Comcast (CMCSA) Last Update 6/30/26
Related: T VZ TMUS
% of Stock Price
Revenue
Gross Profits
Free Cash Flow
Comcast
STOCK PRICE
DIVISION
% of STOCK PRICE
Net Debt
37.4% $21.48
TOTAL
100%
$57.46
$35.98
Yours
Trefis Price
N/A
$23.57
Market
 
Top Drivers for Period
Key Drivers
loading revenue data...
loading ebitda data...
loading cash flow data...

TREFIS Analysis


Trefis Report
  1. Download Trefis Report

RECENT NEWS AND ANALYSIS

Potential upside & downside to trefis price

Comcast Company

VALUATION HIGHLIGHTS

  1. Connectivity & Platforms constitute 83% of the Trefis price estimate for Comcast's stock.
  2. Content & Experiences constitute 17% of the Trefis price estimate for Comcast's stock.

WHAT HAS CHANGED?

Comcast Plans to Separate Media and Technology Businesses

Comcast has announced plans to separate into two publicly traded companies by spinning off NBCUniversal and Sky into a standalone media and entertainment business, while retaining its broadband, wireless, and business services operations. The stock rose following the announcement, reflecting investor optimism that the separation could unlock value. The move recognizes that connectivity and media businesses now operate under very different growth, capital allocation, and competitive dynamics. A streamlined Comcast could command a higher valuation as a pure-play connectivity provider, while the independent NBCUniversal would gain greater strategic flexibility to pursue partnerships, acquisitions, and other growth opportunities.

The separation is expected to be completed in approximately one year, subject to customary closing conditions, regulatory approvals, and final approval by Comcast's Board.

Latest Earnings: Q1 FY'2026

Comcast reported consolidated revenue of $31.46 billion for the first quarter of 2026, representing an 11% increase on a pro forma basis year-over-year. Net income attributable to Comcast dropped 35.6% to $2.17 billion, while adjusted diluted earnings per share fell 27.5% to $0.79, still beating Wall Street expectations by 9.7%. Top-line results were driven by a massive $2.2 billion incremental revenue boost from major sports broadcasting events including the Milan-Cortina Winter Olympics and Super Bowl LX, while profitability was primarily compressed by elevated programming costs from the initial year of a new NBA broadcasting contract.

Note: Comcast's FY'2025 ended on December 31, 2025. Q1 FY'2026 ended on March 31, 2026.

Completion of Versant Media Group Spin-Off

Comcast successfully completed the corporate separation of Versant Media Group on January 2, 2026, establishing it as an independent public entity. The spin-off houses the majority of NBCUniversal's legacy cable television networks, including CNBC, MSNBC, USA Network, E!, and the Golf Channel, alongside digital assets like Fandango and Rotten Tomatoes. This structural execution allows Comcast to streamline its operations around core high-growth divisions including broadband connectivity, wireless expansion, Epic Universe theme parks, and the Peacock streaming platform while eliminating exposure to secular cord-cutting trends within traditional cable bundles.

POTENTIAL UPSIDE & DOWNSIDE TO TREFIS PRICE

Below are key drivers of Comcast's value that present opportunities for upside or downside to the current Trefis price estimate:

Connectivity and Platforms


  • Domestic Wireless Line Expansion: Comcast achieved a record-breaking performance in its wireless business, securing 435,000 domestic wireless line net additions in the first quarter of 2026 to push its total base to 9.7 million lines. If wireless service and equipment revenue continues to expand ahead of historical Trefis forecast trends, this growth will drive substantial operational upside by increasing customer lifetime value and blending margins. Slowdowns in wireless customer acquisition or aggressive price matching from telecom operators present downside risks.

  • Domestic Broadband Net Subscriber Losses: The company continues to confront intense regional market competition from fixed wireless and fiber-to-the-home alternatives, posting a net loss of 65,000 domestic broadband subscribers during the quarter. While this reflects a significant year-over-year operational improvement of 117,000 lines due to cross-selling convergence bundles, an acceleration in subscriber erosion represents a severe threat to standard high-margin cash flows, whereas beating baseline Trefis expectations through stable retention and higher average rates creates valuation upside.

For additional details, select a division from the interactive Trefis split for Comcast at the top of the page.

BUSINESS SUMMARY

Comcast operates as a global media and technology enterprise primarily structured around high-speed internet, mobile wireless, and video connectivity solutions under the Xfinity brand. Following its recent corporate restructuring, the company also maintains ownership of the NBC broadcast network, international connectivity assets, universal theme parks, cinematic production facilities, and the premium streaming service Peacock.

SOURCES OF VALUE

Residential connectivity and platforms remain the structural foundation of Comcast's corporate value due to the sheer size of its recurring broadband and multi-product relationship subscriber base.

Broadband Infrastructure and High-Yield Connectivity Footprint

Comcast retains a dominant regional position in domestic broadband infrastructure, maintaining over 31 million high-speed residential customer relationships. This vast physical hybrid fiber-coaxial asset base forms a natural monopoly layout that yields highly visible operational free cash flow and enables reliable network upgrades.

Convergence Strategy and Multi-Product Bundling Power

The company maximizes consumer lifecycle value by successfully cross-selling high-margin wireless additions and smart-home gateways directly into its installed broadband base. This cohesive convergence strategy deepens customer integration, effectively reduces residential subscriber churn, and maximizes average revenue per relationship.

KEY TRENDS

Secular Transition to Streaming and Live Sports Investments

The broader media sector continues to pivot rapidly from linear cable models toward premium digital distribution channels and premium live sports licensing. Comcast has reinforced its competitive positioning by leveraging major distribution properties like Peacock, which saw paid subscribers rise 12% to 46 million and surpassed $2 billion in quarterly revenue, despite suffering compressed margins from multi-year NBA broadcast investments.

Robust Capital Return Framework and Share Buybacks

Management has actively sustained an aggressive shareholder-friendly capital allocation mechanism to offset macroeconomic valuation multiple contraction. Supported by resilient free cash flow generation of $3.9 billion in the first quarter of 2026, the company successfully returned $2.5 billion to equity investors through a combined program of $1.2 billion in cash dividends and $1.3 billion in direct share repurchases.