Peloton Interactive (PTON)
Market Price (5/23/2026): $5.65 | Market Cap: $2.4 BilSector: Consumer Discretionary | Industry: Leisure Facilities
Peloton Interactive (PTON)
Market Price (5/23/2026): $5.65Market Cap: $2.4 BilSector: Consumer DiscretionaryIndustry: Leisure Facilities
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 17%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 16% Attractive yieldFCF Yield is 16% Megatrend and thematic driversMegatrends include Digital Content & Streaming, Experience Economy & Premiumization, and E-commerce & Digital Retail. Themes include Streaming Fitness Content, Show more. | Weak multi-year price returns3Y Excs Rtn is -100% Meaningful short interestShort Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 13% | Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 106x Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.8% Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.1% Short seller report Key risksPTON key risks include [1] significant financial distress from a heavy debt load and negative equity amid declining revenue, Show more. |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 17%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 16% |
| Attractive yieldFCF Yield is 16% |
| Megatrend and thematic driversMegatrends include Digital Content & Streaming, Experience Economy & Premiumization, and E-commerce & Digital Retail. Themes include Streaming Fitness Content, Show more. |
| Weak multi-year price returns3Y Excs Rtn is -100% |
| Meaningful short interestShort Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 13% |
| Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 106x |
| Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.8% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.1% |
| Short seller report |
| Key risksPTON key risks include [1] significant financial distress from a heavy debt load and negative equity amid declining revenue, Show more. |
Qualitative Assessment
AI Analysis | Feedback
1. Improved Financial Performance and Outlook Demonstrated Profitability. Peloton demonstrated a significant improvement in its financial health, swinging to a GAAP net income of $26 million in Q3 FY2026, a notable turnaround from a net loss in the prior year. Adjusted EBITDA surged by 41% year-over-year to $126 million in Q3, and free cash flow increased by 59% year-over-year to $151 million. The company also managed to reduce its net debt by 70% year-over-year to $173 million. Management further bolstered investor confidence by raising the full-year FY2026 revenue outlook to a range of $2.42 billion to $2.44 billion and increasing its free cash flow outlook to approximately $350 million.
2. Strategic Diversification into Commercial and Content Partnerships. Peloton actively pursued a diversification strategy beyond its traditional at-home fitness model. On March 16, 2026, the company launched its Commercial Series, introducing fitness equipment specifically designed for high-traffic gym environments, signaling an expansion into the business-to-business (B2B) market. This strategic pivot contributed to the Commercial Business Unit's revenue growth of 10% in Q2 and 14% year-over-year in Q3. Additionally, a significant partnership with Spotify, announced on April 27, 2026, aimed to integrate Peloton's content into Spotify's new fitness category globally, broadening its audience reach and diversifying revenue streams.
Show more
Stock Movement Drivers
Fundamental Drivers
The 2.1% change in PTON stock from 1/31/2026 to 5/22/2026 was primarily driven by a 6.5% change in the company's P/S Multiple.| (LTM values as of) | 1312026 | 5222026 | Change |
|---|---|---|---|
| Stock Price ($) | 5.59 | 5.71 | 2.1% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 2,456 | 2,445 | -0.4% |
| P/S Multiple | 0.9 | 1.0 | 6.5% |
| Shares Outstanding (Mil) | 413 | 429 | -3.7% |
| Cumulative Contribution | 2.1% |
Market Drivers
1/31/2026 to 5/22/2026| Return | Correlation | |
|---|---|---|
| PTON | 2.1% | |
| Market (SPY) | 8.1% | 26.3% |
| Sector (XLY) | -1.4% | 22.8% |
