Wal-Mart (WMT) Last Update 11/25/25
Related: BBY CL COST HD
% of Stock Price
Revenue
Gross Profits
Free Cash Flow
Wal-Mart
$107.88
Yours
Trefis Price
N/A
$115
Market
 
Top Drivers for Period
Key Drivers
loading revenue data...
loading ebitda data...
loading cash flow data...

TREFIS Analysis


Trefis Report
  1. Download Trefis Report

RECENT NEWS AND ANALYSIS

Potential upside & downside to trefis price

Wal-Mart Company

VALUATION HIGHLIGHTS

  1. Walmart US constitutes 74% of the Trefis price estimate for Wal-Mart's stock.
  2. Walmart International constitutes 19% of the Trefis price estimate for Wal-Mart's stock.

WHAT HAS CHANGED?

  1. Walmart Q3 FY 2026 Snapshot
Walmart delivered solid Q3 FY2026 results with revenue up 5% to $169.59 billion, driven by 5.3% U.S. comp sales growth and a 22% surge in eCommerce. Customers visited Walmart’s stores and website in the U.S. more and tended to spend more when they did compared with the year-ago quarter. Walmart U.S. transactions rose 3.1%, and average ticket increased by 2.1% year over year. In the three-month period that ended Oct. 31, Walmart’s net income increased to $4.58 billion, or 57 cents per share, compared with $453 million, or 6 cents per share, in the year-ago period.

Note: Walmart's FY'25 ended on January 31, 2025.

  1. New Revenue Streams
Walmart is leaning on higher-margin, fast-growing revenue streams—including its Walmart Connect advertising platform, a rapidly expanding third-party marketplace, Walmart+ memberships, fintech and financial services, and its growing healthcare initiatives—to diversify beyond traditional retail. These businesses deepen customer engagement, generate recurring or fee-based revenue, and help Walmart transition from a pure retailer into a broader omnichannel platform with structurally better margins.

  1. Trade Uncertainty
Walmart is focused on keeping food prices low, but tariffs on countries like Costa Rica, Peru, and Colombia have put pressure on the prices of bananas, avocados, coffee, and roses. Walmart has not canceled any orders, but has reduced the size of some purchases. It is buying less of items that it anticipates may sell less because of a higher tariff-related price.

Trade remains a major wild card for the company — and the retail industry — as companies debate how much inventory to order and place bets about where tariff levels will ultimately land. About a third of what Walmart sells in the U.S. comes from other parts of the world, with China, Mexico, Canada, Vietnam, and India representing its largest markets for imports. Tariffs on China, in particular, create the greatest cost pressure. Chinese imports account for a high volume in categories such as toys and electronics.

  1. FY 2026 Guidance

The retailer hiked its outlook again as it saw growth in e-commerce and improvements in sales outside of the grocery aisles. The discounter now expects net sales will grow between 4.8% and 5.1% for the full year. That compares with its previous forecast for between 3.75% and 4.75% sales growth for the period.

POTENTIAL UPSIDE & DOWNSIDE TO TREFIS PRICE

Below are key drivers of Walmart's value that present opportunities for upside or downside to the current Trefis price estimate for Walmart:

Walmart U.S.

  • US Revenue per Square Foot: Going forward, we expect Walmart's revenue per square foot to increase gradually from $662 currently to $820 by the end of our forecast period. However, there can be an upside of close to 5% if this figure ends up around $888 by the end of our forecast period driven by online growth and smaller store expansion. On the contrary, there can be a 5% downside to our price estimate if this figure only increases to $738 due to weak consumer confidence, a fall in foot traffic, and self-cannibalization.
  • The U.S. Number of Stores: We estimate the number of Walmart stores in the U.S. to remain flat at about 4,605 by the end of our forecast period. There can be a downside of approximately 5% to our price estimate if the store count decreases to 4,100 in a situation where the company further scales down its small store expansion.
  • U.S. Gross Margins: We estimate this figure to marginally increase from the current level of 26.9% to 27.4% by the end of our forecast period. There could be a downside of about 6% to our price estimate if rising input costs lead to a decline in margins to about 25.5% by the end of our forecast period. On the contrary, if the retailer keeps leveraging its huge buying power to get discounts from vendors, and margins reach 30%, there can be a 6% upside to our price estimate.

