Comcast (CMCSA) Last Update 3/10/26
Related: T VZ TMUS
% of Stock Price
Revenue
Gross Profits
Free Cash Flow
Comcast
STOCK PRICE
DIVISION
% of STOCK PRICE
Net Debt
38.6% $23.34
TOTAL
100%
$60.46
$37.13
Yours
Trefis Price
N/A
$28.57
Market
 
Top Drivers for Period
Key Drivers
loading revenue data...
loading ebitda data...
loading cash flow data...

TREFIS Analysis


Trefis Report
  1. Download Trefis Report

RECENT NEWS AND ANALYSIS

Potential upside & downside to trefis price

Comcast Company

VALUATION HIGHLIGHTS

  1. Connectivity & Platforms constitute 84% of the Trefis price estimate for Comcast's stock.
  2. Content & Experiences constitute 16% of the Trefis price estimate for Comcast's stock.

WHAT HAS CHANGED?

Latest Earnings: Q4 and Full Year 2025

Comcast reported Q4 2025 revenue of $32.4 billion, representing a 3.7% increase year-over-year, while adjusted EPS rose 8.2% to $0.91. Growth was primarily driven by continued strength in residential broadband ARPU and a significant rebound in the Content and Experiences segment, fueled by strong international theme park attendance and a robust theatrical slate. These gains helped offset continued declines in linear video subscribers and domestic cable advertising.

Note: Comcast's FY'25 ended on December 31, 2025.

Epic Universe Theme Park Grand Opening

In May 2025, Comcast officially opened Universal Epic Universe in Orlando, a massive strategic expansion of its theme park portfolio. This next-generation park features four immersive lands and a central hub, significantly increasing the company's capacity to capture multi-day vacation spend. Early data suggests the launch has driven a meaningful uptick in park attendance and per-capita spending, positioning the Experiences division as a primary multi-year growth engine that balances the maturity of the connectivity business.

POTENTIAL UPSIDE & DOWNSIDE TO TREFIS PRICE

Below are key drivers of Comcast's value that present opportunities for upside or downside to the current Trefis price estimate:

Connectivity and Platforms

  • Broadband ARPU Growth: Comcast is successfully pivoting from volume-based growth to a value-driven strategy in its high-speed internet segment. Current ARPU growth of approximately 4.5% exceeds previous Trefis estimates of 3.5%. If Comcast maintains this pricing power through tiered 10G upgrades, there is significant upside to the valuation of the residential connectivity business.
  • Wireless Convergence: Xfinity Mobile reached over 7.5 million lines by late 2025, with a penetration rate of roughly 11% of the broadband base. While Trefis estimates a steady climb to 15%, a faster-than-expected bundle adoption could improve broadband retention rates and drive margin expansion through reduced churn.

For additional details, select a division from the interactive Trefis split for Comcast at the top of the page.

BUSINESS SUMMARY

Comcast is a global media and technology powerhouse that operates through two primary businesses: Connectivity and Platforms (providing broadband, wireless, and video to millions of customers) and Content and Experiences (encompassing NBCUniversal's media networks, film studios, and world-class theme parks).

SOURCES OF VALUE

The Connectivity and Platforms division remains the bedrock of Comcast's valuation due to its high-margin infrastructure and dominant market position.

Broadband Infrastructure Moat

Comcast's extensive HFC (Hybrid Fiber-Coaxial) network serves over 32 million customers, creating a massive barrier to entry. As the company rolls out DOCSIS 4.0 technology, it can offer symmetrical multi-gigabit speeds with significantly lower capital intensity than competitors building "greenfield" fiber-to-the-home networks.

Content and Theme Park Ecosystem

Universal Destinations and Experiences delivers industry-leading margins and serves as a physical manifestation of NBCUniversal's intellectual property. The integration of hit franchises like Super Nintendo World and Harry Potter into the theme parks creates a "flywheel" effect that drives theatrical success, merchandise sales, and long-term brand loyalty.

KEY TRENDS

The Rise of Symmetrical Connectivity

The industry is shifting toward a requirement for high-speed upload capabilities driven by cloud gaming, remote work, and AI-driven applications. Comcast's "10G" initiative is designed to meet this demand, ensuring the cable giant remains competitive against pure-fiber providers by upgrading existing nodes rather than digging new trenches.

Streaming Profitability and Consolidation

After years of heavy investment, Peacock reached a pivot point in 2025, focusing on narrowing losses through disciplined content spending and increased ad-tier monetization. The broader industry trend toward bundling and potential M&A in the media space suggests Comcast may seek strategic partnerships to scale its streaming reach further.