Wynn Resorts (WYNN) Last Update 4/27/26
Related: LVS MGM H
% of Stock Price
Revenue
Gross Profits
Free Cash Flow
Wynn Resorts
STOCK PRICE
DIVISION
% of STOCK PRICE
Las Vegas
55.0%
$115
Macau
28.0%
$58
Boston
17.0%
$35
Net Debt
49.2% $102
TOTAL
100%
$208
$105.80
Yours
Trefis Price
N/A
$106
Market
 
Top Drivers for Period
Key Drivers
loading revenue data...
loading ebitda data...
loading cash flow data...

RECENT NEWS AND ANALYSIS

Potential upside & downside to trefis price

Wynn Resorts Company

VALUATION HIGHLIGHTS

  1. Las Vegas (Las Vegas Hotels, Las Vegas Food & Beverage, Las Vegas Retail & Other, Las Vegas Table Games, Las Vegas Slot Games) constitute 55% of the Trefis price estimate for Wynn Resorts's stock.
  2. Macau (Macau VIP Table Games, Macau Mass Market Table Games, Macau Slot Games, Wynn Macau Hotel, Macau Food, Beverage & Others) constitutes 28% of the Trefis price estimate for Wynn Resorts's stock.
  3. Boston (Boston Table Games, Boston Slot Games, Boston Hotel, Boston Food, Beverage & Others) constitutes 17% of the Trefis price estimate for Wynn Resorts's stock.

WHAT HAS CHANGED?

WYNN Q4 2025 Snapshot

Wynn Resorts' Q4 2025 performance reflected a resilient top-line demand tempered by specific operational headwinds, notably unfavorable table games hold across its major markets. Operating revenues rose slightly to $1.87 billion, a 1.5% year-over-year increase, though Adjusted Property EBITDAR fell to $568.8 million from $619.1 million in the previous year. While Macau saw revenue growth at both Wynn Palace and Wynn Macau, driven by strong mass market and VIP volumes, the actual EBITDAR at these properties dipped due to lower-than-expected win percentages. Similarly, both Las Vegas and Boston reported minor revenue declines and EBITDAR compression, though management noted healthy underlying demand and record-level average daily rates in Vegas.

Expansion Focus in UAE Market

Wynn Resorts continues to advance its Wynn Al Marjan Island project in the UAE, a landmark integrated resort expected to open later this decade. The development represents a strategic move into a new regulated gaming market, positioning Wynn as an early entrant with potential first-mover advantages. The project is expected to diversify revenue streams beyond Macau and Las Vegas while tapping into high-growth tourism in the Middle East.

Outlook

Management expects Macau to remain the primary growth driver, supported by continued recovery in premium mass and VIP segments, although industry growth is expected to normalize versus the strong rebound seen in 2024–2025. In contrast, the U.S. business (Las Vegas and Boston) is expected to remain softer, reflecting weaker visitation trends and some normalization in demand, which already pressured results in Q4.

POTENTIAL UPSIDE & DOWNSIDE TO TREFIS PRICE

Below are key drivers of Wynn's value that present opportunities for upside or downside to the current Trefis price estimate for Wynn Resorts:

Macau Operations

  • Gross Gaming Revenue Growth: Macau remains the largest contributor to Wynn's revenue. While recovery has been strong post-pandemic, gaming volumes are still below pre-2019 levels. If premium mass and VIP segments recover faster than expected, there could be meaningful upside. Conversely, regulatory constraints or slower China consumer recovery could limit growth.

  • Operating Margins: Margin expansion in Macau is critical to valuation. Cost discipline and improved mass-market mix can drive higher profitability. However, increased competition and promotional intensity could pressure margins below expectations.

Las Vegas Operations

  • Non-Gaming Revenue Growth: Wynn Las Vegas benefits from strong demand in hospitality, entertainment, and conventions. Continued growth in non-gaming revenue streams can support stable cash flows and higher margins. A slowdown in tourism or discretionary spending could pose downside risk.

  • Occupancy and Room Rates: Premium pricing power has supported strong average daily rates. Sustained demand could drive further upside, but any weakening in travel trends could impact occupancy and pricing.

For additional details, select a driver above or a division from the interactive Trefis split for Wynn Resorts at the top of the page.

BUSINESS SUMMARY

Wynn Resorts is a leading developer, owner, and operator of destination casino resorts. It operates and, with the exception of certain retail space, own 100% of Wynn Las Vegas and Encore at Wynn Las Vegas, which is also refers to as Las Vegas Operations. And, through approximately 72% ownership of Wynn Macau, it operates two integrated resorts in the Macau, Wynn Palace and Wynn Macau (collectively, Macau Operations).

SOURCES OF VALUE

We believe that Macau VIP gaming operations are the primary source of value for Wynn Resorts because:

Significantly Higher Volume Than Las Vegas Casinos

Macau offers significantly higher gaming revenues as compared to the Las Vegas Strip. Macau gaming revenues are approximately five times higher than the Las Vegas Strip. For instance, before the Covid-19 pandemic, in 2018, gaming revenues on the Las Vegas Strip were $7.24 billion as opposed to about $37.6 billion in Macau. This significant difference is due to the very high demand for gambling in Macau, which is also the only place in China where gambling is legal. A lot of tourists from nearby countries visit Macau for gambling.

The casino business is divided into two categories in Macau: VIP gaming and mass-market gaming. VIP gaming offers high volume but a lower casino hold percentage, while mass-market gaming offers a high hold percentage. Wynn has established a premium casino image in the region, helping the casino attract more and more VIP players. It is in the design stages of developing the next phase of Wynn Palace. It is currently expects that the next phase at Wynn Palace will incorporate an array of amenities such as theater and expanded event space, food and beverage features, and other non-gaming offerings.

Premium Brand Image

Wynn is recognized worldwide as a premium brand resort. It has a sophisticated style and offers exquisite luxuries to its customers. It mainly caters to high-end gaming customers, and the company does not intend to shift its focus from its existing global image. Its premium offerings include an array of amenities and indulgences, including private lagoons and waterfalls, an exclusive shopping promenade featuring renowned designers, and an 18-hole golf course designed by Tom Fazio and Steve Wynn as well as a tranquil spa and salon. The nightly entertainment includes the magical Lake of Dreams and the provocative water show 'Le Reve.' The company has been targeting VIP gaming customers and has been successful in its business model.

KEY TRENDS

Macau Recovery and Regulatory Environment

Macau continues to recover post-pandemic, but growth remains influenced by Chinese consumer demand and regulatory oversight. Wynn is positioned to benefit from long-term recovery, though policy changes remain a key risk.

Expansion into New International Markets

The development of Wynn Al Marjan Island in the UAE highlights the company’s strategy to expand into new jurisdictions, diversifying its geographic exposure and tapping into emerging tourism markets.

Shift Toward Premium Mass Gaming

The industry is increasingly focusing on premium mass customers rather than VIP players. Wynn is well-positioned in this segment, which offers more stable margins and lower regulatory scrutiny.