Tearsheet

Royal Caribbean (RCL)


Market Price (9/18/2025): $324.34 | Market Cap: $88.2 Bil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Royal Caribbean (RCL)


Market Price (9/18/2025): $324.34
Market Cap: $88.2 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 12%
  Expensive valuation multiples
P/SPrice/Sales ratio is 5.1x
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 26%
  
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 33%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 5.7 Bil, FCF LTM is 3.6 Bil
  
3 Low stock price volatility
Vol 12M is 43%
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 12%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 26%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 33%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 5.7 Bil, FCF LTM is 3.6 Bil
3 Low stock price volatility
Vol 12M is 43%
4 Expensive valuation multiples
P/SPrice/Sales ratio is 5.1x

Market Valuation

 9/18/252024202320222021
Share Price CYE$324.34$229.24$128.08$48.89$76.06
Market Cap CYE ($ Bil)88.261.232.812.519.4
Total Debt ($ Bil)19.720.822.124.021.7
Total Cash ($ Bil)0.70.40.51.92.7
Enterprise Value ($ Bil)107.282.054.936.541.1
Valuation Ratios     
P/S TTM5.13.62.41.412.7
P/EBIT TTM17.713.410.7-15.9-4.9
P/E TTM24.520.919.5-5.8-3.7
Sector Ratios     
P/S TTM (Sector)0.80.80.90.81.3
P/EBIT TTM (Sector)7.26.97.05.57.4
P/E TTM (Sector)9.58.18.97.39.2
 9/18/2520242023
Share Price CYE$324.34$229.24$128.08
Market Cap CYE ($ Bil)88.261.232.8
Total Debt ($ Bil)19.720.822.1
Total Cash ($ Bil)0.70.40.5
Enterprise Value ($ Bil)107.282.054.9
Valuation Ratios   
P/S TTM5.13.62.4
P/EBIT TTM17.713.410.7
P/E TTM24.520.919.5
Sector Ratios   
P/S TTM (Sector)0.80.80.9
P/EBIT TTM (Sector)7.26.97.0
P/E TTM (Sector)9.58.18.9

Business Description

Royal Caribbean Cruises Ltd. operates as a cruise company worldwide. The company operates cruises under the Royal Caribbean International, Celebrity Cruises, Azamara, and Silversea Cruises brands, which comprise a range of itineraries that call on approximately 1,000 destinations. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
RCL Return-44%3%-36%162%79%41%157%
Peers Return-20%10%-35%78%30%10%44%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: CCL, EXPE, H, NCLH, BKNG. See RCL Returns vs. Peers.
[3] 2025 data is for the year up to 9/17/2025 (YTD)

Better Bets than Royal Caribbean (RCL)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Royal Caribbean

Financials

RCLCCLEXPEHNCLHBKNGMedian
NameRoyal Ca.Carnival Expedia Hyatt Ho.Norwegia.Booking  
Mkt Price323.0731.19225.18141.0325.385,553.70183.11
Mkt Cap87.940.928.513.511.3180.534.7
Rev LTM17,18425,97214,0186,7579,56125,02515,601
Op Inc LTM4,5374,2151,7034391,5318,2202,959
FCF LTM3,5872,8061,997132-5049,2402,402
FCF 3Y Avg1,6086582,108420-5037,7311,133
CFO LTM5,7375,4332,7783001,9669,5784,106
CFO 3Y Avg4,5494,3532,8906031,9238,1093,622

Growth & Margins

RCLCCLEXPEHNCLHBKNGMedian
NameRoyal Ca.Carnival Expedia Hyatt Ho.Norwegia.Booking  
Rev Chg LTM12.1%10.8%5.7%0.9%5.2%11.7%8.3%
Rev Chg 3Y Avg65.4%81.1%9.6%14.2%79.0%19.9%42.6%
Rev Chg Q10.4%9.5%6.4%6.2%6.1%16.0%7.9%
QoQ Delta Rev Chg LTM2.6%2.2%1.7%1.6%1.5%3.9%1.9%
Op Mgn LTM26.4%16.2%12.1%6.5%16.0%32.8%16.1%
Op Mgn 3Y Avg20.6%6.7%11.6%6.1%8.9%30.8%10.3%
QoQ Delta Op Mgn LTM0.7%1.1%0.1%-0.8%0.6%0.4%0.5%
CFO/Rev LTM33.4%20.9%19.8%4.4%20.6%38.3%20.7%
CFO/Rev 3Y Avg30.3%18.3%22.1%9.1%22.6%36.3%22.3%
FCF/Rev LTM20.9%10.8%14.2%2.0%-5.3%36.9%12.5%
FCF/Rev 3Y Avg10.7%1.2%16.1%6.3%-6.0%34.6%8.5%

