaming industry. He is also a co-founder of Golden Matrix. His entrepreneurial background includes owning a successful chain of drug stores and launching his first B2C online casino in 2005. He has held CEO and senior management positions in smaller organizations he founded or held equity in, as well as multinational organizations.

Richard B. Christensen CPA Chief Financial Officer

Mr. Christensen was appointed CFO in March 2025 and brings over 25 years of experience in finance. Prior to joining Golden Matrix, he served as Senior Vice President, Chief Accounting Officer, and Treasurer at TrueBlue Inc., where he led global finance functions and implemented cost-saving initiatives. His career also includes leadership roles at Itron Inc., overseeing global finance operations and M&A transactions, and he began his career at Deloitte & Touche LLP. His expertise encompasses corporate finance, capital markets, mergers and acquisitions (M&A), and financial operations.

Weiting Feng Chief Operating Officer

Ms. Feng is a co-founder of GMGI and has more than 10 years of experience in executive roles within the iGaming industry. She holds a Master of Commerce degree. In past management positions, she interpreted, analyzed, and presented financial and operational information to facilitate business decisions, grow companies, and resolve complex problems.

Zoran Milosevic Chief Executive Officer of Meridianbet Group

Mr. Milosevic has served as CEO of Meridianbet since 2008 and has over 20 years of experience in various iGaming managerial roles. He has led the expansion of Meridianbet to operate in 30+ markets. Under his leadership, Meridianbet has expanded its brand portfolio and improved its market share in Europe, Africa, and Latin America.

Henry Zhang Chief Technology Officer

Mr. Zhang has more than 10 years of experience in executive-level technology positions within the iGaming industry. He oversees all aspects of development, integration, and deployment of GMGI's technology systems and plays a key role in evolving GMGI’s technology business. He was instrumental in launching the GM-X system.

AI Analysis | Feedback

The public company Golden Matrix (GMGI) faces several key risks to its business operations and financial performance. Based on available information, the most significant risks include profitability challenges and overall financial health, the dynamic and complex regulatory environment of the gaming industry, and intense competitive pressures.

  1. Profitability Challenges and Financial Health
    Golden Matrix has demonstrated challenges with profitability, as indicated by a negative Earnings Per Share (EPS) of -0.05 and a net margin of -3%. The company's gross margin has been in a long-term decline, averaging a -19.6% decrease per year. In Q1 2025, the company reported a net loss of $0.3 million, a significant decrease from a $3.9 million profit in Q1 2024, with adjusted EBITDA also declining by 5% to $5.6 million. Furthermore, Golden Matrix's current ratio is 0.61 and its quick ratio is 0.52, suggesting potential liquidity concerns. An Altman Z-Score of 1.95 places the company in a "grey area," indicating financial stress. The company has experienced accelerating losses over the last five years, growing at an average annual rate of 66.5%, and has seen declining free cash flow since 2022, accompanied by an accumulation of costs, debt, and interest expenses. As of September 30, 2025, Golden Matrix had a working capital deficit of $25.3 million, partly due to future considerations from the Meridianbet acquisition being classified as current liabilities.
  2. Regulatory Changes in the Gaming Industry
    The gaming industry is subject to extensive and evolving regulations across various jurisdictions where Golden Matrix operates. Sector-specific risks for the company include potential regulatory changes in the gaming industry. The complexities of navigating different regulatory frameworks across multiple countries represent a continuous challenge for the business. While the regulatory environment has shown shifts towards more favorable conditions in some areas, implying that it can also change in unfavorable ways, Golden Matrix must constantly adapt to new or altered regulations, which can impact its operations and profitability.
  3. Intense Competition
    Golden Matrix operates in a highly competitive iGaming landscape. The company faces competitive pressures across its various segments, including sports betting, casino, and competition products. This intense competition makes it challenging for the company to balance growth with sustained profitability. Golden Matrix competes with a variety of companies in the computer software industry, all vying for market share in the global gaming market.

AI Analysis | Feedback

The emergence and growing adoption of blockchain-based gaming (Web3 gaming), including play-to-earn models and NFT integration, which could offer alternative decentralized platforms and economies that bypass traditional online casino and sports betting operators and technology providers.

AI Analysis | Feedback

Golden Matrix Group (GMGI) operates within the iGaming industry, offering casino, sportsbook, and competition products through its proprietary technology platform. The company serves regulated gaming markets across Europe, Latin America, Asia-Pacific, and select U.S. jurisdictions, with a focus on both Business-to-Business (B2B) and Business-to-Consumer (B2C) segments.

