Vale (VALE) Last Update 8/5/26
Related: CLF FCX RIO
% of Stock Price
Revenue
Gross Profits
Free Cash Flow
Vale
STOCK PRICE
DIVISION
% of STOCK PRICE
Base Metals
19.6%
$3.84
Net Debt
14.1% $2.77
TOTAL
100%
$19.62
$16.86
Yours
Trefis Price
N/A
$15.33
Market
 
Top Drivers for Period
Key Drivers
loading revenue data...
loading ebitda data...
loading cash flow data...

TREFIS Analysis


Trefis Report
  1. Download Trefis Report

RECENT NEWS AND ANALYSIS

Potential upside & downside to trefis price

Vale Company

VALUATION HIGHLIGHTS

  1. Bulk Materials And Other constitutes 80% of the Trefis price estimate for Vale's stock.
  2. Base Metals constitute 20% of the Trefis price estimate for Vale's stock.

WHAT HAS CHANGED?

Latest Earnings: Q2 FY'26

Vale's net operating revenue came in at $10.5 billion for the quarter, up 19% year over year from $8.8 billion, as higher volumes and stronger price realization across iron ore, copper and nickel lifted the top line. Basic earnings per share fell to $0.32 from $0.50 a year earlier, a decline of about 36%, as net income of $1.4 billion was squeezed by higher income taxes, socio-environmental expenses and provisions tied to the Brumadinho and dam de-characterization obligations. Adjusted EBITDA rose 9% to $3.7 billion, with Vale Base Metals nearly doubling its contribution on stronger copper and nickel results.

Note: Vale's FY'25 ended on December 31, 2025. Q2 FY'26 ended on June 30, 2026.

New Buyback and Bigger Payout Signal Capital Discipline

Alongside earnings, Vale's board approved a new share buyback program covering up to 100 million common shares or ADRs, about 2.3% of outstanding equity, running for up to 18 months starting August 19, 2026. The board also authorized roughly $1.7 billion in dividends and interest on capital for a September payout. Management framed the moves as a sign of confidence in cash generation even as expanded net debt was trimmed to $16.7 billion, down more than $1.1 billion sequentially.

POTENTIAL UPSIDE & DOWNSIDE TO TREFIS PRICE

Below are key drivers of Vale's value that present opportunities for upside or downside to the current Trefis price estimate:

Vale Base Metals

  • Copper Production and Pricing: Copper EBITDA nearly doubled year over year to just over $1 billion in the quarter, and production hit its strongest second quarter in nine years. Vale has flagged a long-term target of roughly doubling copper output to about 700,000 tons annually by 2035, with the Bacaba project running ahead of schedule toward commissioning in the third quarter of 2027. Faster-than-expected ramp-up could push copper's EBITDA contribution above current estimates, while delays or a pullback in copper prices would weigh on the segment.
  • Nickel Cost Trajectory: Nickel EBITDA grew close to 50% year over year as Vale lowered its cost guidance for the metal, reflecting operational improvements and higher by-product credits. Continued cost discipline here supports margin upside, but nickel remains exposed to soft global pricing, which could offset gains if prices stay depressed.

For additional details, select a division from the interactive Trefis split for Vale at the top of the page.

BUSINESS SUMMARY

Vale is one of the world's largest producers of iron ore and nickel, also producing iron ore pellets, copper and by-products like cobalt, platinum-group metals, gold and silver. The company operates through two segments, Iron Ore Solutions and Vale Base Metals, with mining, processing and large-scale logistics operations concentrated in Brazil and Canada, alongside project development in Indonesia and other regions.

SOURCES OF VALUE

Iron Ore Solutions remains the anchor of Vale's value given its scale and cash-generating consistency, but Vale Base Metals is increasingly the swing factor in overall performance.

Scale and Cost Position in Iron Ore

Vale's North, Southeast and South iron ore systems in Brazil, tied to dedicated railways and maritime terminals, give it a cost and logistics advantage few competitors can match. Iron ore output reached its highest second-quarter level since 2018, underscoring the segment's ability to keep growing even as cost guidance was nudged higher on currency, diesel and freight pressures.

Base Metals Margin Recovery

Vale Base Metals EBITDA climbed close to 80% year over year, aided by copper and nickel volume growth and improved commercial execution following the 2024 reorganization of the unit. Management has pointed to seven to eight consecutive quarters of meeting or exceeding guidance in this segment, a track record that supports the case for continued margin expansion as copper capacity comes online.

KEY TRENDS

Copper's Role in the Energy Transition

Vale is positioning Vale Base Metals to capture rising copper demand tied to electrification and the broader energy transition, with a stated goal of nearly doubling copper production by 2035. The Bacaba project running ahead of schedule is an early signal that this buildout is on track, though execution risk on large mining projects remains a factor to watch.

Capital Returns Over Reinvestment

Rather than directing all excess cash into growth capital expenditure, which was held to $1.1 billion in the quarter and in line with full-year guidance, Vale is leaning on buybacks and dividends to return cash to shareholders. The newly authorized 100-million-share buyback and the September payout reflect this preference, a stance management ties to confidence in the balance sheet even with expanded net debt still above $16 billion.