Fundamental Drivers
The -21.3% change in PTON stock from 10/31/2025 to 5/22/2026 was primarily driven by a -14.6% change in the company's P/S Multiple.| (LTM values as of) | 10312025 | 5222026 | Change |
|---|---|---|---|
| Stock Price ($) | 7.26 | 5.71 | -21.3% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 2,491 | 2,445 | -1.8% |
| P/S Multiple | 1.2 | 1.0 | -14.6% |
| Shares Outstanding (Mil) | 402 | 429 | -6.2% |
| Cumulative Contribution | -21.3% |
Market Drivers
10/31/2025 to 5/22/2026| Return | Correlation | |
|---|---|---|
| PTON | -21.3% | |
| Market (SPY) | 9.9% | 31.5% |
| Sector (XLY) | -0.3% | 27.9% |
Fundamental Drivers
The -17.1% change in PTON stock from 4/30/2025 to 5/22/2026 was primarily driven by a -10.1% change in the company's Shares Outstanding (Mil).| (LTM values as of) | 4302025 | 5222026 | Change |
|---|---|---|---|
| Stock Price ($) | 6.89 | 5.71 | -17.1% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 2,621 | 2,445 | -6.7% |
| P/S Multiple | 1.0 | 1.0 | -1.2% |
| Shares Outstanding (Mil) | 386 | 429 | -10.1% |
| Cumulative Contribution | -17.1% |
Market Drivers
4/30/2025 to 5/22/2026| Return | Correlation | |
|---|---|---|
| PTON | -17.1% | |
| Market (SPY) | 36.0% | 32.6% |
| Sector (XLY) | 21.8% | 32.4% |
Fundamental Drivers
The -35.7% change in PTON stock from 4/30/2023 to 5/22/2026 was primarily driven by a -20.3% change in the company's Shares Outstanding (Mil).| (LTM values as of) | 4302023 | 5222026 | Change |
|---|---|---|---|
| Stock Price ($) | 8.88 | 5.71 | -35.7% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 3,052 | 2,445 | -19.9% |
| P/S Multiple | 1.0 | 1.0 | 0.7% |
| Shares Outstanding (Mil) | 342 | 429 | -20.3% |
| Cumulative Contribution | -35.7% |
Market Drivers
4/30/2023 to 5/22/2026| Return | Correlation | |
|---|---|---|
| PTON | -35.7% | |
| Market (SPY) | 86.3% | 36.8% |
| Sector (XLY) | 65.2% | 37.7% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| PTON Return | -76% | -78% | -23% | 43% | -29% | -16% | -97% |
| Peers Return | 22% | -16% | 16% | 25% | -11% | -16% | 10% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 9% | 98% |
Monthly Win Rates [3] | |||||||
| PTON Win Rate | 25% | 42% | 42% | 50% | 42% | 40% | |
| Peers Win Rate | 52% | 40% | 57% | 53% | 48% | 28% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 60% | |
Max Drawdowns [4] | |||||||
| PTON Max Drawdown | -79% | -82% | -75% | -57% | -51% | -47% | |
| Peers Max Drawdown | -24% | -45% | -39% | -32% | -41% | -38% | |
| S&P 500 Max Drawdown | -5% | -25% | -10% | -8% | -19% | -9% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: LULU, GRMN, PLNT, LTH, XPOF. See PTON Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/22/2026 (YTD)
How Low Can It Go
| Event | PTON | S&P 500 |
|---|---|---|
| 2024 Yen Carry Trade Unwind | ||
| % Loss | -19.1% | -7.8% |
| % Gain to Breakeven | 23.6% | 8.5% |
| Time to Breakeven | 8 days | 18 days |
| Summer-Fall 2023 Five Percent Yield Shock | ||
| % Loss | -49.4% | -9.5% |
| % Gain to Breakeven | 97.7% | 10.5% |
| Time to Breakeven | 370 days | 24 days |
| 2020 COVID-19 Crash | ||
| % Loss | -28.0% | -33.7% |
| % Gain to Breakeven | 38.9% | 50.9% |
| Time to Breakeven | 18 days | 140 days |
In The Past
Peloton Interactive's stock fell -19.1% during the 2024 Yen Carry Trade Unwind. Such a loss loss requires a 23.6% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
| Event | PTON | S&P 500 |
|---|---|---|
| Summer-Fall 2023 Five Percent Yield Shock | ||
| % Loss | -49.4% | -9.5% |
| % Gain to Breakeven | 97.7% | 10.5% |
| Time to Breakeven | 370 days | 24 days |
| 2020 COVID-19 Crash | ||
| % Loss | -28.0% | -33.7% |
| % Gain to Breakeven | 38.9% | 50.9% |
| Time to Breakeven | 18 days | 140 days |
In The Past
Peloton Interactive's stock fell -19.1% during the 2024 Yen Carry Trade Unwind. Such a loss loss requires a 23.6% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About Peloton Interactive (PTON)
AI Analysis | Feedback
- Peloton Bike/Bike+: Interactive fitness bikes equipped with a touchscreen for streaming live and on-demand classes.