The addressable markets for Golden Matrix's main products and services are substantial:

  • Global iGaming Market: The global iGaming market was valued at approximately $85.62 billion by the end of 2023 and is projected to reach $97 billion by 2024. Some projections estimate it could soar to $125.6 billion by 2027 and even $583.69 billion by 2030.
  • Global Online Gambling Market: The broader global online gambling market, encompassing iGaming, was estimated at $78.66 billion in 2024 and is projected to reach $153.57 billion by 2030, growing at a CAGR of 11.9% from 2025 to 2030. Other estimates place the global online gambling market at $95.5 billion in 2024, expected to reach $257 billion by 2034. Another report valued it at $111.44 billion in 2024, projected to grow to $277.55 billion by 2034.
  • Global Online Casino Market: The global online casino market size was estimated at $19.11 billion in 2024 and is projected to reach $38.00 billion by 2030, growing at a CAGR of 12.2% from 2025 to 2030. Europe accounted for the largest revenue share, around 48%, in 2024.
  • Global Sports Betting Market (including online and esports betting):
    • The global sports betting market was valued at $83.65 billion in 2022 and is projected to grow to $182.12 billion by 2030.
    • The online sports betting market specifically was worth $36.5 billion in 2022 and is expected to reach $116.7 billion by 2032. In 2024, the online sports betting market was valued at $36.9 billion.
    • The esports betting market was valued at $2.51 billion in 2023 and is poised to grow to $11.56 billion by 2032 globally, with a CAGR of 18.5% during the forecast period (2025-2032). Another source indicates the global esports betting market size was $9.96 billion in 2023 and is poised to grow to $28.98 billion by 2032. Other estimates state the esports betting market revenue reached $2.5 billion in 2024 and is expected to rise to $2.8 billion in 2025. The market is also projected to reach $51.74 billion by 2034. North America leads the esports betting market.
  • Brazil Online Betting Market: Golden Matrix has secured an online betting license in Brazil, a market estimated to generate gross gaming revenue of over $5.6 billion in 2025.
  • Global Social Gaming Market: The social gaming market was valued at $28.4 billion in 2024 and is projected to reach $36.0 billion by 2034, growing at a CAGR of 14.90%. Another estimate places the global social gaming market at $47.6 billion in 2024, projected to reach $110.9 billion by 2030. North America held approximately 40% of the social gaming market revenue share in 2023. The market size reached $35.60 billion in 2024 and is projected to touch $71.13 billion by 2030.

AI Analysis | Feedback

Golden Matrix (GMGI) is expected to drive future revenue growth over the next 2-3 years through several key strategies. These include expanding into new regulated markets, growing its online casino and sports betting segments, and enhancing its raffle-based platforms. Here are the primary expected drivers of future revenue growth for Golden Matrix: * Expansion into New Regulated Markets: Golden Matrix is actively pursuing expansion into new regulated markets, with a significant focus on Brazil. The company views Brazil as a substantial opportunity, backed by new licensing in the region and the market's projected value of $5.6 billion by 2025. This expansion is anticipated to unlock considerable incremental upside beyond current consensus expectations. The company operates in over 21 licensed jurisdictions and is focused on advancing its position in these markets. * Growth in Online Casino and Sports Betting through MeridianBet: The acquisition of MeridianBet has significantly expanded Golden Matrix's business-to-consumer (B2C) footprint in online sports betting and casino gaming markets. The MeridianBet segment has demonstrated strong year-over-year growth, with online casino gross gaming revenue (GGR) rising by 30% and betting revenue increasing by 25% in Q3 2025. This growth is further fueled by the launch of over 2,500 new games and a substantial increase in player activity, including a 70% surge in new registrations and a 35% increase in turnover. * Expansion and Monetization of Raffle-Based Platforms: Golden Matrix's raffle-based platforms, such as RKings Competitions and Classics for a Cause, are considered a critical pillar of its strategy. These platforms contribute a notable portion of total revenue, operating with high gross margins. Classics for a Cause, an Australian-based subscription raffle model, surpassed 10,000 VIP members post-acquisition and generates significant recurring revenue. These platforms are characterized by their scalability and lean operational models, suggesting potential for improved unit economics as user acquisition grows. * Strategic Acquisitions and Technology Innovation: While acquisitions entail initial costs, strategic purchases like MeridianBet and Classics for a Cause are expected to drive long-term growth by expanding the customer base and diversifying offerings. Golden Matrix also emphasizes enhancing its proprietary technology stack, including the migration to its fifth-generation Atlas sports betting and iGaming platform and the introduction of innovative features like an AI-Powered Bet Recommender. These technological advancements and platform enhancements aim to improve product offerings, drive player engagement, and increase addressable market and monetization.

AI Analysis | Feedback

Share Repurchases

  • Golden Matrix authorized a $5 million share buyback program on July 17, 2024, scheduled to expire on July 15, 2025.
  • The company resumed its stock repurchase program on December 20, 2024, with approximately $4.958 million available under the current program.

