Tearsheet

West Pharmaceutical Services (WST)


Market Price (9/17/2025): $259.5 | Market Cap: $18.7 Bil
Sector: Health Care | Industry: Health Care Supplies

West Pharmaceutical Services (WST)


Market Price (9/17/2025): $259.5
Market Cap: $18.7 Bil
Sector: Health Care
Industry: Health Care Supplies

Investment Highlights

0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 21%
Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -79%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 31x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 28x, P/EPrice/Earnings or Price/(Net Income) is 38x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12%
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.4%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -35%
  
0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 21%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -35%
3 Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -79%
4 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 31x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 28x, P/EPrice/Earnings or Price/(Net Income) is 38x
5 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.4%

Market Valuation

 9/17/252024202320222021
Share Price CYE$259.50$326.76$350.42$233.81$464.82
Market Cap CYE ($ Bil)18.723.825.917.435.1
Total Debt ($ Bil)0.30.30.30.30.3
Total Cash ($ Bil)0.50.50.90.90.8
Enterprise Value ($ Bil)18.524.126.217.735.4
Valuation Ratios     
P/S TTM6.38.38.96.112.3
P/EBIT TTM31.440.637.025.546.1
P/E TTM38.448.544.129.952.7
Sector Ratios     
P/S TTM (Sector)3.73.64.14.57.3
P/EBIT TTM (Sector)-1.6-1.3-1.4-1.3-2.9
P/E TTM (Sector)-1.8-1.5-1.5-1.3-2.9
 9/17/2520242023
Share Price CYE$259.50$326.76$350.42
Market Cap CYE ($ Bil)18.723.825.9
Total Debt ($ Bil)0.30.30.3
Total Cash ($ Bil)0.50.50.9
Enterprise Value ($ Bil)18.524.126.2
Valuation Ratios   
P/S TTM6.38.38.9
P/EBIT TTM31.440.637.0
P/E TTM38.448.544.1
Sector Ratios   
P/S TTM (Sector)3.73.64.1
P/EBIT TTM (Sector)-1.6-1.3-1.4
P/E TTM (Sector)-1.8-1.5-1.5

Business Description

West Pharmaceutical Services, Inc. designs, manufactures, and sells containment and delivery systems for injectable drugs and healthcare products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates in two segments, Proprietary Products and Contract-Manufactured Products. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
WST Return89%66%-50%50%-7%-21%71%
Peers Return20%10%2%-3%17%-1%51%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: RMD, PKG, AMCR, SLGN, SON. See WST Returns vs. Peers.
[3] 2025 data is for the year up to 9/16/2025 (YTD)

Better Bets than West Pharmaceutical Services (WST)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for West Pharmaceutical Services

Financials

WSTRMDPKGAMCRSLGNSONMedian
NameWest Pha.ResMed Packagin.Amcor Silgan Sonoco P. 
Mkt Price258.35272.60211.478.3943.2747.17129.32
Mkt Cap18.739.918.917.04.64.717.8
Rev LTM2,9605,1468,64115,0096,1625,6645,913
Op Inc LTM6221,6871,2891,316621448956
FCF LTM3441,65162581057143485
FCF 3Y Avg3661,166704791219301535
CFO LTM6771,7521,2911,390344544984
CFO 3Y Avg7121,2821,3321,324467676997

Growth & Margins

WSTRMDPKGAMCRSLGNSONMedian
NameWest Pha.ResMed Packagin.Amcor Silgan Sonoco P. 
Rev Chg LTM2.9%9.8%9.0%10.0%5.5%23.3%9.4%
Rev Chg 3Y Avg0.4%12.9%1.0%1.3%0.6%-3.0%0.8%
Rev Chg Q9.2%10.2%4.6%43.8%11.4%49.4%10.8%
QoQ Delta Rev Chg LTM2.2%2.5%1.1%11.5%2.6%12.6%2.6%
Op Mgn LTM21.0%32.8%14.9%8.8%10.1%7.9%12.5%
Op Mgn 3Y Avg22.2%29.9%14.6%9.3%10.2%9.1%12.4%
QoQ Delta Op Mgn LTM0.5%0.7%0.3%-1.7%0.2%0.6%0.4%
CFO/Rev LTM22.9%34.0%14.9%9.3%5.6%9.6%12.3%
CFO/Rev 3Y Avg24.6%26.8%16.3%9.2%7.8%13.1%14.7%
FCF/Rev LTM11.6%32.1%7.2%5.4%0.9%2.5%6.3%
FCF/Rev 3Y Avg12.6%24.3%8.6%5.5%3.7%5.9%7.3%

