Tearsheet

WW International (WW)


Market Price (9/16/2025): $28.87 | Market Cap: $2.3 Bil
Sector: Consumer Discretionary | Industry: Specialized Consumer Services

WW International (WW)


Market Price (9/16/2025): $28.87
Market Cap: $2.3 Bil
Sector: Consumer Discretionary
Industry: Specialized Consumer Services

Investment Highlights

0   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -11%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -13%, Rev Chg QQuarterly Revenue Change % is -12%
0 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -11%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -13%, Rev Chg QQuarterly Revenue Change % is -12%

Market Valuation

 9/16/252024202320222021
Share Price CYE$28.87    
Market Cap CYE ($ Bil)2.3----
Total Debt ($ Bil)0.51.51.51.51.5
Total Cash ($ Bil)0.20.10.10.20.2
Enterprise Value ($ Bil)2.6    
Valuation Ratios     
P/S TTM0.00.00.00.00.0
P/EBIT TTM0.00.00.00.00.0
P/E TTM0.00.00.00.00.0
Sector Ratios     
P/S TTM (Sector)0.80.80.90.81.3
P/EBIT TTM (Sector)7.36.97.05.57.4
P/E TTM (Sector)9.68.18.97.39.2
 9/16/2520242023
Share Price CYE$28.87  
Market Cap CYE ($ Bil)2.3--
Total Debt ($ Bil)0.51.51.5
Total Cash ($ Bil)0.20.10.1
Enterprise Value ($ Bil)2.6  
Valuation Ratios   
P/S TTM0.00.00.0
P/EBIT TTM0.00.00.0
P/E TTM0.00.00.0
Sector Ratios   
P/S TTM (Sector)0.80.80.9
P/EBIT TTM (Sector)7.36.97.0
P/E TTM (Sector)9.68.18.9

Business Description

WW International, Inc. provides weight management products and services worldwide. The company operates in four segments: North America, Continental Europe, United Kingdom, and Other. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
WW Return------0%
Peers Return96%11%-51%24%42%11%112%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: PTON, CSV, DASH, SCI, BFAM. See WW Returns vs. Peers.
[3] 2025 data is for the year up to 9/15/2025 (YTD)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for WW International

Financials

WWPTONCSVDASHSCIBFAMMedian
NameWW Inter.Peloton .Carriage.DoorDash Service .Bright H. 
Mkt Price28.198.1942.69258.0979.71109.1361.20
Mkt Cap-3.30.7109.711.36.26.2
Rev LTM7412,49140811,8954,2472,7902,641
Op Inc LTM1038595543969286194
FCF LTM-324371,713604243324
FCF 3Y Avg--77161,342496203203
CFO LTM-333522,1881,005332333
CFO 3Y Avg--40601,722881292292

Growth & Margins

WWPTONCSVDASHSCIBFAMMedian
NameWW Inter.Peloton .Carriage.DoorDash Service .Bright H. 
Rev Chg LTM-10.7%-7.8%3.2%23.8%2.6%9.2%2.9%
Rev Chg 3Y Avg-13.2%-11.1%2.4%28.4%0.6%14.3%1.5%
Rev Chg Q-12.4%-5.7%-0.2%24.9%3.0%9.2%1.4%
QoQ Delta Rev Chg LTM-3.3%-1.4%-0.0%5.8%0.7%2.3%0.4%
Op Mgn LTM13.9%3.4%23.2%4.6%22.8%10.2%12.1%
Op Mgn 3Y Avg8.9%-14.1%21.5%-4.3%21.8%8.4%8.7%
QoQ Delta Op Mgn LTM1.2%4.9%1.4%3.0%-0.1%0.4%1.3%
CFO/Rev LTM-13.4%12.8%18.4%23.7%11.9%13.4%
CFO/Rev 3Y Avg--1.0%15.4%17.3%21.2%11.5%15.4%
FCF/Rev LTM-13.0%9.1%14.4%14.2%8.7%13.0%
FCF/Rev 3Y Avg--2.3%4.1%13.4%11.9%8.0%8.0%

Valuation

WWPTONCSVDASHSCIBFAMMedian
NameWW Inter.Peloton .Carriage.DoorDash Service .Bright H. 
Mkt Cap-3.30.7109.711.36.26.2
P/S-1.31.69.22.72.22.2
P/EBIT-173.46.5202.111.821.921.9
P/E--27.712.6140.521.135.321.1
P/CFO-9.912.750.111.218.812.7
Total Yield--3.6%9.0%0.7%4.7%2.8%2.8%
Dividend Yield-0.0%1.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg--4.1%2.6%2.5%4.7%3.2%2.6%
D/E-0.60.80.00.40.30.4
Net D/E-0.30.8-0.00.40.30.3

Returns

WWPTONCSVDASHSCIBFAMMedian
NameWW Inter.Peloton .Carriage.DoorDash Service .Bright H. 
1M Rtn-11.2%-3.9%-7.0%4.1%-0.8%-10.1%-5.4%
3M Rtn-18.2%-2.8%16.4%2.2%-11.6%2.2%
6M Rtn-24.3%13.2%35.9%1.4%-15.5%13.2%
12M Rtn-73.2%30.7%96.5%1.3%-22.4%30.7%
3Y Rtn--15.9%30.9%336.5%38.1%72.6%38.1%
1M Excs Rtn-14.7%-5.8%-10.5%2.0%-3.1%-10.5%-8.1%
3M Excs Rtn-7.0%-13.3%7.2%-8.7%-22.1%-8.7%
6M Excs Rtn--1.1%-3.3%23.3%-15.0%-31.2%-3.3%
12M Excs Rtn-66.2%15.4%79.4%-16.7%-39.9%15.4%
3Y Excs Rtn--75.1%-37.2%269.9%-30.6%-5.7%-30.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment8901,040   
Clinical Subscription Revenues  0  
Digital Subscription Revenues  787743610
Product sales and other, net  150192206
Workshops + Digital Subscription Revenues  275443597
Total8901,0401,2111,3781,413


Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity195,181
Short Interest: % Change Since 8152025-16.8%
Average Daily Volume222,060
Days-to-Cover Short Interest1
Basic Shares Quantity80,419,000
Short % of Basic Shares0.2%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/11/2025-12.3%-17.0%-14.8%
2/27/2025   
11/6/2024   
8/1/2024   
2/28/2024   
11/2/2023   
8/3/2023   
3/6/2023   
...
SUMMARY STATS   
# Positive000
# Negative181818
Median Positive   
Median Negative-12.3%-17.0%-14.8%
Max Positive   
Max Negative-12.3%-17.0%-14.8%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025811202510-Q 6/30/2025
3312025506202510-Q 3/29/2025
12312024228202510-K 12/28/2024
93020241106202410-Q 9/28/2024
6302024801202410-Q 6/29/2024
3312024502202410-Q 3/30/2024
12312023228202410-K 12/30/2023
93020231102202310-Q 9/30/2023
6302023803202310-Q 7/1/2023
3312023504202310-Q 4/1/2023
12312022306202310-K 12/31/2022
93020221103202210-Q 10/1/2022
6302022804202210-Q 7/2/2022
3312022505202210-Q 4/2/2022
12312021301202210-K 1/1/2022
93020211104202110-Q 10/2/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Haag NicoleCorp Controller Prin Acct Off8202025Sell30.8646914,475 Form