Share Issuance

  • The number of shares outstanding increased by 25.52% in one year prior to October 2025, reaching 141.18 million shares.
  • As of October 2025, Golden Matrix had 137,968,429 shares outstanding, reflecting a 13.54% increase in 2025 and a 236.31% increase in 2024.
  • As of September 30, 2024, the company had 129,242,993 shares outstanding.

Inbound Investments

  • On July 5, 2024, Golden Matrix closed a $10 million funding agreement with Lind Global Asset Management VIII LLC.
  • The agreement included The Lind Partners purchasing a $12 million senior convertible note and a common stock purchase warrant for up to 750,000 common stock shares.
  • Institutional investors collectively purchased approximately $1.02 million in GMGI shares over the 24 months leading up to November 2025.

Outbound Investments

  • Golden Matrix acquired Global Technology Group Pty Ltd for £0.085 million on January 19, 2021.
  • The company acquired RKings Competition in 2022 to enter the B2C market.
  • GMGI acquired MeridianBet in April 2024, significantly expanding its B2C presence in online gaming, sports betting, and casino gaming across various international jurisdictions.

Capital Expenditures

  • Capital expenditures for the last 12 months, as of October 30, 2025, were -$7.61 million.
  • Annual capital expenditures were approximately $7.9 million in 2021, $6.8 million in 2022, $5.7 million in 2023, and $7.2 million in 2024.
  • The company's liquid cash position is expected to support future accretive acquisitions and its growth strategy.

Better Bets vs. Golden Matrix (GMGI)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to GMGI.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
RBLX_1302026_Dip_Buyer_High_CFO_Margins_ExInd_DE01302026RBLXRobloxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-3.9%-3.9%-7.9%
META_1162026_Monopoly_xInd_xCD_Getting_Cheaper01162026METAMeta PlatformsMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
3.1%3.1%-2.6%
IRDM_1092026_Dip_Buyer_ValueBuy01092026IRDMIridium CommunicationsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
19.8%19.8%-4.6%
CNK_12052025_Dip_Buyer_ValueBuy12052025CNKCinemarkDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
13.3%13.3%-0.1%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.3%5.3%-11.9%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

GMGIDKNGFLUTCZRMGMMedian
NameGolden M.DraftKin.Flutter .Caesars .MGM Reso. 
Mkt Price0.6422.59123.9118.9534.2722.59
Mkt Cap0.111.221.83.99.29.2
Rev LTM1796,05515,43811,36917,53811,369
Op Inc LTM-2-165742,0611,338574
FCF LTM135087423791,460508
FCF 3Y Avg-230-3061,477306
CFO LTM346631,4081,3072,5291,307
CFO 3Y Avg-360-1,4692,5281,469

Growth & Margins

GMGIDKNGFLUTCZRMGMMedian
NameGolden M.DraftKin.Flutter .Caesars .MGM Reso. 
Rev Chg LTM72.2%27.0%13.8%0.9%1.7%13.8%
Rev Chg 3Y Avg87.1%40.2%-2.5%10.5%25.4%
Rev Chg Q15.4%42.8%16.8%-0.2%6.0%15.4%
QoQ Delta Rev Chg LTM3.7%10.9%3.7%-0.0%1.5%3.7%
Op Mgn LTM-0.9%-0.3%3.7%18.1%7.6%3.7%
Op Mgn 3Y Avg-2.8%-11.5%-20.5%9.0%3.1%
QoQ Delta Op Mgn LTM0.4%5.4%-2.9%-1.2%-0.3%-0.3%
CFO/Rev LTM18.8%10.9%9.1%11.5%14.4%11.5%
CFO/Rev 3Y Avg-6.6%-12.9%14.9%12.9%
FCF/Rev LTM7.1%8.4%4.8%3.3%8.3%7.1%
FCF/Rev 3Y Avg-3.8%-2.7%8.7%3.8%

Valuation

GMGIDKNGFLUTCZRMGMMedian
NameGolden M.DraftKin.Flutter .Caesars .MGM Reso. 
Mkt Cap0.111.221.83.99.29.2
P/S0.51.91.40.30.50.5
P/EBIT110.9413.4109.01.813.1109.0
P/E-16.63,020.0-79.9-16.344.5-16.3
P/CFO2.716.915.53.03.63.6
Total Yield-6.0%0.0%-1.3%-6.1%2.2%-1.3%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-1.3%-4.2%12.8%4.2%
D/E0.30.20.66.33.40.6
Net D/E0.00.10.46.13.20.4

