West Pharmaceutical Services (WST)
Market Price (9/17/2025): $259.5 | Market Cap: $18.7 BilSector: Health Care | Industry: Health Care Supplies
West Pharmaceutical Services (WST)
Market Price (9/17/2025): $259.5Market Cap: $18.7 BilSector: Health CareIndustry: Health Care Supplies
Investment Highlights
Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 21% | Weak multi-year price returns2Y Excs Rtn is -82%, 3Y Excs Rtn is -79% | Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 31x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 28x, P/EPrice/Earnings or Price/(Net Income) is 38x |
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12% | Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.4% | |
Valuation becoming less expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -35% |
Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 21% |
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12% |
Valuation becoming less expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -35% |
Weak multi-year price returns2Y Excs Rtn is -82%, 3Y Excs Rtn is -79% |
Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 31x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 28x, P/EPrice/Earnings or Price/(Net Income) is 38x |
Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.4% |
Market Valuation
9/17/25 | 2024 | 2023 | 2022 | 2021 | |
---|---|---|---|---|---|
Share Price CYE | $259.50 | $326.76 | $350.42 | $233.81 | $464.82 |
Market Cap CYE ($ Bil) | 18.7 | 23.8 | 25.9 | 17.4 | 35.1 |
Total Debt ($ Bil) | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Total Cash ($ Bil) | 0.5 | 0.5 | 0.9 | 0.9 | 0.8 |
Enterprise Value ($ Bil) | 18.5 | 24.1 | 26.2 | 17.7 | 35.4 |
Valuation Ratios | |||||
P/S TTM | 6.3 | 8.3 | 8.9 | 6.1 | 12.3 |
P/EBIT TTM | 31.4 | 40.6 | 37.0 | 25.5 | 46.1 |
P/E TTM | 38.4 | 48.5 | 44.1 | 29.9 | 52.7 |
Sector Ratios | |||||
P/S TTM (Sector) | 3.7 | 3.6 | 4.1 | 4.5 | 7.3 |
P/EBIT TTM (Sector) | -1.6 | -1.3 | -1.4 | -1.3 | -2.9 |
P/E TTM (Sector) | -1.8 | -1.5 | -1.5 | -1.3 | -2.9 |
9/17/25 | 2024 | 2023 | |
---|---|---|---|
Share Price CYE | $259.50 | $326.76 | $350.42 |
Market Cap CYE ($ Bil) | 18.7 | 23.8 | 25.9 |
Total Debt ($ Bil) | 0.3 | 0.3 | 0.3 |
Total Cash ($ Bil) | 0.5 | 0.5 | 0.9 |
Enterprise Value ($ Bil) | 18.5 | 24.1 | 26.2 |
Valuation Ratios | |||
P/S TTM | 6.3 | 8.3 | 8.9 |
P/EBIT TTM | 31.4 | 40.6 | 37.0 |
P/E TTM | 38.4 | 48.5 | 44.1 |
Sector Ratios | |||
P/S TTM (Sector) | 3.7 | 3.6 | 4.1 |
P/EBIT TTM (Sector) | -1.6 | -1.3 | -1.4 |
P/E TTM (Sector) | -1.8 | -1.5 | -1.5 |
Business Description
West Pharmaceutical Services, Inc. designs, manufactures, and sells containment and delivery systems for injectable drugs and healthcare products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates in two segments, Proprietary Products and Contract-Manufactured Products.
Show more
Price Returns Compared
Expand for Detailed View2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
---|---|---|---|---|---|---|---|
Returns | |||||||
WST Return | 89% | 66% | -50% | 50% | -7% | -21% | 71% |
Peers Return | 20% | 10% | 2% | -3% | 17% | -1% | 51% |
S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 12% | 104% |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: RMD, PKG, AMCR, SLGN, SON. See WST Returns vs. Peers.
