Repligen (RGEN)
Market Price (12/4/2025): $166.46 | Market Cap: $9.4 BilSector: Health Care | Industry: Biotechnology
Repligen (RGEN)
Market Price (12/4/2025): $166.46Market Cap: $9.4 BilSector: Health CareIndustry: Biotechnology
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15% | Trading close to highsDist 52W High is -4.4% | Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -8.1 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -1.1% |
| Megatrend and thematic driversMegatrends include Biotechnology & Genomics, and Precision Medicine. Themes include Gene Editing & Therapy, mRNA Technology, Show more. | Weak multi-year price returns2Y Excs Rtn is -46%, 3Y Excs Rtn is -76% | Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 288x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 57x, P/EPrice/Earnings or Price/(Net Income) is 4327x |
| Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -3.2% | ||
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.1% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15% |
| Megatrend and thematic driversMegatrends include Biotechnology & Genomics, and Precision Medicine. Themes include Gene Editing & Therapy, mRNA Technology, Show more. |
| Trading close to highsDist 52W High is -4.4% |
| Weak multi-year price returns2Y Excs Rtn is -46%, 3Y Excs Rtn is -76% |
| Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -8.1 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -1.1% |
| Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 288x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 57x, P/EPrice/Earnings or Price/(Net Income) is 4327x |
| Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -3.2% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.1% |
Valuation, Metrics & Events
RGEN Stock
Why The Stock Moved
Qualitative Assessment
AI Generated Analysis | Feedback
To understand the 36.1% stock movement for Repligen (RGEN) from approximately August 31, 2025, to December 4, 2025, the following key points highlight the significant factors during this period:
1. Repligen reported robust third-quarter 2025 financial results, surpassing both revenue and earnings per share (EPS) estimates.
The company announced its Q3 2025 results on October 28, 2025, with revenue of $188.8 million, marking a 21.9% increase year-over-year, which exceeded analyst estimates of approximately $185.0 million. Non-GAAP EPS reached $0.46, beating the consensus estimate of $0.4268 by approximately 10.6%. This strong performance indicated efficient execution and healthy demand for Repligen's bioprocessing technologies. The market reacted positively, with the stock seeing an immediate uptick in pre-market trading and a nearly 30% increase in the month leading up to the earnings release.
2. The company raised its full-year 2025 revenue guidance, signaling increased confidence in its business outlook.
Following the strong third-quarter performance, Repligen updated its full-year 2025 revenue guidance to a midpoint of $733 million, which was 0.8% above the existing analyst consensus estimate. This revised outlook, with a projected range of $729 million to $737 million, suggested operational improvements and management's confidence in sustained organic growth.
Stock Movement Drivers
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| RGEN Return | 107% | 38% | -36% | 6% | -20% | 15% | 78% |
| Peers Return | 23% | 6% | 20% | -2% | 9% | 34% | 124% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 16% | 112% |
Monthly Win Rates [3] | |||||||
| RGEN Win Rate | 75% | 67% | 25% | 50% | 33% | 60% | |
| Peers Win Rate | 56% | 54% | 44% | 50% | 52% | 48% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 70% | |
Max Drawdowns [4] | |||||||
| RGEN Max Drawdown | -8% | -13% | -47% | -33% | -33% | -24% | |
| Peers Max Drawdown | -23% | -21% | -25% | -30% | -19% | -15% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: AMGN, WAT, UTHR, PBYI, ACSB. See RGEN Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)
How Low Can It Go
| Event | RGEN | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -64.8% | -25.4% |
| % Gain to Breakeven | 184.0% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -22.2% | -33.9% |
| % Gain to Breakeven | 28.5% | 51.3% |
| Time to Breakeven | 57 days | 148 days |
| 2018 Correction | ||
| % Loss | -32.9% | -19.8% |
| % Gain to Breakeven | 49.0% | 24.7% |
| Time to Breakeven | 134 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -51.9% | -56.8% |
| % Gain to Breakeven | 107.9% | 131.3% |
| Time to Breakeven | 1276 days | 1480 days |
Compare to AMGN, WAT, UTHR, PBYI, ACSB
In The Past
