Tearsheet

Myomo (MYO)


Market Price (12/4/2025): $0.9616 | Market Cap: $40.0 Mil
Sector: Health Care | Industry: Life Sciences Tools & Services

Myomo (MYO)


Market Price (12/4/2025): $0.9616
Market Cap: $40.0 Mil
Sector: Health Care
Industry: Life Sciences Tools & Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 93%
Weak multi-year price returns
2Y Excs Rtn is -121%, 3Y Excs Rtn is -9.7%
Penny stock
Mkt Price is 1.0
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -71%
  Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -9.3 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -23%
2 Megatrend and thematic drivers
Megatrends include Digital Health & Telemedicine, Automation & Robotics, and Aging Population & Chronic Disease. Themes include Wearable Health Devices, Show more.
  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -24%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -31%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -15%
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 93%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -71%
2 Megatrend and thematic drivers
Megatrends include Digital Health & Telemedicine, Automation & Robotics, and Aging Population & Chronic Disease. Themes include Wearable Health Devices, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -121%, 3Y Excs Rtn is -9.7%
4 Penny stock
Mkt Price is 1.0
5 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -9.3 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -23%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -24%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -31%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -15%

Valuation, Metrics & Events

MYO Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Revised Full-Year 2025 Revenue Guidance: Myomo significantly lowered its full-year 2025 revenue guidance on August 11, 2025, reducing expectations from a previous range of $50 million to $53 million down to $40 million to $42 million. This substantial reduction in anticipated revenue likely contributed to a negative investor outlook for the subsequent months.

2. Concerns over Lead Quality and Pipeline Conversion: In their Q2 2025 financial results reported on August 11, 2025, Myomo highlighted challenges with lead quality and pipeline conversion as factors impacting their operating metrics. These issues suggested underlying difficulties in efficiently converting potential customers into revenue.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
MYO Return-25%2%-93%880%29%-86%-90%
Peers Return42%3%-9%-5%-14%33%43%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
MYO Win Rate42%58%33%67%42%10% 
Peers Win Rate40%33%32%28%25%53% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
MYO Max Drawdown-67%0%-94%-21%-46%-89% 
Peers Max Drawdown-25%-12%-25%-25%-21%-10% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: A, ATEC, CERS, BLLN, BNBX.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventMYOS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-97.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven4399.0%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-87.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven716.7%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-98.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven6338.8%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to A, ATEC, CERS, BLLN, BNBX


In The Past

Myomo's stock fell -97.8% during the 2022 Inflation Shock from a high on 2/16/2021. A -97.8% loss requires a 4399.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Myomo (MYO)

Better Bets than Myomo (MYO)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to MYO. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Myomo

Peers to compare with:

Financials

MYOAATECCERSBLLNBNBXMedian
NameMyomo Agilent .Alphatec Cerus BillionT.BNB Plus  
Mkt Price0.96149.2621.231.99102.763.1112.17
Mkt Cap0.042.43.20.4--1.8
Rev LTM416,788728199-4199
Op Inc LTM-91,444-74-9--13-9
FCF LTM-131,088-30--14-3
FCF 3Y Avg-101,308-112-15--10-10
CFO LTM-101,495354--134
CFO 3Y Avg-91,662-36-12--10-10

Growth & Margins

MYOAATECCERSBLLNBNBXMedian
NameMyomo Agilent .Alphatec Cerus BillionT.BNB Plus  
Rev Chg LTM93.1%4.5%27.1%13.0%--51.0%13.0%
Rev Chg 3Y Avg41.1%0.8%31.8%8.3%--12.6%8.3%
Rev Chg Q28.3%10.1%30.4%14.5%-34.3%28.3%
QoQ Delta Rev Chg LTM5.5%2.4%6.7%3.5%-7.5%5.5%
Op Mgn LTM-22.8%21.3%-10.1%-4.8%--306.1%-10.1%
Op Mgn 3Y Avg-39.4%21.5%-21.8%-11.9%--170.3%-21.8%
QoQ Delta Op Mgn LTM-7.7%-0.1%3.8%1.3%-42.9%1.3%
CFO/Rev LTM-23.7%22.0%4.8%1.8%--301.5%1.8%
CFO/Rev 3Y Avg-36.6%24.6%-7.6%-7.5%--141.9%-7.6%
FCF/Rev LTM-31.4%16.0%-0.5%0.1%--313.1%-0.5%
FCF/Rev 3Y Avg-39.7%19.4%-21.7%-9.7%--147.0%-21.7%

Valuation

MYOAATECCERSBLLNBNBXMedian
NameMyomo Agilent .Alphatec Cerus BillionT.BNB Plus  
Mkt Cap0.042.43.20.4--1.8
P/S2.24.93.01.5--2.6
P/EBIT-9.622.2-19.2-42.1---14.4
P/E-9.627.5-14.2-19.1---11.9
P/CFO-9.322.462.885.5--42.6
Total Yield-10.4%4.5%-7.0%-5.2%---6.1%
Dividend Yield0.0%0.8%0.0%0.0%--0.0%
FCF Yield 3Y Avg-24.5%3.7%-11.2%-5.1%---8.1%
D/E0.10.10.30.3--0.2
Net D/E-0.00.10.20.1--0.1

Returns

MYOAATECCERSBLLNBNBXMedian
NameMyomo Agilent .Alphatec Cerus BillionT.BNB Plus  
1M Rtn10.9%3.2%10.1%30.9%--8.5%10.1%
3M Rtn-6.6%19.4%33.5%51.9%--26.5%
6M Rtn-66.6%30.4%72.9%38.2%--34.3%
12M Rtn-82.2%8.0%112.3%12.4%--10.2%
3Y Rtn50.2%-2.0%106.7%-52.0%--24.1%
1M Excs Rtn10.9%3.2%10.1%31.0%--8.5%10.1%
3M Excs Rtn-10.1%11.1%22.9%44.3%--17.0%
6M Excs Rtn-81.3%15.7%58.2%23.5%--19.6%
12M Excs Rtn-96.4%-4.5%89.0%-6.0%---5.2%
3Y Excs Rtn-9.7%-72.6%50.7%-119.0%---41.2%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment19   4
Clinical/Medical providers 432 
Direct to patient 11115 
License revenue 1   
Total19161484


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity3,305,832
Short Interest: % Change Since 103120258.1%
Average Daily Volume832,807
Days-to-Cover Short Interest3.97
Basic Shares Quantity41,582,737
Short % of Basic Shares8.0%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025811202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024310202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023308202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023809202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022313202310-K 12/31/2022
93020221110202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022511202210-Q 3/31/2022
12312021311202210-K 12/31/2021
93020211110202110-Q 9/30/2021