- Peloton Tread/Tread+: Interactive fitness treadmills equipped with a touchscreen for streaming live and on-demand classes.
- Connected Fitness Subscriptions: Membership plans providing access to live and on-demand classes for various household users on Peloton fitness equipment.
- Peloton Digital App: A standalone application providing access to Peloton's classes for subscribers, accessible on various devices.
AI Analysis | Feedback
```htmlPeloton Interactive (PTON) primarily sells its connected fitness products and subscriptions directly to **individual consumers** and households, rather than to other companies. Its business model is direct-to-consumer (D2C).
Based on its product offerings and marketing, Peloton serves the following categories of individual customers:
- Home Fitness Enthusiasts: Individuals and households who are dedicated to fitness and prefer the convenience, variety, and structure of high-quality, interactive workouts in their own homes. They value the premium equipment, diverse class offerings (live and on-demand), and the immersive experience.
- Health and Wellness-Conscious Consumers: Individuals who prioritize their physical well-being and are willing to invest in a comprehensive, engaging fitness solution that helps them maintain an active lifestyle and achieve their health goals.
- Busy Professionals and Parents: People with demanding schedules who find it challenging to attend traditional gyms or fitness studios. They benefit from the flexibility and accessibility of working out at home at any time, fitting exercise seamlessly into their busy lives.
AI Analysis | Feedback
- Rexon Industrial Corp. (TPE: 1515)
AI Analysis | Feedback
Peloton Interactive's management team includes:Peter Stern
Chief Executive Officer and President Peter Stern was appointed CEO of Peloton in January 2025. He previously held roles in finance and technology companies. His total yearly compensation is approximately $18.24 million, comprised of salary and bonuses including company stock and options.Elizabeth Coddington
Chief Financial Officer Elizabeth Coddington serves as Peloton's Chief Financial Officer. It was announced on February 5, 2026, that she will step down from her position effective March 27, 2026, to pursue an external opportunity. Her departure is not related to any disagreements over financial disclosures or accounting matters, and Peloton has initiated a search for her successor.Tammy Albarrán
Chief Legal Officer Tammy Albarrán has been the Chief Legal Officer of Peloton since October 2022. In this role, she oversees the global legal, compliance, security, and policy teams. Before joining Peloton, Albarrán was the Chief Deputy General Counsel and Deputy Corporate Secretary at Uber Technologies, Inc., where she oversaw global legal teams and was instrumental in the company's cultural transformation. Prior to Uber, she was a securities litigation and investigations Partner at Covington & Burling LLP, where she co-authored a high-profile report with former U.S. Attorney General Eric Holder that led to significant changes at Uber.Charles Kirol
Chief Operating Officer Charles Kirol was appointed Chief Operating Officer of Peloton on April 9, 2025. He has over 25 years of experience in business transformations, focusing on supply chain, cost management, information technology, and operational excellence. Before Peloton, Kirol served as Executive Vice President, Chief Global Operations and Technology Officer at iRobot Corporation. He also held positions as Senior Vice President of Global Operations for Sensata Technologies and executive roles in global operations, sourcing, and supply chain management at Stanley Black & Decker and GE Capital. Kirol is also a long-standing naval officer, currently holding the rank of Rear Admiral in the US Navy Reserves.Nick Caldwell
Chief Product Officer Nick Caldwell serves as Peloton's Chief Product Officer.AI Analysis | Feedback
The key risks to Peloton Interactive (PTON) are:
- Declining Revenue and Subscriber Base Amidst Intense Competition: Peloton faces significant challenges from a contracting connected fitness market post-pandemic, leading to declining total revenue and a shrinking subscriber base for both its connected fitness products and digital app. The company is experiencing a steady bleed of members due to pricing-related churn and struggles to sell new equipment, which is crucial for driving connected fitness subscription revenue. This decline is exacerbated by fierce competition from traditional gyms and other connected fitness companies, as well as evolving consumer preferences.