Valuation

RCLCCLEXPEHNCLHBKNGMedian
NameRoyal Ca.Carnival Expedia Hyatt Ho.Norwegia.Booking  
Mkt Cap87.940.928.513.511.3180.534.7
P/S5.11.62.02.01.27.22.0
P/EBIT17.710.017.215.18.223.116.2
P/E24.416.225.631.215.837.525.0
P/CFO15.37.510.344.95.818.812.8
Total Yield4.5%6.2%4.3%3.6%6.3%3.3%4.4%
Dividend Yield0.4%0.0%0.4%0.4%0.0%0.7%0.4%
FCF Yield 3Y Avg3.2%1.4%11.9%3.1%-5.7%5.7%3.1%
D/E0.20.70.20.51.20.10.3
Net D/E0.20.6-0.00.41.20.00.3

Returns

RCLCCLEXPEHNCLHBKNGMedian
NameRoyal Ca.Carnival Expedia Hyatt Ho.Norwegia.Booking  
1M Rtn-1.1%4.1%9.2%0.5%3.3%0.6%1.9%
3M Rtn20.6%32.1%38.9%6.5%38.0%5.2%26.4%
6M Rtn50.6%48.2%31.1%12.4%27.9%21.4%29.5%
12M Rtn94.0%73.0%63.7%-4.5%28.4%38.4%51.1%
3Y Rtn547.6%189.9%122.4%60.2%65.8%200.2%156.1%
1M Excs Rtn-3.5%1.7%6.8%-1.9%0.9%-1.8%-0.4%
3M Excs Rtn12.8%23.7%28.9%-4.9%29.7%-5.4%18.2%
6M Excs Rtn41.7%37.5%19.4%-1.9%15.5%7.1%17.5%
12M Excs Rtn77.1%63.4%49.6%-20.1%14.0%24.9%37.3%
3Y Excs Rtn519.3%133.7%42.2%-9.0%10.9%119.2%80.7%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment13,9008,8401,5322,20910,951
Total13,9008,8401,5322,20910,951


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity11,628,725
Short Interest: % Change Since 815202510.9%
Average Daily Volume2,257,980
Days-to-Cover Short Interest5.15
Basic Shares Quantity272,000,000
Short % of Basic Shares4.3%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/29/2025-5.0%-10.3%0.5%
4/29/20250.1%5.8%16.3%
1/28/202512.0%10.2%3.1%
10/29/20243.2%0.4%20.1%
7/25/2024-7.6%-4.7%-4.0%
4/25/20240.5%0.6%7.0%
2/1/2024-0.4%-6.3%-2.5%
10/26/20230.8%3.7%27.0%
...
SUMMARY STATS   
# Positive161716
# Negative767
Median Positive6.0%7.1%18.2%
Median Negative-4.8%-7.0%-17.0%
Max Positive12.0%18.3%97.5%
Max Negative-7.6%-23.0%-31.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025729202510-Q 6/30/2025
3312025429202510-Q 3/31/2025
12312024214202510-K 12/31/2024
93020241029202410-Q 9/30/2024
6302024725202410-Q 6/30/2024
3312024425202410-Q 3/31/2024
12312023221202410-K 12/31/2023
93020231026202310-Q 9/30/2023
6302023727202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022223202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022729202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021301202210-K 12/31/2021
93020211029202110-Q 9/30/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Sorensen Vagn O 8202025Sell330.0410,3003,399,4125,414,966Form
1Fain Richard D 8082025Sell310.656,9852,169,89049,488,409Form
2Lake Robert AlexanderSVP, CLO, Secretary & CCO6092025Sell275.002,500687,5006,585,150Form
3Fain Richard D 5202025Sell252.9615,7733,989,93842,812,974Form
4Montiel Maritza Gomez 5132025Sell242.491,500363,7353,507,375Form