Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.7%, Dividend Yield is 4.9%
Weak multi-year price returns
2Y Excs Rtn is -42%, 3Y Excs Rtn is -90%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 198%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 40%
Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 13%
Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 117x
2 Low stock price volatility
Vol 12M is 35%
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.7%, Rev Chg QQuarterly Revenue Change % is -0.1%
3 Megatrend and thematic drivers
Megatrends include Sustainable & Green Buildings, and Smart Buildings & Proptech. Themes include ESG REITs, Green Building Certification, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.7%, Dividend Yield is 4.9%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 40%
2 Low stock price volatility
Vol 12M is 35%
3 Megatrend and thematic drivers
Megatrends include Sustainable & Green Buildings, and Smart Buildings & Proptech. Themes include ESG REITs, Green Building Certification, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -42%, 3Y Excs Rtn is -90%
5 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 13%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 198%
7 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 117x
8 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.7%, Rev Chg QQuarterly Revenue Change % is -0.1%

Valuation, Metrics & Events

DEI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Douglas Emmett (DEI) experienced a significant stock movement of -25.4% for the approximate time period from August 31, 2025, to December 5, 2025, due to several key factors.

1. Continued Weakness in the Office Leasing Market: The company reported lower-than-expected office leasing activity with a notable slowdown through September 2025. Office occupancy also experienced a decline in the third quarter of 2025, indicating persistent challenges in Douglas Emmett's primary office portfolio.

2. Disappointing Third Quarter 2025 Financial Results: Douglas Emmett's Q3 2025 earnings fell short of analyst expectations, reporting revenue of $250.58 million against an anticipated $252.73 million. Earnings per share (EPS) also missed forecasts at -$0.07, leading to a net loss of $11 million for the quarter, a significant drop from the net income in the prior year.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
DEI Return-31%19%-51%-2%35%-33%-64%
Peers Return-23%26%-41%1%-9%-13%-54%
S&P 500 Return16%27%-19%24%23%17%112%

Monthly Win Rates [3]
DEI Win Rate17%50%25%50%50%40% 
Peers Win Rate32%57%35%50%45%46% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
DEI Max Drawdown-45%-8%-53%-33%-12%-36% 
Peers Max Drawdown-46%-5%-45%-37%-29%-27% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HIW, HPP, PSTL, FSP, BXP.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/4/2025 (YTD)

How Low Can It Go

Unique KeyEventDEIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-72.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven259.5%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-48.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven94.9%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-19.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven24.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven79 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-78.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven356.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1918 days1480 days

Compare to HIW, HPP, PSTL, FSP, BXP


In The Past

Douglas Emmett's stock fell -72.2% during the 2022 Inflation Shock from a high on 11/15/2021. A -72.2% loss requires a 259.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Douglas Emmett (DEI)

Better Bets than Douglas Emmett (DEI)

Trade Ideas

Select past ideas related to DEI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
8.7%8.7%-5.8%
DEI_4302024_Short_Squeeze04302024DEIDouglas EmmettSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
36.3%5.8%-5.3%
DEI_9302023_Short_Squeeze09302023DEIDouglas EmmettSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
11.7%43.2%-15.0%
DEI_3312020_Dip_Buyer_ValueBuy03312020DEIDouglas EmmettDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-16.6%7.0%-22.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
8.7%8.7%-5.8%
DEI_4302024_Short_Squeeze04302024DEIDouglas EmmettSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
36.3%5.8%-5.3%
DEI_9302023_Short_Squeeze09302023DEIDouglas EmmettSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
11.7%43.2%-15.0%
DEI_3312020_Dip_Buyer_ValueBuy03312020DEIDouglas EmmettDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-16.6%7.0%-22.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Douglas Emmett

Peers to compare with:

Financials

DEIHIWHPPPSTLFSPBXPMedian
NameDouglas .Highwood.Hudson P.Postal R.Franklin.BXP  
Mkt Price11.9426.5513.5615.200.9770.5614.38
Mkt Cap2.02.90.90.40.111.21.4
Rev LTM1,000808785911093,464797
Op Inc LTM194208-10731-91,022112
FCF LTM963634141-171,22169
FCF 3Y Avg17438414933-181,248162
CFO LTM398363624221,221213
CFO 3Y Avg42538416734111,248275