- Financial Health and High Debt Levels: Peloton exhibits significant financial stress, characterized by negative total equity and substantial debt levels. As of June 30, 2025, the balance sheet showed a negative total equity of $413.8 million, and total debt stood at approximately $1.499 billion. The company's Debt-to-Equity ratio is negative, indicating that liabilities exceed assets, placing it in a different risk category than its peers. High interest expenses, estimated at nearly $139 million annually, represent a considerable burden, and the company's ability to consistently generate sufficient free cash flow to cover these expenses is a major concern.
- Operational and Execution Challenges: Peloton's strategic pivot to a subscription-first model carries significant execution risk. The company has historically struggled to accurately forecast consumer demand, leading to inventory write-downs and lower gross margins. Furthermore, Peloton has faced substantial customer service issues in 2025, with reports of long wait times, unhelpful responses, and poor support experiences, which have seriously damaged its brand reputation and contributed to subscriber churn. Product recalls, such as a $13.5 million charge related to a bike seat issue in Q1 2026, can also erode brand trust and profitability.
AI Analysis | Feedback
The emergence of Apple Fitness+ as a comprehensive, subscription-based fitness platform directly threatens Peloton's core content offering and subscription revenue. Leveraging Apple's vast ecosystem of devices (Apple Watch, iPhone, iPad, Apple TV), Fitness+ provides studio-style workouts without requiring proprietary, high-cost fitness equipment, and can be integrated with existing third-party gym equipment. This offers a compelling, often more affordable and hardware-agnostic, alternative to Peloton's hardware-centric, premium subscription model, potentially drawing away existing or prospective Peloton subscribers.
AI Analysis | Feedback
Peloton Interactive (PTON) operates within several significant addressable markets related to interactive and connected fitness products and services. The global virtual fitness market, which includes Peloton's live and on-demand classes, was valued at approximately USD 34.25 billion in 2025 and is projected to reach USD 311.91 billion by 2034. North America accounted for 33% of this global market. Another estimate for the global online fitness market placed its valuation at USD 28.89 billion in 2024, with a projection to reach USD 263.41 billion by 2033. For the broader interactive fitness market, which encompasses both connected equipment and software systems, the global market size was valued at USD 5.69 billion in 2024 and is projected to grow to USD 11.85 billion by 2033. Another report estimates the global interactive fitness market size at USD 5.73 billion in 2024, expected to increase to approximately USD 13.09 billion by 2034. North America held the largest share of the interactive fitness market in 2024. Regarding the fitness equipment market, which includes Peloton's Bike and Tread products, the global market size was USD 17.55 billion in 2024. This market is projected to reach around USD 32.15 billion by 2035, growing from USD 18.91 billion in 2025. North America is a dominant region, contributing more than 39% of the revenue share in 2025, with a market size of USD 7.02 billion in 2024. The home consumers segment notably led the fitness equipment market in 2022, accounting for over 51% of the global revenue. More specifically, the global home fitness equipment market was valued at USD 12.88 billion in 2025 and is projected to grow to USD 22.99 billion by 2034. North America dominated this market with a share of 37.46% in 2025. The U.S. home fitness equipment market alone is anticipated to reach USD 4.07 billion in 2025. The global connected gym equipment market, directly relevant to Peloton's offerings, was valued at USD 1.22 billion in 2024 and is expected to reach USD 9.98 billion by 2033. Another estimate indicates the global connected gym equipment market size was USD 2.75 billion in 2024 and is projected to reach USD 14.03 billion by 2033. North America held a significant share of this market, accounting for over 39.8% in 2024 and 51.03% in 2024. The United States connected gym equipment market, valued at USD 315.67 million in 2024, is expected to expand to USD 3.88 billion by 2033. The broader global smart fitness market, which includes connected cardio equipment and subscription services, was calculated at USD 64.65 billion in 2024 and is predicted to increase to approximately USD 186.06 billion by 2034. North America dominated this market with the largest share of 40% in 2024.AI Analysis | Feedback
