Tearsheet

Energy Recovery (ERII)


Market Price (12/4/2025): $14.94 | Market Cap: $794.2 Mil
Sector: Industrials | Industry: Environmental & Facilities Services

Energy Recovery (ERII)


Market Price (12/4/2025): $14.94
Market Cap: $794.2 Mil
Sector: Industrials
Industry: Environmental & Facilities Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%
Weak multi-year price returns
2Y Excs Rtn is -74%, 3Y Excs Rtn is -106%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 39x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 40x
1 Low stock price volatility
Vol 12M is 42%
  Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -17%
2 Megatrend and thematic drivers
Megatrends include Water Infrastructure, and Sustainable Resource Management. Themes include Desalination, Wastewater Management, Show more.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%
1 Low stock price volatility
Vol 12M is 42%
2 Megatrend and thematic drivers
Megatrends include Water Infrastructure, and Sustainable Resource Management. Themes include Desalination, Wastewater Management, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -74%, 3Y Excs Rtn is -106%
4 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 39x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 40x
5 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -17%

Valuation, Metrics & Events

ERII Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Energy Recovery's Q3 2025 Financial Results Exceeded Expectations.

Energy Recovery (ERII) reported robust third-quarter 2025 financial results on November 5, 2025, with earnings per share (EPS) of $0.12, significantly surpassing the Zacks Consensus Estimate of $0.09, representing a 33.33% surprise.

2. Revenue for Q3 2025 Also Beat Analyst Forecasts.

The company's revenue for the quarter ended September 2025 reached $32 million, outperforming the Consensus Estimate by 7.51%. Another report indicated revenue of $38.6 million, exceeding the anticipated $30.26 million by 27.56%.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
ERII Return39%58%-5%-8%-22%-2%47%
Peers Return74%-12%28%16%58%23%341%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
ERII Win Rate50%67%42%50%50%70% 
Peers Win Rate48%46%50%52%52%50% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
ERII Max Drawdown-34%-0%-20%-31%-34%-23% 
Peers Max Drawdown-44%-33%-28%-19%-6%-31% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: CWST, GEO, CECO, FTEK, MDRN.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventERIIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-53.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven116.2%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-41.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven69.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven249 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-45.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven84.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven698 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-62.0%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven162.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2599 days1480 days

Compare to CWST, GEO, CECO, FTEK, MDRN


In The Past

Energy Recovery's stock fell -53.7% during the 2022 Inflation Shock from a high on 7/18/2023. A -53.7% loss requires a 116.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Energy Recovery (ERII)

Better Bets than Energy Recovery (ERII)

Trade Ideas

Select past ideas related to ERII. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.3%7.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
1.6%1.6%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
2.2%2.2%0.0%
ERII_5312021_Quality_Momentum_RoomToRun_10%05312021ERIIEnergy RecoveryQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
14.0%6.3%-9.7%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.3%7.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
1.6%1.6%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
2.2%2.2%0.0%
ERII_5312021_Quality_Momentum_RoomToRun_10%05312021ERIIEnergy RecoveryQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
14.0%6.3%-9.7%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Energy Recovery

Peers to compare with:

Financials

ERIICWSTGEOCECOFTEKMDRNMedian
NameEnergy R.Casella .GEO CECO Env.Fuel TechModern M. 
Mkt Price14.9095.6817.1054.501.83-17.10
Mkt Cap0.86.12.41.90.1-1.9
Rev LTM1351,7952,53171825-718
Op Inc LTM219327948-4-48
FCF LTM207826-173-20
FCF 3Y Avg207414713-0-20
CFO LTM21343208-23-21
CFO 3Y Avg22271257250-25

Growth & Margins

ERIICWSTGEOCECOFTEKMDRNMedian
NameEnergy R.Casella .GEO CECO Env.Fuel TechModern M. 
Rev Chg LTM0.1%20.5%4.4%29.9%-5.7%-4.4%
Rev Chg 3Y Avg5.4%19.6%3.1%21.9%-2.0%-5.4%
Rev Chg Q-17.1%17.9%13.1%45.8%-4.6%-13.1%
QoQ Delta Rev Chg LTM-4.6%4.3%3.2%9.5%-1.4%-3.2%
Op Mgn LTM15.7%5.2%11.0%6.7%-17.7%-6.7%
Op Mgn 3Y Avg12.7%6.9%13.3%7.0%-12.7%-7.0%
QoQ Delta Op Mgn LTM-1.7%-0.5%-0.5%-0.3%0.5%--0.5%
CFO/Rev LTM15.3%19.1%8.2%-0.3%11.9%-11.9%
CFO/Rev 3Y Avg16.8%18.2%10.5%4.8%0.7%-10.5%
FCF/Rev LTM14.7%4.4%1.0%-2.4%10.7%-4.4%
FCF/Rev 3Y Avg15.3%5.2%6.0%2.8%-0.7%-5.2%

Valuation

ERIICWSTGEOCECOFTEKMDRNMedian
NameEnergy R.Casella .GEO CECO Env.Fuel TechModern M. 
Mkt Cap0.86.12.41.90.1-1.9
P/S6.13.41.12.53.8-3.4
P/EBIT38.773.15.918.6-60.7-18.6
P/E42.0394.811.934.9-31.0-34.9
P/CFO39.717.613.6-796.831.8-17.6
Total Yield2.4%0.3%8.4%2.9%-3.2%-2.4%
Dividend Yield0.0%0.0%0.0%0.0%0.0%-0.0%
FCF Yield 3Y Avg2.0%1.4%11.3%2.5%-2.4%-2.0%
D/E0.00.20.60.10.0-0.1
Net D/E-0.10.20.50.1-0.3-0.1

Returns

ERIICWSTGEOCECOFTEKMDRNMedian
NameEnergy R.Casella .GEO CECO Env.Fuel TechModern M. 
1M Rtn-11.4%7.8%1.7%4.8%-30.7%-1.7%
3M Rtn5.7%0.1%-18.7%17.4%-36.0%-0.1%
6M Rtn18.9%-18.3%-36.2%104.0%9.6%-9.6%
12M Rtn-8.6%-16.0%-36.5%68.9%77.7%--8.6%
3Y Rtn-35.7%10.4%49.6%346.7%27.1%-27.1%
1M Excs Rtn-11.3%7.9%1.8%4.8%-30.6%-1.8%
3M Excs Rtn-1.2%-5.2%-24.5%6.4%-42.0%--5.2%
6M Excs Rtn4.2%-33.0%-50.9%89.2%-5.1%--5.1%
12M Excs Rtn-17.8%-29.0%-53.6%56.5%57.5%--17.8%
3Y Excs Rtn-105.6%-60.1%-5.6%272.5%-30.9%--30.9%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Water1281251049273
Emerging Technologies10027 
Corporate0    
Oil & Gas    14
Total12812610411987


Operating Income by Segment
$ Mil20242023202220212020
Water6265534640
Corporate-20    
Emerging Technologies-23-21-24-2 
Oil & Gas    -7
Total1944294332


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity1,247,644
Short Interest: % Change Since 10312025-17.4%
Average Daily Volume862,841
Days-to-Cover Short Interest1.45
Basic Shares Quantity53,162,000
Short % of Basic Shares2.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024226202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024501202410-Q 3/31/2024
12312023221202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023503202310-Q 3/31/2023
12312022222202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021224202210-K 12/31/2021