Tearsheet

InMed Pharmaceuticals (INM)


Market Price (12/4/2025): $1.27 | Market Cap: $2.5 Mil
Sector: Health Care | Industry: Pharmaceuticals

InMed Pharmaceuticals (INM)


Market Price (12/4/2025): $1.27
Market Cap: $2.5 Mil
Sector: Health Care
Industry: Pharmaceuticals

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -159%
Weak multi-year price returns
2Y Excs Rtn is -136%, 3Y Excs Rtn is -170%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -7.9 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -160%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine. Themes include Biopharmaceutical R&D, and Targeted Therapies.
  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -157%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -157%
2   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 90%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -130%
4   High stock price volatility
Vol 12M is 112%
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -159%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine. Themes include Biopharmaceutical R&D, and Targeted Therapies.
2 Weak multi-year price returns
2Y Excs Rtn is -136%, 3Y Excs Rtn is -170%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -7.9 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -160%
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -157%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -157%
5 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 90%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -130%
7 High stock price volatility
Vol 12M is 112%

Valuation, Metrics & Events

INM Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. InMed Pharmaceuticals reported an increased net loss for the full fiscal year 2025, reaching $8.2 million, compared to a net loss of $7.7 million in the previous year. 2. The company experienced a rise in general and administrative expenses, which increased to $6.6 million for fiscal year 2025 from $5.8 million in the prior year.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
INM Return--60%-94%-79%-43%-72%-100%
Peers Return7%30%20%-3%7%16%99%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
INM Win Rate0%42%17%25%42%20% 
Peers Win Rate47%55%63%38%47%54% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
INM Max Drawdown--60%-96%-84%-71%-75% 
Peers Max Drawdown-22%-7%-11%-23%-10%-17% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: LLY, JNJ, MRK, PFE, BMY.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventINMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-99.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven40442.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-17.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven21.7%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven21 days148 days

Compare to LLY, JNJ, MRK, PFE, BMY


In The Past

InMed Pharmaceuticals's stock fell -99.8% during the 2022 Inflation Shock from a high on 2/11/2021. A -99.8% loss requires a 40442.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About InMed Pharmaceuticals (INM)

Better Bets than InMed Pharmaceuticals (INM)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to INM. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for InMed Pharmaceuticals

Peers to compare with:

Financials

INMLLYJNJMRKPFEBMYMedian
NameInMed Ph.Eli LillyJohnson .Merck Pfizer Bristol-. 
Mkt Price1.341,033.56205.33102.2725.5750.9676.61
Mkt Cap0.0928.0494.5255.2145.4103.8200.3
Rev LTM553,25892,14964,23562,78648,03458,022
Op Inc LTM-822,88224,14622,39115,41711,42018,904
FCF LTM-8-5018,67913,04910,37615,30211,712
FCF 3Y Avg-7-15617,81413,6858,92713,59811,262
CFO LTM-810,93824,20417,06513,07716,62114,849
CFO 3Y Avg-77,23023,20917,50612,12714,84613,487

Growth & Margins

INMLLYJNJMRKPFEBMYMedian
NameInMed Ph.Eli LillyJohnson .Merck Pfizer Bristol-. 
Rev Chg LTM7.5%36.8%5.1%1.7%3.9%1.3%4.5%
Rev Chg 3Y Avg99.4%23.4%6.1%2.9%-13.2%1.0%4.5%
Rev Chg Q1.7%37.6%6.8%3.7%-5.9%2.8%3.2%
QoQ Delta Rev Chg LTM0.4%8.7%1.7%1.0%-1.6%0.7%0.8%
Op Mgn LTM-160.2%43.0%26.2%34.9%24.6%23.8%25.4%
Op Mgn 3Y Avg-179.9%35.6%26.4%23.7%19.4%19.0%21.5%
QoQ Delta Op Mgn LTM4.1%1.8%1.7%3.7%-1.4%2.9%2.4%
CFO/Rev LTM-157.1%20.5%26.3%26.6%20.8%34.6%23.5%
CFO/Rev 3Y Avg-161.7%17.8%26.4%28.2%18.9%31.7%22.6%
FCF/Rev LTM-157.1%-0.1%20.3%20.3%16.5%31.9%18.4%
FCF/Rev 3Y Avg-162.0%0.5%20.3%22.0%13.9%29.0%17.1%

Valuation

INMLLYJNJMRKPFEBMYMedian
NameInMed Ph.Eli LillyJohnson .Merck Pfizer Bristol-. 
Mkt Cap0.0928.0494.5255.2145.4103.8200.3
P/S1.312.94.83.32.31.92.8
P/EBIT-0.838.613.89.112.29.210.7
P/E-0.849.617.811.014.715.215.0
P/CFO-0.862.618.412.311.15.511.7
Total Yield-125.4%2.7%8.4%13.0%13.5%12.0%10.2%
Dividend Yield0.0%0.7%2.7%3.9%6.7%5.4%3.3%
FCF Yield 3Y Avg-210.3%0.1%4.4%5.5%5.5%13.2%4.9%
D/E0.10.10.10.20.40.60.2
Net D/E-1.60.10.10.10.30.40.1

Returns

INMLLYJNJMRKPFEBMYMedian
NameInMed Ph.Eli LillyJohnson .Merck Pfizer Bristol-. 
1M Rtn-27.6%15.5%10.9%24.0%3.7%10.7%10.8%
3M Rtn-36.5%40.3%16.1%22.7%5.0%8.8%12.4%
6M Rtn-55.0%35.5%35.9%33.3%13.2%9.2%23.2%
12M Rtn-69.7%28.0%38.9%4.1%7.3%-8.9%5.7%
3Y Rtn-97.6%182.4%25.7%1.6%-40.3%-28.3%-13.3%
1M Excs Rtn-27.5%15.5%11.0%24.0%3.7%10.8%10.9%
3M Excs Rtn-41.2%34.0%10.2%17.5%0.7%5.3%7.8%
6M Excs Rtn-69.8%20.7%21.1%18.6%-1.6%-5.6%8.5%
12M Excs Rtn-82.3%17.4%23.0%-9.2%-8.9%-23.2%-9.1%
3Y Excs Rtn-170.2%116.6%-46.0%-69.7%-111.4%-99.3%-84.5%

Financials

Segment Financials

Assets by Segment

$ Mil20252024202320222021
InMed998  
BayMedica355  
Single segment   108
Total121413108


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity30,173
Short Interest: % Change Since 10312025809.4%
Average Daily Volume70,691
Days-to-Cover Short Interest1
Basic Shares Quantity2,002,186
Short % of Basic Shares1.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025923202510-K 6/30/2025
3312025512202510-Q 3/31/2025
12312024212202510-Q 12/31/2024
93020241114202410-Q 9/30/2024
6302024930202410-K 6/30/2024
3312024514202410-Q 3/31/2024
12312023213202410-Q 12/31/2023
93020231114202310-Q 9/30/2023
6302023929202310-K 6/30/2023
3312023515202310-Q 3/31/2023
12312022217202310-Q 12/31/2022
93020221114202210-Q 9/30/2022
6302022923202210-K 6/30/2022
3312022513202210-Q 3/31/2022
12312021214202210-Q 12/31/2021
93020211110202110-Q 9/30/2021