Peloton Interactive (PTON) is focusing on several key initiatives to drive future revenue growth over the next 2-3 years, despite a challenging market environment and recent revenue declines. These anticipated growth drivers include:
- Expansion into the Commercial Fitness Market: Peloton is strategically expanding its presence in the commercial fitness sector, leveraging both the Peloton and Precor brands. This move is expected to capture more market share, as evidenced by the commercial business unit's strong performance with 10% year-over-year revenue growth in Q2 FY2026 across both U.S. and international markets.
- New Product Innovation and AI Integration: The company is emphasizing new product launches and the integration of advanced technology, including AI software, into its offerings. Q2 FY2026 marked a significant period of innovation, with plans to launch new hardware, expand wellness solutions, and introduce AI-powered coaching platforms. These innovations aim to attract a broader demographic, enhance member engagement, and encourage a shift towards premium hardware.
- Growth in Subscription Revenue through Enhanced Offerings and Strategic Pricing: While facing fluctuations in subscriber numbers, Peloton is focused on increasing the value and monetization of its subscription services. Recent subscription price increases have been implemented, and the company continues to add benefits like Peloton IQ, Club Peloton, and Breathwrk to its membership. The pivot towards a "subscription-first" model, which boasts high-margin recurring revenue, is a critical component of the company's long-term strategy. Improvements in subscription gross margins are also noted, contributing to overall profitability.
AI Analysis | Feedback
Share Repurchases
- In May 2024, Peloton planned to repurchase approximately $800 million of its 0.00% convertible senior notes due 2026 as part of a global refinancing initiative.
Share Issuance
- Peloton closed an offering of $1.0 billion of 0% convertible senior notes due 2026 in February 2021.
- In May 2024, Peloton sold $275 million in convertible senior notes as part of a refinancing initiative.
- The number of Class A common shares outstanding increased from 390,579,270 as of June 30, 2025, to 409,087,814 as of December 31, 2025.
Inbound Investments
- Peloton's largest funding round was a Post IPO round for $1 billion in February 2021, corresponding to the issuance of convertible senior notes.
- Reports from late 2025/early 2026 indicated that several private equity firms were considering a buyout of Peloton, and the company had held talks with at least one firm.
Outbound Investments
- Peloton acquired Latitude 32 Engineering, a contract manufacturer of electronics products, in May 2021.
- Peloton acquired Precor, a U.S.-based fitness equipment provider, for $420 million in late December 2020, to enhance market share and gain domestic manufacturing capabilities.
- Peloton has made one investment in companies, including Weav Music, and has acquired a total of nine companies, including Aiqudo, and built on its acquisition of Breathwrk.
Capital Expenditures
- Peloton's capital expenditures averaged $159 million for fiscal years ending June 2021 to 2025.
- Capital expenditures peaked at $353.3 million in June 2022 and reached a five-year low of $9.3 million in June 2025.
- In May 2021, Peloton announced a $400 million investment for a new manufacturing, office, and amenities facility in Troy Township, Ohio, aimed at expanding domestic production and equipment services.