Growth & Margins

DEIHIWHPPPSTLFSPBXPMedian
NameDouglas .Highwood.Hudson P.Postal R.Franklin.BXP  
Rev Chg LTM-0.1%-2.3%-8.3%26.7%-13.4%2.5%-1.2%
Rev Chg 3Y Avg0.7%-0.5%-7.5%22.6%-13.2%4.3%0.1%
Rev Chg Q-0.1%-1.2%-6.9%23.7%-8.0%1.4%-0.7%
QoQ Delta Rev Chg LTM-0.0%-0.3%-1.7%5.4%-2.1%0.4%-0.2%
Op Mgn LTM19.4%25.7%-13.6%34.1%-8.3%29.5%22.5%
Op Mgn 3Y Avg18.8%26.2%-3.6%26.1%-3.8%30.6%22.5%
QoQ Delta Op Mgn LTM-0.1%0.5%-0.8%3.1%-0.7%-0.3%-0.2%
CFO/Rev LTM39.8%44.9%7.9%46.5%2.0%35.3%37.5%
CFO/Rev 3Y Avg42.3%46.5%18.2%44.8%7.9%37.2%39.7%
FCF/Rev LTM9.6%44.9%5.3%45.1%-15.1%35.3%22.4%
FCF/Rev 3Y Avg17.3%46.5%16.2%43.2%-13.7%37.2%27.2%

Valuation

DEIHIWHPPPSTLFSPBXPMedian
NameDouglas .Highwood.Hudson P.Postal R.Franklin.BXP  
Mkt Cap2.02.90.90.40.111.21.4
P/S2.64.31.14.21.53.43.0
P/EBIT10.012.3-2.811.9-7.723.011.0
P/E117.327.1-1.927.6-3.6-58.712.6
P/CFO6.69.514.19.176.39.69.6
Total Yield5.7%9.9%-51.6%7.5%-25.3%1.2%3.5%
Dividend Yield4.9%6.2%0.0%3.9%2.5%2.9%3.4%
FCF Yield 3Y Avg6.9%13.2%123.8%9.8%-9.9%11.3%10.5%
D/E2.11.04.50.91.51.51.5
Net D/E2.01.04.30.91.31.41.4

Returns

DEIHIWHPPPSTLFSPBXPMedian
NameDouglas .Highwood.Hudson P.Postal R.Franklin.BXP  
1M Rtn-7.0%-5.1%-13.9%3.0%-17.8%1.2%-6.1%
3M Rtn-27.1%-13.7%-32.3%-2.8%-41.9%-5.4%-20.4%
6M Rtn-15.1%-9.7%-9.1%11.0%-43.5%0.6%-9.4%
12M Rtn-35.2%-9.9%-49.2%16.7%-47.1%-6.9%-22.5%
3Y Rtn-12.8%18.2%-79.9%21.8%-64.0%24.2%2.7%
1M Excs Rtn-8.3%-6.4%-15.2%1.7%-19.1%-0.1%-7.3%
3M Excs Rtn-34.3%-21.0%-42.7%-9.0%-47.6%-13.1%-27.6%
6M Excs Rtn-30.5%-25.2%-24.5%-4.4%-59.0%-14.8%-24.8%
12M Excs Rtn-48.4%-23.8%-62.3%1.9%-61.0%-21.5%-36.1%
3Y Excs Rtn-90.4%-59.1%-154.1%-51.7%-138.0%-54.1%-74.7%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Office Segment830825787771817
Multifamily Segment191169132120120
Total1,020994918892937


Operating Income by Segment
$ Mil20242023202220212020
Office Segment536540521503552
Multifamily Segment123120948386
General and administrative expenses-49-45-43-40-38
Depreciation and amortization-460-373-371-385-358
Total150242201161243


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity22,603,053
Short Interest: % Change Since 103120255.0%
Average Daily Volume2,616,525
Days-to-Cover Short Interest8.64
Basic Shares Quantity167,446,000
Short % of Basic Shares13.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025509202510-Q 3/31/2025
12312024214202510-K 12/31/2024
93020241108202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024510202410-Q 3/31/2024
12312023216202410-K 12/31/2023
93020231103202310-Q 9/30/2023
6302023804202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022217202310-K 12/31/2022
93020221104202210-Q 9/30/2022
6302022805202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021218202210-K 12/31/2021