Tearsheet

Brilliant Earth (BRLT)


Market Price (12/15/2025): $1.92 | Market Cap: $28.8 Mil
Sector: Consumer Discretionary | Industry: Apparel, Accessories & Luxury Goods

Brilliant Earth (BRLT)


Market Price (12/15/2025): $1.92
Market Cap: $28.8 Mil
Sector: Consumer Discretionary
Industry: Apparel, Accessories & Luxury Goods

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -107%
Weak multi-year price returns
2Y Excs Rtn is -73%, 3Y Excs Rtn is -127%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -2.9 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -0.7%
1 Attractive yield
FCF Yield is 39%
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.7%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Sustainable Consumption. Themes include Direct-to-Consumer Brands, Show more.
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -5.4%
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -107%
1 Attractive yield
FCF Yield is 39%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Sustainable Consumption. Themes include Direct-to-Consumer Brands, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -73%, 3Y Excs Rtn is -127%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -2.9 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -0.7%
5 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.7%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -5.4%

Valuation, Metrics & Events

BRLT Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The available information does not indicate a -35.3% stock movement for Brilliant Earth (BRLT) during the approximate time period from August 31, 2025, to December 15, 2025. Therefore, I cannot highlight key points explaining such a decline. Based on the search results: * On August 7, 2025, Brilliant Earth's stock significantly increased by 60.69% to $2.22 following positive Q2 2025 earnings. * On November 5, 2025, the stock dropped 8.98% in pre-market trading or 7.66% during the day, despite the company reporting Q3 2025 revenue growth of 10.4% that exceeded expectations. Concerns over margin compression and other performance metrics were cited as factors. * As of December 11, 2025, the stock price was around $1.96 to $1.99. This suggests a decline from the August 7th high, but not a 35.3% drop for the entire period.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BRLT Return-76%-14%-44%5%
Peers Return71%206%13%3%-18%19%493%
S&P 500 Return16%27%-19%24%23%16%111%

Monthly Win Rates [3]
BRLT Win Rate67%42%50%42%42% 
Peers Win Rate54%60%46%54%38%56% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
BRLT Max Drawdown-79%-49%-59%-39% 
Peers Max Drawdown-48%-8%-23%-34%-37%-41% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: SIG, MOV, BGI, ELA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/12/2025 (YTD)

How Low Can It Go

Unique KeyEventBRLTS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-88.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven793.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to GIL, HBI, NKE, TPR, RL


In The Past

Brilliant Earth's stock fell -88.8% during the 2022 Inflation Shock from a high on 12/8/2021. A -88.8% loss requires a 793.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Brilliant Earth (BRLT)

Better Bets than Brilliant Earth (BRLT)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to BRLT. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
15.2%15.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.8%4.8%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.1%1.1%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.4%12.4%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.9%17.9%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
15.2%15.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.8%4.8%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.1%1.1%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.4%12.4%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.9%17.9%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Brilliant Earth

Peers to compare with:

Financials

BRLTSIGMOVBGIELAMedian
NameBrillian.Signet J.Movado Birks Envela  
Mkt Price1.8987.6321.481.0312.5212.52
Mkt Cap0.03.90.40.00.30.3
Rev LTM4336,821661318209433
Op Inc LTM-355025-61212
FCF LTM1259135-6812
FCF 3Y Avg1053944-8610
CFO LTM1772340-01017
CFO 3Y Avg1767852-0817

Growth & Margins

BRLTSIGMOVBGIELAMedian
NameBrillian.Signet J.Movado Birks Envela  
Rev Chg LTM1.3%-0.4%2.8%-3.4%23.2%1.3%
Rev Chg 3Y Avg-0.7%-5.1%-4.5%-0.3%6.0%-0.7%
Rev Chg Q10.4%3.1%3.1%-4.7%22.4%3.1%
QoQ Delta Rev Chg LTM2.5%0.6%0.9%-1.1%5.3%0.9%
Op Mgn LTM-0.7%8.1%3.8%-1.7%6.0%3.8%
Op Mgn 3Y Avg0.6%8.2%5.3%-5.4%5.5%5.3%
QoQ Delta Op Mgn LTM0.1%0.2%0.8%-1.4%0.8%0.2%
CFO/Rev LTM3.8%10.6%6.1%-0.0%4.7%4.7%
CFO/Rev 3Y Avg4.0%9.7%7.7%-0.1%4.3%4.3%
FCF/Rev LTM2.8%8.7%5.3%-2.0%4.0%4.0%
FCF/Rev 3Y Avg2.3%7.7%6.6%-2.5%3.0%3.0%

Valuation

BRLTSIGMOVBGIELAMedian
NameBrillian.Signet J.Movado Birks Envela  
Mkt Cap0.03.90.40.00.30.3
P/S0.10.60.60.01.00.6
P/EBIT29.4---15.022.2
P/E-74.427.019.1-0.219.919.1
P/CFO1.75.410.4-319.220.65.4
Total Yield-1.3%5.0%7.1%-610.5%5.0%5.0%
Dividend Yield0.0%1.3%1.8%0.0%0.0%0.0%
FCF Yield 3Y Avg31.8%---3.6%17.7%
D/E1.3---0.10.7
Net D/E-1.1----0.0-0.5

Returns

BRLTSIGMOVBGIELAMedian
NameBrillian.Signet J.Movado Birks Envela  
1M Rtn-11.3%-13.2%16.9%-6.6%17.8%-6.6%
3M Rtn-24.7%-3.5%10.3%22.9%77.6%10.3%
6M Rtn52.9%15.4%49.7%13.2%118.5%49.7%
12M Rtn4.2%6.0%13.6%-36.0%69.2%6.0%
3Y Rtn-53.4%36.9%-14.4%-80.2%120.0%-14.4%
1M Excs Rtn-13.4%-17.0%17.3%-6.9%16.2%-6.9%
3M Excs Rtn-23.1%-8.1%6.3%18.1%65.3%6.3%
6M Excs Rtn38.7%1.1%35.5%-1.0%104.3%35.5%
12M Excs Rtn-6.9%-8.0%0.2%-47.3%69.4%-6.9%
3Y Excs Rtn-127.5%-49.8%-87.5%-153.6%66.8%-87.5%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity150,264
Short Interest: % Change Since 11152025-20.2%
Average Daily Volume100,290
Days-to-Cover Short Interest1.50
Basic Shares Quantity14,993,768
Short % of Basic Shares1.0%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/5/2025-5.5%-14.8%-23.4%
8/7/202537.7%44.9%126.9%
3/12/20258.6%7.8%11.5%
11/7/20247.7%3.0%18.3%
8/8/2024-13.3%-9.3%-26.2%
3/14/20244.0%23.3%7.1%
11/9/2023-13.7%-21.7%15.7%
8/9/2023-2.0%-10.1%-21.7%
...
SUMMARY STATS   
# Positive777
# Negative666
Median Positive8.6%20.6%15.7%
Median Negative-12.0%-15.2%-22.6%
Max Positive37.7%44.9%126.9%
Max Negative-25.6%-29.7%-41.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025513202510-Q 3/31/2025
12312024313202510-K 12/31/2024
93020241108202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024510202410-Q 3/31/2024
12312023328202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023810202310-Q 6/30/2023
3312023512202310-Q 3/31/2023
12312022321202310-K 12/31/2022
93020221110202210-Q 9/30/2022
6302022812202210-Q 6/30/2022
3312022513202210-Q 3/31/2022
12312021322202210-K 12/31/2021