Latest Trefis Analyses
Trade Ideas
Select ideas related to PTON.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 04302026 | FUN | Six Flags Entertainment | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | 0.0% | 0.0% | 0.0% |
| 04242026 | MGM | MGM Resorts International | Insider | Insider Buys | Low D/EStrong Insider BuyingCompanies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | -1.5% | -1.5% | -1.5% |
| 04242026 | WEN | Wendy's | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | -2.5% | -2.5% | -5.3% |
| 04102026 | WHR | Whirlpool | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | -0.8% | -0.8% | -4.8% |
| 04022026 | SKY | Champion Homes | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 3.1% | 3.1% | -1.2% |
| 11302021 | PTON | Peloton Interactive | Insider | Insider Buys 45DStrong Insider BuyingCompanies with multiple insider buys in the last 45 days | -68.3% | -74.1% | -84.2% |
| 05312021 | PTON | Peloton Interactive | Insider | Insider Buys | Low D/EStrong Insider BuyingCompanies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | -59.8% | -87.3% | -88.8% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 42.06 |
| Mkt Cap | 5.6 |
| Rev LTM | 2,762 |
| Op Inc LTM | 461 |
| FCF LTM | 334 |
| FCF 3Y Avg | 190 |
| CFO LTM | 659 |
| CFO 3Y Avg | 529 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 8.8% |
| Rev Chg 3Y Avg | 11.8% |
| Rev Chg Q | 6.4% |
| QoQ Delta Rev Chg LTM | 1.5% |
| Op Inc Chg LTM | 26.0% |
| Op Inc Chg 3Y Avg | 33.3% |
| Op Mgn LTM | 18.7% |
| Op Mgn 3Y Avg | 17.9% |
| QoQ Delta Op Mgn LTM | 0.5% |
| CFO/Rev LTM | 20.2% |
| CFO/Rev 3Y Avg | 22.2% |
| FCF/Rev LTM | 12.4% |
| FCF/Rev 3Y Avg | 9.9% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 5.6 |
| P/S | 1.8 |
| P/Op Inc | 11.4 |
| P/EBIT | 15.1 |
| P/E | 18.3 |
| P/CFO | 9.4 |
| Total Yield | 5.3% |
| Dividend Yield | 0.0% |
| FCF Yield 3Y Avg | 3.4% |
| D/E | 0.6 |
| Net D/E | 0.4 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | -13.4% |
| 3M Rtn | -17.0% |
| 6M Rtn | -7.3% |
| 12M Rtn | -26.4% |
| 3Y Rtn | -21.5% |
| 1M Excs Rtn | -14.1% |
| 3M Excs Rtn | -24.7% |
| 6M Excs Rtn | -21.5% |
| 12M Excs Rtn | -49.2% |
| 3Y Excs Rtn | -102.5% |
Comparison Analyses
Price Behavior
| Market Price | $5.71 | |
| Market Cap ($ Bil) | 2.4 | |
| First Trading Date | 09/26/2019 | |
| Distance from 52W High | -36.6% | |
| 50 Days | 200 Days | |
| DMA Price | $4.83 | $6.21 |
| DMA Trend | down | up |
| Distance from DMA | 18.2% | -8.0% |
| 3M | 1YR | |
| Volatility | 59.8% | 67.4% |
| Downside Capture | 66.59 | 228.35 |
| Upside Capture | 141.89 | 132.17 |
| Correlation (SPY) | 17.7% | 32.6% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 0.71 | 0.86 | 1.69 | 1.80 | 1.91 | 1.98 |