Valuation

WSTRMDPKGAMCRSLGNSONMedian
NameWest Pha.ResMed Packagin.Amcor Silgan Sonoco P. 
Mkt Cap18.739.918.917.04.64.717.8
P/S6.37.82.21.10.80.81.7
P/EBIT31.223.715.216.38.317.216.7
P/E38.228.520.933.315.38.424.7
P/CFO27.622.814.612.313.58.614.0
Total Yield2.8%4.3%7.2%8.0%8.3%16.3%7.6%
Dividend Yield0.2%0.8%2.4%5.0%1.8%4.4%2.1%
FCF Yield 3Y Avg1.7%3.6%4.9%5.1%4.7%5.9%4.8%
D/E0.00.00.10.91.11.20.5
Net D/E-0.0-0.00.10.81.01.10.5

Returns

WSTRMDPKGAMCRSLGNSONMedian
NameWest Pha.ResMed Packagin.Amcor Silgan Sonoco P. 
1M Rtn4.9%-4.3%10.0%-2.4%-6.5%2.0%-0.2%
3M Rtn18.6%9.2%14.1%-6.1%-19.1%9.0%9.1%
6M Rtn10.4%24.3%8.3%-12.9%-12.2%1.9%5.1%
12M Rtn-12.7%9.2%1.0%-20.3%-14.3%-11.3%-12.0%
3Y Rtn-2.9%25.6%97.8%-16.3%-2.5%-11.3%-2.7%
1M Excs Rtn2.5%-6.7%7.5%-4.8%-8.9%-0.4%-2.6%
3M Excs Rtn5.8%-1.0%2.8%-16.8%-29.9%-2.3%-1.6%
6M Excs Rtn-4.6%5.4%-8.6%-28.6%-28.9%-14.0%-11.3%
12M Excs Rtn-31.0%-8.4%-13.5%-36.7%-30.2%-27.2%-28.7%
3Y Excs Rtn-79.4%-43.7%4.9%-83.0%-67.4%-80.5%-73.4%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Proprietary Products2,3972,4072,3171,6491,399
Contract-Manufactured Products552480515499442
Intersegment sales elimination0-0-0-0-0
Total2,9502,8872,8322,1471,840


Operating Income by Segment
$ Mil20242023202220212020
Proprietary Products710784796434314
Contract-Manufactured Products7260676949
Restructuring and related charges2-24-2  
Amortization of acquisition-related intangible assets-1-1-1  
Cost investment activity-4-4-4  
Loss on disposal of plant-1200  
Stock Based Compensation-23-24-38  
Corporate general costs-68-59-63  
Asset impairment  -3  
Intersegment sales elimination   -96-66
Total676734752407297


Assets by Segment
$ Mil20242023202220212020
Proprietary Products2,629  1,7981,481
Corporate and Unallocated673  584475
Contract-Manufactured Products528  412386
Total3,830  2,7942,341


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity1,534,953
Short Interest: % Change Since 8152025-14.4%
Average Daily Volume514,025
Days-to-Cover Short Interest2.99
Basic Shares Quantity72,200,000
Short % of Basic Shares2.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/24/202522.8%9.6%6.7%
4/24/2025-3.5%-3.1%-4.3%
2/13/2025-38.2%-36.8%-28.6%
10/24/202415.4%9.3%12.1%
7/25/2024-14.4%-5.4%-7.1%
4/25/2024-4.5%-5.8%-14.8%
2/15/2024-14.1%-11.8%-5.0%
10/26/2023-8.6%-10.1%-1.3%
...
SUMMARY STATS   
# Positive111211
# Negative131213
Median Positive6.1%6.5%7.9%
Median Negative-4.5%-5.2%-7.1%
Max Positive22.8%11.8%24.0%
Max Negative-38.2%-36.8%-28.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025724202510-Q 6/30/2025
3312025424202510-Q 3/31/2025
12312024218202510-K 12/31/2024
93020241024202410-Q 9/30/2024
6302024725202410-Q 6/30/2024
3312024425202410-Q 3/31/2024
12312023220202410-K 12/31/2023
93020231026202310-Q 9/30/2023
6302023727202310-Q 6/30/2023
3312023427202310-Q 3/31/2023
12312022221202310-K 12/31/2022
93020221027202210-Q 9/30/2022
6302022728202210-Q 6/30/2022
3312022428202210-Q 3/31/2022
12312021222202210-K 12/31/2021
93020211028202110-Q 9/30/2021

Insider Activity

Expand for More