Gap Inc. (GAP) Last Update 11/27/25
Related: AEO ANF TPR NKE
% of Stock Price
Revenue
Gross Profits
Free Cash Flow
Gap Inc.
STOCK PRICE
DIVISION
% of STOCK PRICE
Old Navy Stores
57.6%
$19.86
Gap Stores
21.3%
$7.34
Athleta Stores
9.3%
$3.21
Other Stores
0.2%
$0.06
Net Debt
22.3% $7.68
TOTAL
100%
$34.50
$26.82
Yours
Trefis Price
N/A
$26.51
Market
 
Top Drivers for Period
Key Drivers
loading revenue data...
loading ebitda data...
loading cash flow data...

TREFIS Analysis


Trefis Report
  1. Download Trefis Report

RECENT NEWS AND ANALYSIS

Potential upside & downside to trefis price

Gap Inc. Company

VALUATION HIGHLIGHTS

  1. Old Navy Stores constitute 58% of the Trefis price estimate for Gap Inc.'s stock.
  2. Gap Stores constitute 21% of the Trefis price estimate for Gap Inc.'s stock.
  3. Banana Republic Stores constitute 12% of the Trefis price estimate for Gap Inc.'s stock.

WHAT HAS CHANGED?

  1. Gap Tops Q3 Estimates

In Q3 2025, Gap Inc. delivered net sales of about US$3.94 billion, up roughly 3% year-over-year, and posted comparable sales growth of 5% — marking the seventh straight quarter with positive comps. The quarter’s diluted earnings per share (EPS) came in at US$0.62, exceeding analyst consensus (US$0.58) even though it was down from US$0.72 in Q3 2024. Operating income reached about US$334 million, translating into an operating margin of ~8.5%, while the gross margin was 42.4% — a modest contraction compared with last year.

By brand, performance was mixed: Old Navy recorded net sales of US$2.3 billion (up 5%) with comparable sales up 6%; Gap brand sales were about US$951 million (up 6%) with comps up 7%; Banana Republic saw net sales decline 1% though comps rose 4%; and Athleta continued to struggle — net sales dropped 11% and comps were down 11%.

Note: Gap's FY'24 ended on February 1, 2025.

  1. FY'25 Outlook

Management now forecasts FY25 net-sales growth of 1.7–2.0%, slightly above the prior 1–2% range, supported by sustained momentum at Old Navy, Gap, and Banana Republic. The company also lifted its profitability view, guiding to an operating margin of 7.2%, even after absorbing an estimated 100–110 bps tariff headwind. Leadership reiterated that disciplined inventory, improved product assortment, and stronger marketing efficiency should carry into the holidays. Gap expects US$20 million in net interest income, US$500–550 million in CapEx, and about 35 net store closures for the year.

BUSINESS SUMMARY

Gap is a global specialty retailer offering clothing, accessories, and personal care products for men, women, and children. It markets its products under the Gap, Old Navy, Banana Republic, Athleta, GapKids, babyGap, and Intermix brands.

Gap operates stores in North America and several countries in Europe and Asia. It is one of the few U.S. apparel retailers that have a decent international presence. The company also sells its products online through web-based stores for each of its brands. The company has recently changed its reporting structure due to its adoption of omnichannel retailing. It no longer reports separate e-commerce revenues but includes them in individual brands' revenues. In addition to this, Gap has franchise agreements with unaffiliated franchisees to operate Gap, Old Navy, and Banana Republic stores in many countries.

The retailer operates three different brands for three main demographics: Old Navy for cost and fashion-conscious teenagers, Gap for young adults, and Banana Republic for more affluent and relatively older customers.

KEY TRENDS

Development of omni-channel platform

An omnichannel platform enables retailers to engage customers irrespective of the shopping channel they prefer. Gap Inc. launched its ship-from-store service, which allows the fulfillment of online orders through store inventories. This service enables the company to offer a greater variety of merchandise over the Internet but also helps it improve delivery responsiveness and store traffic. The company also launched "find in store" and "reserve in store" services to enhance its customer service and integrate the digital and store channels. The "find in store" function informs the customers where to find the nearest stores and the "reserve in store" service allows them to reserve up to five items online to try in stores. Since buying clothes is a personal experience and online shopping provides convenience, this offers customers the best of both channels.

Online retail sales in the U.S. have grown at a rapid pace over the past several years, thanks to growing internet usage in the country. Internet penetration in the U.S. increased from 91% in 2021 to 97% in 2024. Furthermore, facilitated by the convenience of constant access, 92% of teens today go online daily, including 24% who are online constantly, according to a study conducted by Pew Research Center. Over half of the teens (aged 13 to 17 years) go online several times a day, aided by the presence of smartphones, which are available to nearly three-quarters of teens. Smartphone usage will only increase in the future, and this will likely result in a steady rise in online sales.

Efforts to gain market share in the U.S.

While Gap Inc. is consolidating its main brand networks in North America, it is looking at other ways to gain a share in the U.S. apparel market. The retailer is relying on smaller brands for this purpose, such as Athleta, Intermix, GapKids, and babyGap, to grow its business in North America. Through Athleta, Gap Inc. offers performance-driven sports apparel and footwear for women. The company expects store openings to be focused on Athleta and Old Navy.

Optimizing Store Fleet

Gap Inc. has continued the process of optimizing its store count, including reducing its exposure to low-productivity stores. The company has also seen an opportunity for increasing the store count of Athleta, Old Navy, and store closures of some of the non-performing Banana Republic and Gap stores.