For additional details, select a driver above or select a division from the interactive Trefis split for Walmart at the top of the page.

BUSINESS SUMMARY

Walmart is the largest retailer in the world with nearly $680 billion in annual revenues and around 10,750 stores worldwide. The company sells goods across almost all merchandise categories including groceries, electronics, appliances, apparel, sporting goods, home furnishing products, and drugs, while strictly adhering to its EDLP (everyday low price) strategy. However, it earns around half of its revenues from groceries.

Walmart operates in three business segments: U.S., International, and Sam's Club. Walmart's U.S. segment is the largest segment of its business, accounting for approximately 70% of its revenues. Sam's Club is the retailer's warehouse model where it charges its customers an annual membership fee, allowing them to buy products at heavy discounts.

SOURCES OF VALUE

The company's most valuable segment is the U.S. segment. Walmart has built a trusted brand with a clear value proposition and expanded across the U.S., resulting in it becoming the nation's largest retailer.

Walmart U.S. stores are bigger and yield more revenue per unit of retail space

Although Walmart has fewer stores in the U.S. compared to international markets, an average U.S. store is about 3 times as big as the international store in terms of retail square footage. As of fiscal 2025, the square footage per store for Walmart U.S. was 151,600 while that for Walmart International was 49,300. Revenue per square foot for Walmart's U.S. stores in FY 2025 was higher at $662 versus $451 for Walmart's International stores. Thus, despite being fewer in store count, the U.S. segment is more valuable to the company compared to its international segment.

KEY TRENDS

Threat of self-cannibalization due to massive size

Like any retailer, Walmart's long-term sales and income growth depend largely on the company's ability to open new stores and expand into new markets. However, due to Walmart's size, it runs the risk of cannibalizing its own sales figures in the U.S., thereby effectively competing with itself for market share. This is the reason why Walmart has slowed down its Supercenter expansion in the U.S.

Improving store productivity and smaller stores in urban markets

Opening more Supercenters and large format stores may be difficult for Walmart due to its massive presence in the U.S. The company is, therefore, focusing efforts on increasing its store productivity. To achieve this, the retailer has been remodeling its stores and converting its discount stores into supercenters. While Walmart's discount stores offer a wide assortment of general merchandise and a limited variety of food products, its supercenters offer a full-line supermarket and general merchandise.

Walmart's executives have indicated that the retailer's future stores will occupy 8% less space, cost 16% less, and will run more efficiently. The retailer's smaller stores, called Neighborhood market stores, are one-tenth the size of a typical Walmart Supercenter and offer 15,000 items in comparison to 100,000 offered at a Supercenter. Although the size is much smaller, Neighborhood markets offer day-to-day groceries & general merchandise and are focused on attracting customers who shop regularly for their daily needs. This format can be successful in big cities, which have space constraints and where busy schedules limit many customers from driving to a supercenter.

Walmart rewards program for Walmart+ members

The retailer's loyalty program Walmart+ is priced at $98/year - lower than the $139/year subscription of Amazon Prime. Like other subscription services, Walmart Plus offers its members early access to sales promotions, deals, and game-console releases, as well as fuel discounts across its partners’ gas stations. Plus, they’ve entered the grocery shopping space with fee-less home deliveries.

Walmart Plus members also get early access to Walmart’s Black Friday sales. That’s a major advantage; when discounts roll in, members get first dibs on electronics, toys, apparel, and more products before the general public — and possible out-of-stock notifications.

Walmart acquires Vizio

Walmart acquired Vizio in Feb 2024, a television maker, for $11.50 per share in cash, or around $2.3 billion in fully diluted equity value. Walmart aims to sell advertising through this deal. The acquisition of Vizio and its Smart TV operating system (SmartCast) is expected to enable Walmart to create new opportunities to help advertisers connect with customers. WMT can offer ads through SmartCast which has more than 18 million active accounts.