Vale (VALE) Last Update 11/10/25
Related: CLF FCX RIO
% of Stock Price
Revenue
Gross Profits
Free Cash Flow
Vale
STOCK PRICE
DIVISION
% of STOCK PRICE
Base Metals
3.6%
$0.58
Net Debt
18.9% $3.09
TOTAL
100%
$16.37
$13.28
Yours
Trefis Price
N/A
$13.56
Market
 
Top Drivers for Period
Key Drivers
loading revenue data...
loading ebitda data...
loading cash flow data...

TREFIS Analysis


Trefis Report
  1. Download Trefis Report

RECENT NEWS AND ANALYSIS

Potential upside & downside to trefis price

Vale Company

VALUATION HIGHLIGHTS

  1. Bulk Materials And Other constitutes 96% of the Trefis price estimate for Vale's stock.

WHAT HAS CHANGED?

  1. VALE's Q3 2025 Results

Vale reported Q3 2025 revenue of US $10.42 billion, up from US $9.55 billion in Q3 2024, and EPS of US $0.63, compared with $0.56 a year earlier. The company achieved record quarterly iron-ore production (its highest since 2018) and improved cost efficiency, underpinning stronger margins despite modest price growth.

  1. Price and demand outlook for iron ore

The price and demand outlook for iron ore drives the bulk of Vale's revenue and profitability. Iron ore prices are heavily tied to Chinese steel production trends, global infrastructure spending, and overall economic growth. Additionally, Vale’s operational efficiency and production volumes—especially from its flagship Carajás mines—play a crucial role in maintaining margins. Cost control, currency fluctuations (particularly the Brazilian real vs. U.S. dollar), and environmental or regulatory developments in Brazil also significantly impact its financial performance.

POTENTIAL UPSIDE & DOWNSIDE TO TREFIS PRICE

Below are key drivers of Vale's value that present opportunities for upside or downside to the current Trefis price estimate for Vale:

  • Iron Ore Shipments: We expect Vale's iron ore shipments to rise to over 330 million tons by the end of our review period, up from around 268 million tons in 2024. However, the demand for iron ore could slow due to weaker-than-expected growth in global demand, especially from China. If demand does not grow as expected over the forecast period, Vale may be forced to reduce its planned iron ore shipments. If instead of the currently envisaged rates, iron ore fines, and pellet shipments grow at a lower rate and reach 300 million tons instead of the currently estimated 330 million tons by the end of our forecast period, it would represent a downside of around 10% to our price estimate.
  • Average Realized Iron Ore Price : We expect iron ore prices to rise steadily over the forecast period. If the recovery is faster than anticipated and Vale's realized price for iron ore fines reaches $120 per ton by the end of our forecast period as opposed to our forecast of $95 per ton as currently factored into our estimates, this would represent an upside of around 15% to our price estimate.

For additional details, select a driver above or select a division from the interactive Trefis split for Vale at the top of the page.

BUSINESS SUMMARY

Vale is one of the world's largest mining companies. It primarily operates in Brazil and 32 other countries. It is the world leader in iron ore and iron ore pellets production and has access to the world's largest nickel reserves. Apart from iron ore and nickel, it also produces copper and other base metals. Vale also operates a large logistics network in Brazil which includes a railroad, maritime terminals, and a port.

SOURCES OF VALUE

The company's Bulk Materials and Other division is the most valuable division for the following reasons:

Ferrous minerals are the company's primary focus

Ferrous minerals, which include iron ore and iron ore pellets, is the largest source of revenue for Vale, accounting for approximately 82% of the company's revenues. We expect the segment to maintain its revenue share at over 80% going forward.

Long-term contracts

We expect the company to see solid revenue growth for ferrous minerals as the company has long-term contracts with iron and steel manufacturers worldwide, thereby safeguarding its production and mining activities.

KEY TRENDS

Rising demand for copper

The long-term demand outlook for copper looks favorable, given the adoption of renewable energy and electric vehicles, both of which are very copper-intensive. For perspective, EVs use over 2x the copper used by traditional internal combustion engine vehicles. Renewable generation such as solar and wind requires over 5x more copper for each installed MW compared to traditional nuclear and fossil fuel-based power generation. This could help drive demand for Vale's copper business.