[3] 2025 data is for the year up to 9/16/2025 (YTD)
Latest Trefis Analyses
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for West Pharmaceutical Services
Financials
Median | |
---|---|
Name | |
Mkt Price | 129.32 |
Mkt Cap | 17.8 |
Rev LTM | 5,913 |
Op Inc LTM | 956 |
FCF LTM | 485 |
FCF 3Y Avg | 535 |
CFO LTM | 984 |
CFO 3Y Avg | 997 |
Growth & Margins
Median | |
---|---|
Name | |
Rev Chg LTM | 9.4% |
Rev Chg 3Y Avg | 0.8% |
Rev Chg Q | 10.8% |
QoQ Delta Rev Chg LTM | 2.6% |
Op Mgn LTM | 12.5% |
Op Mgn 3Y Avg | 12.4% |
QoQ Delta Op Mgn LTM | 0.4% |
CFO/Rev LTM | 12.3% |
CFO/Rev 3Y Avg | 14.7% |
FCF/Rev LTM | 6.3% |
FCF/Rev 3Y Avg | 7.3% |
Valuation
Median | |
---|---|
Name | |
Mkt Cap | 17.8 |
P/S | 1.7 |
P/EBIT | 16.7 |
P/E | 24.7 |
P/CFO | 14.0 |
Total Yield | 7.6% |
Dividend Yield | 2.1% |
FCF Yield 3Y Avg | 4.8% |
D/E | 0.5 |
Net D/E | 0.5 |
Returns
Median | |
---|---|
Name | |
1M Rtn | -0.2% |
3M Rtn | 9.1% |
6M Rtn | 5.1% |
12M Rtn | -12.0% |
3Y Rtn | -2.7% |
1M Excs Rtn | -2.6% |
3M Excs Rtn | -1.6% |
6M Excs Rtn | -11.3% |
12M Excs Rtn | -28.7% |
3Y Excs Rtn | -73.4% |
Comparison Analyses
Segment Financials
Revenue by Segment
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Proprietary Products | 2,397 | 2,407 | 2,317 | 1,649 | 1,399 |
Contract-Manufactured Products | 552 | 480 | 515 | 499 | 442 |
Intersegment sales elimination | 0 | -0 | -0 | -0 | -0 |
Total | 2,950 | 2,887 | 2,832 | 2,147 | 1,840 |
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Proprietary Products | 710 | 784 | 796 | 434 | 314 |
Contract-Manufactured Products | 72 | 60 | 67 | 69 | 49 |
Restructuring and related charges | 2 | -24 | -2 | ||
Amortization of acquisition-related intangible assets | -1 | -1 | -1 | ||
Cost investment activity | -4 | -4 | -4 | ||
Loss on disposal of plant | -12 | 0 | 0 | ||
Stock Based Compensation | -23 | -24 | -38 | ||
Corporate general costs | -68 | -59 | -63 | ||
Asset impairment | -3 | ||||
Intersegment sales elimination | -96 | -66 | |||
Total | 676 | 734 | 752 | 407 | 297 |
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Proprietary Products | 2,629 | 1,798 | 1,481 | ||
Corporate and Unallocated | 673 | 584 | 475 | ||
Contract-Manufactured Products | 528 | 412 | 386 | ||
Total | 3,830 | 2,794 | 2,341 |
Returns Analyses
Earnings Returns History
Expand for MoreForward Returns | |||
---|---|---|---|
Earnings Date | 1D Returns | 5D Returns | 21D Returns |
7/24/2025 | 22.8% | 9.6% | 6.7% |
4/24/2025 | -3.5% | -3.1% | -4.3% |
2/13/2025 | -38.2% | -36.8% | -28.6% |
10/24/2024 | 15.4% | 9.3% | 12.1% |
7/25/2024 | -14.4% | -5.4% | -7.1% |
4/25/2024 | -4.5% | -5.8% | -14.8% |
2/15/2024 | -14.1% | -11.8% | -5.0% |
10/26/2023 | -8.6% | -10.1% | -1.3% |
... | |||
SUMMARY STATS | |||
# Positive | 11 | 12 | 11 |
# Negative | 13 | 12 | 13 |
Median Positive | 6.1% | 6.5% | 7.9% |
Median Negative | -4.5% | -5.2% | -7.1% |
Max Positive | 22.8% | 11.8% | 24.0% |
Max Negative | -38.2% | -36.8% | -28.6% |
SEC Filings
Expand for MoreReport Date | Filing Date | Filing |
---|---|---|
6302025 | 7242025 | 10-Q 6/30/2025 |
3312025 | 4242025 | 10-Q 3/31/2025 |
12312024 | 2182025 | 10-K 12/31/2024 |
9302024 | 10242024 | 10-Q 9/30/2024 |
6302024 | 7252024 | 10-Q 6/30/2024 |
3312024 | 4252024 | 10-Q 3/31/2024 |
12312023 | 2202024 | 10-K 12/31/2023 |
9302023 | 10262023 | 10-Q 9/30/2023 |
6302023 | 7272023 | 10-Q 6/30/2023 |
3312023 | 4272023 | 10-Q 3/31/2023 |
12312022 | 2212023 | 10-K 12/31/2022 |
9302022 | 10272022 | 10-Q 9/30/2022 |
6302022 | 7282022 | 10-Q 6/30/2022 |
3312022 | 4282022 | 10-Q 3/31/2022 |
12312021 | 2222022 | 10-K 12/31/2021 |
9302021 | 10282021 | 10-Q 9/30/2021 |
External Quote Links
Y Finance | Barrons |
TradingView | Morningstar |
SeekingAlpha | ValueLine |
Motley Fool | Robinhood |
CNBC | Etrade |
MarketWatch | Unusual Whales |
YCharts | Perplexity Finance |
FinViz |