Repligen's stock fell -64.8% during the 2022 Inflation Shock from a high on 9/23/2021. A -64.8% loss requires a 184.0% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
Trade Ideas
Select past ideas related to RGEN. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11142025 | CRL | Charles River Laboratories International | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 4.1% | 4.1% | -3.7% |
| 11142025 | GDRX | GoodRx | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | -9.8% | -9.8% | -11.8% |
| 11142025 | ASTH | Astrana Health | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 6.0% | 6.0% | -5.5% |
| 11142025 | SGRY | Surgery Partners | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 9.7% | 9.7% | -1.4% |
| 11072025 | TFX | Teleflex | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 6.2% | 6.2% | -5.1% |
| 08312022 | RGEN | Repligen | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | -19.6% | -20.7% | -36.9% |
| 09302021 | RGEN | Repligen | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | -34.9% | -35.3% | -51.3% |
| 03312020 | RGEN | Repligen | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | 56.0% | 101.4% | -2.3% |
| 09302019 | RGEN | Repligen | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | 24.9% | 96.4% | -3.7% |
| 12312018 | RGEN | Repligen | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | 63.2% | 75.4% | -6.2% |
| 07312017 | RGEN | Repligen | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | -7.7% | 20.0% | -23.2% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11142025 | CRL | Charles River Laboratories International | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 4.1% | 4.1% | -3.7% |
| 11142025 | GDRX | GoodRx | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | -9.8% | -9.8% | -11.8% |
| 11142025 | ASTH | Astrana Health | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 6.0% | 6.0% | -5.5% |
| 11142025 | SGRY | Surgery Partners | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 9.7% | 9.7% | -1.4% |
| 11072025 | TFX | Teleflex | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 6.2% | 6.2% | -5.1% |
| 08312022 | RGEN | Repligen | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | -19.6% | -20.7% | -36.9% |
| 09302021 | RGEN | Repligen | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | -34.9% | -35.3% | -51.3% |
| 03312020 | RGEN | Repligen | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | 56.0% | 101.4% | -2.3% |
| 09302019 | RGEN | Repligen | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | 24.9% | 96.4% | -3.7% |
| 12312018 | RGEN | Repligen | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | 63.2% | 75.4% | -6.2% |
| 07312017 | RGEN | Repligen | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | -7.7% | 20.0% | -23.2% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Repligen
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 345.42 |
| Mkt Cap | 21.1 |
| Rev LTM | 3,106 |
| Op Inc LTM | 824 |
| FCF LTM | 602 |
| FCF 3Y Avg | 538 |
| CFO LTM | 728 |
| CFO 3Y Avg | 684 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 10.6% |
| Rev Chg 3Y Avg | 1.8% |
| Rev Chg Q | 8.0% |
| QoQ Delta Rev Chg LTM | 2.0% |
| Op Mgn LTM | 24.1% |
| Op Mgn 3Y Avg | 25.4% |
| QoQ Delta Op Mgn LTM | -1.2% |
| CFO/Rev LTM | 23.4% |
| CFO/Rev 3Y Avg | 22.8% |
| FCF/Rev LTM | 20.2% |
| FCF/Rev 3Y Avg | 17.9% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 21.1 |
| P/S | 5.7 |
| P/EBIT | 13.7 |
| P/E | 21.7 |
| P/CFO | 11.8 |
| Total Yield | 6.9% |
| Dividend Yield | 0.0% |
| FCF Yield 3Y Avg | 5.9% |
| D/E | 0.1 |
| Net D/E | -0.0 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 10.9% |
| 3M Rtn | 22.9% |
| 6M Rtn | 31.6% |
| 12M Rtn | 28.1% |
| 3Y Rtn | 16.6% |
| 1M Excs Rtn | 10.9% |
| 3M Excs Rtn | 21.1% |
| 6M Excs Rtn | 16.9% |
| 12M Excs Rtn | 12.5% |
| 3Y Excs Rtn | -52.9% |
Returns Analyses
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 11042025 | 10-Q 9/30/2025 |
| 6302025 | 8072025 | 10-Q 6/30/2025 |
| 3312025 | 4292025 | 10-Q 3/31/2025 |
| 12312024 | 3142025 | 10-K 12/31/2024 |
| 9302024 | 11182024 | 10-Q 9/30/2024 |
| 6302024 | 7302024 | 10-Q 6/30/2024 |
| 3312024 | 5012024 | 10-Q 3/31/2024 |
| 12312023 | 2222024 | 10-K 12/31/2023 |
| 9302023 | 10312023 | 10-Q 9/30/2023 |
| 6302023 | 8022023 | 10-Q 6/30/2023 |
| 3312023 | 5022023 | 10-Q 3/31/2023 |
| 12312022 | 2222023 | 10-K 12/31/2022 |
| 9302022 | 11012022 | 10-Q 9/30/2022 |
| 6302022 | 8022022 | 10-Q 6/30/2022 |
| 3312022 | 4272022 | 10-Q 3/31/2022 |
| 12312021 | 2172022 | 10-K 12/31/2021 |
Industry Resources
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |