NIKE (NKE) Last Update 4/1/26
Related: AEO ANF TPR GAP
% of Stock Price
Revenue
Gross Profits
Free Cash Flow
NIKE
STOCK PRICE
DIVISION
% of STOCK PRICE
Net Debt
2.1% $1.25
TOTAL
100%
$60.90
$59.54
Yours
Trefis Price
N/A
$44.19
Market
 
Top Drivers for Period
Key Drivers
loading revenue data...
loading ebitda data...
loading cash flow data...

TREFIS Analysis


Trefis Report
  1. Download Trefis Report

RECENT NEWS AND ANALYSIS

Potential upside & downside to trefis price

NIKE Company

VALUATION HIGHLIGHTS

  1. Nike Brand Footwear constitutes 65% of the Trefis price estimate for NIKE's stock.
  2. Nike Brand Apparel constitutes 27% of the Trefis price estimate for NIKE's stock.

WHAT HAS CHANGED?

Nike Q3 2026 Snapshot

Nike beat Wall Street’s earnings and revenue estimates in its fiscal third quarter but offered a weaker sales outlook for the current period. Greater China revenue declined, though it still topped expectations, while North America posted another quarter of growth. Net income dropped 35% to $520 million, or 35 cents per share, from $794 million, or 54 cents per share, a year earlier, pressured in part by a 1.3 percentage point decline in gross margin to 40.2% amid higher North American tariffs.

Total revenue was flat at $11.28 billion compared with $11.27 billion last year. Growth was driven by wholesale, which rose 5% to $6.5 billion as Nike leaned more on retail partners, while direct sales fell 4% to $4.5 billion. Regionally, North America, Nike’s largest market, grew 3% to $5.03 billion. In contrast, Greater China continued to weaken, with revenue down 7% to $1.62 billion.

Note: Nike's FY'25 ended on May 31, 2025. Q3 FY'26 refers to the quarter that ended on February 28, 2026.

Looking Ahead

Nike expects sales for its current fiscal fourth quarter to drop between 2% and 4%. For the duration of the calendar year, the company expects sales to fall by a low single-digit percentage, led by growth in North America and offset by declines in China.

Nike is in the midst of a massive turnaround under CEO Elliott Hill, and the outlook raised new questions about how long its recovery will take. Nike’s recovery was already coming at a tough time as a global trade war dented its efforts to improve profitability and drive sales from inflation-weary shoppers. But now the athletic company will have to contend with a new war in the Middle East that’s already led to rising gas prices and is expected to send consumer prices even higher, which could push shoppers to cut back on nice-to-haves like new clothes and shoes to save money elsewhere.

POTENTIAL UPSIDE & DOWNSIDE TO TREFIS PRICE

Below are key drivers of Nike's value that present opportunities for upside or downside to the current Trefis price estimate for Nike:

  • Nike Footwear Revenues: Nike Footwear Revenues have grown from $28 billion in FY'21 to $33.4 billion in FY'24, driven by strong marketing spend and innovation to enhance the product line. However, the metric declined by 12% in FY'25 to $29.4 billion. This was due to higher discounts and shifts in channel mix.
    Trefis expects this figure to increase to around $40 billion over the forecast period. If this metric increases to $45 billion by the end of our forecast period, there could be a 10% upside to the Trefis estimate. On the other hand, if it declines to around $36 billion, it represents a 5% downside to the Trefis estimate for Nike.

  • Nike Brand Footwear Gross Profit Margin: Nike Gross Profit Margin declined from 45.9% in FY 2022 to 43.5% in FY 2023 due to higher product costs, markdowns, and unfavorable currency impacts. It rose to 44.5% in FY 2024 on strategic pricing and lower logistics costs, though lower NIKE Direct margins weighed on the figure. In FY 2025, gross margins fell again due to lower NIKE Brand average selling price, higher other costs, weaker Converse margins, and adverse currency effects.
    We expect the figure to decline in the near term and then increase slightly to stabilize at 43% by the end of our Trefis forecast period. In case the gross margin increases to 46% by the end of the Trefis forecast period, there can be a 5% upside to our price estimate for Nike's stock. On the other hand, if it declines to about 39%, there could be a 5% downside to the Trefis price estimate.

For additional details, select a driver above or select a division from the interactive Trefis split for Nike at the top of the page.

BUSINESS SUMMARY

Nike specializes in designing, manufacturing, and marketing athletic footwear, apparel, and equipment. Its brands include Converse, Hurley, and Nike Golf, and its proprietary technologies include Nike Air, Zoom, and Flyknit. Nike typically outsources the manufacturing of its products to Asia and focuses on innovation and product design.

Recently, Nike has focused on product innovation and enhancing its digital engagement platforms. Its strategic emphasis has been on bolstering its brand strength and consumer connection - key competitive factors in a highly dynamic retail landscape.

SOURCES OF VALUE

The primary sources of Nike's value are footwear and apparel sold under the Nike brand, and together they contribute about 90% of Nike's value. Nike Brand Footwear is more valuable than Nike Brand Apparel and Converse Brand Footwear for the following reasons:

Nike Footwear is more valuable than Nike Apparel

Nike's footwear revenues stood at $29.4 billion in FY 2025, more than double that of its apparel revenues which were around $13 billion. As the economy improves in the U.S. and Europe, and demand increases in China and emerging markets, we expect footwear revenues to continue to rise. With aggressive marketing and innovation, Nike-branded footwear has been able to capture a significant chunk of the global sports footwear market.

KEY TRENDS

Demand for low-performance athletic wear is increasing

In recent years, consumer demand for low-performance footwear in the U.S. and Europe has grown significantly. Low-performance footwear, which is not designed for athletic use, has become a competitive battleground. NIKE has increased focus on this segment through its Converse and Hurley brands, but faces strong competition from low-cost manufacturers and global rivals like Adidas, Puma, New Balance, Skechers, and Under Armour, which could limit market share gains and pressure margins.

Growth of digital platform

Both the SNKRS app and the NIKE app remain central components of NIKE’s digital strategy, with SNKRS driving demand for limited‑edition and collaboration products and the NIKE app supporting personalized engagement and loyalty. NIKE Direct, which includes owned stores and digital channels, accounted for a substantial portion(42%) of total brand revenue in FY 2025(down from 44% in FY'24), with digital experiences continuing to be a key focus of management’s long‑term strategy.

FY 2025 saw a decline versus the prior year as digital traffic softened and NIKE Brand Digital sales faced headwinds. Management is prioritizing expansion of digital membership programs, enhanced personalization, and seamless omnichannel experiences to drive conversion and repeat purchases, even as broader macroeconomic and competitive pressures weigh on direct‑to‑consumer growth.

Nike is expanding its stores, which provide higher margins

By operating more of its own retail outlets, NIKE captures higher margins compared with selling through wholesale partners, as direct channels allow the company to retain a larger share of profit per unit sold. In the U.S, Nike's retail footprint has grown modestly, with total U.S. retail stores at approximately 369 in FY 2023, rising to around 377 in FY 2024, and slightly adjusting to 376 by FY 2025.

This expansion underscores NIKE’s focus on strengthening direct‑to‑consumer sales and boosting profitability through higher‑margin owned store channels.