Expedia (EXPE) Last Update 9/1/26
Related: EBAY GOOG AMZN AKAM
% of Stock Price
Revenue
Gross Profits
Free Cash Flow
Expedia
STOCK PRICE
DIVISION
% of STOCK PRICE
Retail
55.0%
$175
B2B
40.0%
$127
trivago
2.1%
$7
TOTAL
100%
$318
$318.32
Yours
Trefis Price
N/A
$264
Market
 
Top Drivers for Period
Key Drivers
loading revenue data...
loading ebitda data...
loading cash flow data...

TREFIS Analysis


Trefis Report
  1. Download Trefis Report

RECENT NEWS AND ANALYSIS

Potential upside & downside to trefis price

Expedia Company

VALUATION HIGHLIGHTS

  1. Retail constitutes 55% of the Trefis price estimate for Expedia's stock.
  2. B2B constitutes 40% of the Trefis price estimate for Expedia's stock.

WHAT HAS CHANGED?

Latest Earnings: Q2 FY'26

Expedia reported revenue of $3.56 billion, reflecting a 6% year-over-year growth, driven by a 10% increase in total gross bookings to $28.8 billion. Adjusted EPS rose 11% to $3.51, supported by solid demand in B2B performance and margin expansion via ongoing cost discipline.

Note: Expedia's FY'25 ended on December 31, 2025. Q2 FY'26 ended on June 30, 2026.

Unified Loyalty Program Expansion and B2B Acceleration

Expedia continues to scale its One Key loyalty program globally while leveraging its technology stack to accelerate B2B segment growth. The strategic pivot toward powering third-party travel partners through enterprise APIs has emerged as a high-margin growth engine, compensating for softer direct-to-consumer demand in select domestic markets.

POTENTIAL UPSIDE & DOWNSIDE TO TREFIS PRICE

Below are key drivers of Expedia's value that present opportunities for upside or downside to the current Trefis price estimate:

B2B Partner Solutions

  • Enterprise API Penetration: Rapid adoption of Expedia's B2B platform by financial institutions and offline travel providers presents upside potential relative to Trefis estimates if international expansion outpaces expectations.
  • Take Rate Dynamics: Shifts in partner mix toward corporate travel accounts could modestly pressure overall take rates, representing a potential downside scenario to revenue growth.

For additional details, select a division from the interactive Trefis split for Expedia at the top of the page.

BUSINESS SUMMARY

Expedia Group is an online travel enterprise that operates a portfolio of consumer brands including Expedia.com, Hotels.com, and VRBO, alongside a fast-growing B2B technology segment that powers travel platforms for third-party enterprise clients.

SOURCES OF VALUE

Expedia's scale across lodging inventory and wholesale distribution infrastructure makes its B2B engine and lodging marketplace the cornerstone of its corporate valuation.

Global Wholesale Lodging Inventory

Expedia maintains direct supply relationships with over one million hotel and alternative accommodation properties worldwide, creating high entry barriers for emerging digital platforms and powering high-margin wholesale distribution.

Enterprise Tech Infrastructure and B2B Monetization

By licensing its supply network and booking technology through flexible APIs to enterprise partners, Expedia generates high-margin revenue streams with limited direct customer acquisition overhead.

KEY TRENDS

Generative AI and Personalized Search Integration

The travel technology sector is rapidly adopting artificial intelligence to streamline search, trip planning, and customer service automation, allowing Expedia to lower marketing reliance and enhance conversion rates.

Platform Consolidation and Tech Stack Unification

Expedia's multi-year migration onto a single front-end and back-end technical architecture enables faster feature deployments, operational efficiency, and unified loyalty tracking across its core brands.