Returns

GMGIDKNGFLUTCZRMGMMedian
NameGolden M.DraftKin.Flutter .Caesars .MGM Reso. 
1M Rtn2.8%-30.7%-34.3%-22.2%-2.0%-22.2%
3M Rtn-23.6%-23.1%-35.9%-6.9%9.1%-23.1%
6M Rtn-52.7%-49.8%-57.4%-25.0%-6.6%-49.8%
12M Rtn-65.3%-57.8%-58.5%-52.3%-13.9%-57.8%
3Y Rtn-80.5%10.0%-25.1%-64.1%-21.3%-25.1%
1M Excs Rtn-1.3%-34.8%-36.9%-23.8%-1.8%-23.8%
3M Excs Rtn-32.5%-25.5%-39.9%-5.6%2.8%-25.5%
6M Excs Rtn-58.4%-55.8%-63.9%-31.3%-10.7%-55.8%
12M Excs Rtn-77.4%-63.3%-68.0%-63.2%-27.0%-63.3%
3Y Excs Rtn-150.1%-31.0%-85.9%-132.3%-90.0%-90.0%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20242023
Business-to-consumer (B2C) Segment21 
Business-to-business (B2B) Segment15 
Gaming 2
Total362


Price Behavior

Price Behavior
Market Price$0.64 
Market Cap ($ Bil)0.1 
First Trading Date03/16/2018 
Distance from 52W High-73.8% 
   50 Days200 Days
DMA Price$0.72$1.19
DMA Trenddowndown
Distance from DMA-11.5%-46.1%
 3M1YR
Volatility82.8%80.0%
Downside Capture154.06167.78
Upside Capture-27.0737.82
Correlation (SPY)-0.7%21.8%
GMGI Betas & Captures as of 1/31/2026

 1M2M3M6M1Y3Y
Beta2.800.870.601.010.850.71
Up Beta12.797.943.072.800.990.84
Down Beta-0.34-1.70-0.250.510.580.80
Up Capture137%26%-67%-32%21%5%
Bmk +ve Days11223471142430
Stock +ve Days8172454107333
Down Capture419%182%133%175%126%99%
Bmk -ve Days9192754109321
Stock -ve Days12243768136397

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GMGI
GMGI-63.8%79.7%-0.94-
Sector ETF (XLC)10.3%18.8%0.3920.6%
Equity (SPY)13.0%19.4%0.5121.7%
Gold (GLD)67.2%25.5%1.99-1.5%
Commodities (DBC)5.2%16.8%0.131.5%
Real Estate (VNQ)7.8%16.6%0.2816.4%
Bitcoin (BTCUSD)-28.8%44.9%-0.627.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GMGI
GMGI-40.0%84.6%-0.41-
Sector ETF (XLC)10.7%20.8%0.437.7%
Equity (SPY)13.3%17.0%0.6211.3%
Gold (GLD)21.3%17.1%1.02-0.6%
Commodities (DBC)10.2%18.9%0.423.7%
Real Estate (VNQ)5.3%18.8%0.1911.2%
Bitcoin (BTCUSD)8.2%57.2%0.363.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GMGI
GMGI-17.1%95.6%0.01-
Sector ETF (XLC)9.4%22.4%0.518.9%
Equity (SPY)15.8%17.9%0.7612.3%
Gold (GLD)14.8%15.6%0.792.4%
Commodities (DBC)8.0%17.6%0.376.1%
Real Estate (VNQ)6.8%20.7%0.2913.7%
Bitcoin (BTCUSD)68.5%66.7%1.082.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date1302026
Short Interest: Shares Quantity1.2 Mil
Short Interest: % Change Since 11520260.2%
Average Daily Volume0.2 Mil
Days-to-Cover Short Interest5.6 days
Basic Shares Quantity139.8 Mil
Short % of Basic Shares0.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/30/20252.0%2.0%-17.6%
8/6/2025-3.2%-10.3%-36.7%
3/24/20253.5%3.0%7.1%
11/12/2024-3.4%-12.4%-31.4%
8/13/20243.2%14.3%6.9%
6/4/2024-10.2%-35.1%-52.8%
3/14/20240.7%3.1%-12.6%
11/21/20233.4%8.2%-2.6%
...
SUMMARY STATS   
# Positive13128
# Negative6711
Median Positive2.0%3.1%0.2%
Median Negative-5.7%-12.1%-17.6%
Max Positive3.5%14.3%7.1%
Max Negative-10.2%-35.1%-52.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202510/30/202510-Q
06/30/202508/06/202510-Q
03/31/202505/08/202510-Q
12/31/202403/24/202510-K
09/30/202411/12/202410-Q
06/30/202408/13/202410-Q
01/31/202403/14/202410-Q
10/31/202301/17/202410-K
07/31/202309/07/202310-Q
04/30/202306/14/202310-Q
01/31/202303/16/202310-Q
10/31/202201/30/202310-K
07/31/202209/07/202210-Q
04/30/202206/03/202210-Q
01/31/202203/08/202210-Q
10/31/202101/13/202210-KT