Does Under Armour Stock Look Attractive At $18?

+140.79%
Upside
8.39
Market
20.20
Trefis
UA: Under Armour logo
UA
Under Armour

[Updated: 10/11/21] UA Stock Update

Under Armour (NYSE: UA) released its Q2 report, wherein revenues came in 12% above and earnings per share (EPS) were a large 117% above our estimates. The company’s revenues grew a strong 91% year-over-year (y-o-y) to $1.35 billion, driven by an easy comparison to last year and a strong growth of 101% y-o-y to $905 million in North American sales. Its wholesale revenues increased 157% y-o-y to $768 million and direct-to-consumer revenue increased 52% to $561 million during the quarter. Apparels made 65% of the total revenues, while footwear contributed to 25% and the rest came from accessories in the second quarter. That said, the company’s Q2 2021 revenue was 13% above pre-pandemic levels from Q2 2019. UA’s gross margin increased 20 bps to 49.5% of sales compared to a year ago, driven primarily by benefits from pricing and changes in foreign currency, offset by channel mix, and the sale of the MyFitnessPal platform (which carried a higher gross margin rate). This, combined with ongoing expense management, led to diluted earnings per share of 13 cents (vs. our $0.06 expectations).

Under Armour’s management also raised its revenue outlook for 2021 to a low-20s percentage y-o-y increase, replacing the previous high-teen increase guidance. The GAAP earnings per share forecast was also raised to range between $0.14 to $0.16, replacing the previous guidance of $0.02 to a loss of $0.04. The company also sees full-year adjusted EPS of $0.50 to $0.52 vs. the $0.28 to $0.30 prior view. We have updated our model following the fiscal Q2 release. We now forecast Under Armour’s Revenues to be $5.3 billion for fiscal 2021, up 23% y-o-y, compared to a prior forecast of a 13% y-o-y growth in revenues. We also expect EPS to come in at $0.15, up from a loss of $1.21 last year, compared to our prior estimate of only $0.01. Given the changes to our revenues and earnings forecast, we have revised our Under Armour’s Valuation at $23 per share, based on $11.71 expected revenue per share (RPS) and a 2x P/S multiple for fiscal 2021 – 30% higher than the current market price. We believe UA stock appears cheap at the current market price of around $18.

Relevant Articles
  1. What To Expect From Under Armour’s Stock Post Transition Quarter?
  2. Under Armour To See More Gains?
  3. Will Under Armour Stock See Higher Levels Following Its Q4?
  4. Forecast Of The Day: Under Armour Wholesale Apparel Revenues
  5. What To Expect From Under Armour’s Stock After Q3?
  6. Under Armour’s Stock Grew 13% In The Last Week – What’s Next?

[Updated: 08/02/21] UA Q2 Pre-Earnings

Under Armour (NYSE: UA), a sports equipment company that manufactures footwear, sports, and casual apparel, is scheduled to report its fiscal second-quarter results on Tuesday, August 3. We expect Under Armour stock to trade higher post-fiscal Q2 2021 results with revenues likely coming in line and earnings beating consensus. After struggling in 2020, the company reported strong first-quarter earnings signaling that a turnaround was in motion. The upswing in performance caught the market off-guard as earnings per share (EPS) of $0.16 and revenue of $1.26 billion easily exceeded the $0.04 and $1.12 billion forecasts. The company is working on a multi-pronged approach that includes broadening its appeal in popular categories like running, relaunching an improved North American digital channel, implementing supply constraints to better align distribution with demand, and a restructuring program.

Our forecast indicates that Under Armour’s valuation is $21 a share, which is 18% higher than the current market price of around $18. Look at our interactive dashboard analysis on Under Armour‘s Pre-Earnings: What To Expect in Q2? for more details.

(1) Revenues expected to be in line with consensus estimates

Trefis estimates UA’s Q1 2021 revenues to be around $1.21 Bil, in line with the consensus estimate. In 2020, the athletic apparel company’s revenues declined 15% year-over-year (y-o-y) to $4.5 billion, largely due to a 25% drop in wholesale revenues.  It should be noted that the pandemic certainly magnified the company’s digital adoption rates, which led to e-commerce growing 40% in 2020. This digital momentum continued into Q1 with the e-commerce channel generating 69% growth – thanks to improved personalization capabilities. To add to this, the North American business rebounded with a 32% increase in sales in Q1. Consequently, Under Armour’s revenue forecast was lifted to a high-teen percentage y-o-y increase, replacing the previous high single-digit increase guidance in fiscal 2021.

2) EPS likely to be higher than the consensus estimates

UA’s Q2 2021 earnings per share (EPS) is expected to reach 6 cents per Trefis analysis, 24% higher than the consensus estimate. Despite a 140-basis-point improvement in gross profit margins (48.3%), a 3% reduction in selling, general, and administrative expenses, and the $179 million sales of its MyFitnessPal platform – UA’s bottom line slipped into a loss in 2020. However, the company became profitable again in Q1, with $78 million in net income, or $0.17 in earnings per share. Going forward, the company expects earnings to come between $0.02-to-$0.04 loss in fiscal 2021, replacing the previous guidance of a loss of $0.18 to $0.20. As part of the company’s restructuring plan set in place last year, Under Armour has already taken a pre-tax charge of $450 million out of the projected $550 million to $600 million. It expects to recognize another $35 million to $40 million in Q2, which will still pressure the bottom line. While Under Armour still has plenty of work ahead, it’s in a better competitive place right now.

(3) Stock price estimate higher than the current market price

Going by our Under Armour’s Valuation, with a revenue per share (RPS) estimate of around $10.72 and a P/S multiple of 1.9x in fiscal 2021, this translates into a price of $21, which is 18% higher than the current market price of around $18.

E-commerce is eating into retail sales, but this might be an investment opportunity. See our theme on E-commerce Stocks for a diverse list of companies that stand to benefit from the big shift.

What if you’re looking for a more balanced portfolio instead? Here’s a high-quality portfolio that’s beaten the market consistently since 2016.

Invest with Trefis Market Beating Portfolios

See all Trefis Price Estimates