| Up Beta | -0.57 | -0.21 | 0.49 | 0.50 | 1.13 | 1.54 |
| Down Beta | 3.90 | -0.86 | 1.40 | 2.46 | 3.07 | 1.89 |
| Up Capture | 279% | 270% | 226% | 181% | 176% | 1427% |
| Bmk +ve Days | 15 | 22 | 31 | 66 | 141 | 428 |
| Stock +ve Days | 16 | 25 | 32 | 54 | 110 | 349 |
| Down Capture | 443% | 110% | 230% | 204% | 172% | 113% |
| Bmk -ve Days | 4 | 18 | 30 | 56 | 108 | 321 |
| Stock -ve Days | 6 | 17 | 31 | 67 | 135 | 390 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with PTON | |
|---|---|---|---|---|
| PTON | -9.2% | 68.3% | 0.14 | - |
| Sector ETF (XLY) | 13.6% | 18.2% | 0.56 | 32.2% |
| Equity (SPY) | 29.5% | 12.0% | 1.86 | 32.5% |
| Gold (GLD) | 35.5% | 26.8% | 1.11 | -0.9% |
| Commodities (DBC) | 42.9% | 18.7% | 1.77 | -4.8% |
| Real Estate (VNQ) | 15.2% | 13.1% | 0.82 | 13.1% |
| Bitcoin (BTCUSD) | -29.5% | 41.7% | -0.73 | 30.1% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with PTON | |
|---|---|---|---|---|
| PTON | -42.4% | 86.1% | -0.25 | - |
| Sector ETF (XLY) | 7.8% | 23.7% | 0.29 | 43.8% |
| Equity (SPY) | 14.0% | 17.0% | 0.64 | 40.1% |
| Gold (GLD) | 18.8% | 18.0% | 0.85 | 3.5% |
| Commodities (DBC) | 10.4% | 19.4% | 0.42 | 5.2% |
| Real Estate (VNQ) | 3.8% | 18.8% | 0.10 | 33.8% |
| Bitcoin (BTCUSD) | 12.2% | 55.3% | 0.42 | 21.3% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with PTON | |
|---|---|---|---|---|
| PTON | -13.8% | 83.2% | 0.11 | - |
| Sector ETF (XLY) | 13.0% | 22.0% | 0.54 | 36.3% |
| Equity (SPY) | 15.7% | 17.9% | 0.75 | 30.5% |
| Gold (GLD) | 13.0% | 16.0% | 0.67 | 6.7% |
| Commodities (DBC) | 7.8% | 17.9% | 0.35 | 4.1% |
| Real Estate (VNQ) | 5.5% | 20.7% | 0.23 | 21.4% |
| Bitcoin (BTCUSD) | 67.2% | 66.9% | 1.06 | 18.7% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 5/7/2026 | 8.8% | 1.2% | |
| 2/5/2026 | -25.7% | -26.9% | -35.2% |
| 11/6/2025 | 14.2% | 8.9% | 0.9% |
| 8/7/2025 | 0.6% | 23.3% | 13.4% |
| 5/8/2025 | -6.7% | -5.2% | 4.6% |
| 2/6/2025 | 12.0% | 21.1% | -18.1% |
| 10/31/2024 | 27.8% | 19.2% | 55.5% |
| 8/22/2024 | 35.4% | 34.8% | 45.8% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 12 | 10 | 12 |
| # Negative | 11 | 13 | 10 |
| Median Positive | 12.4% | 20.2% | 25.0% |
| Median Negative | -13.5% | -11.5% | -27.2% |
| Max Positive | 35.4% | 34.8% | 55.5% |
| Max Negative | -35.3% | -41.3% | -50.6% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/07/2026 | 10-Q |
| 12/31/2025 | 02/05/2026 | 10-Q |
| 09/30/2025 | 11/06/2025 | 10-Q |
| 06/30/2025 | 08/07/2025 | 10-K |
| 03/31/2025 | 05/08/2025 | 10-Q |
| 12/31/2024 | 02/06/2025 | 10-Q |
| 09/30/2024 | 10/31/2024 | 10-Q |
| 06/30/2024 | 08/22/2024 | 10-K |
| 03/31/2024 | 05/02/2024 | 10-Q |
| 12/31/2023 | 02/01/2024 | 10-Q |
| 09/30/2023 | 11/02/2023 | 10-Q |
| 06/30/2023 | 08/23/2023 | 10-K |
| 03/31/2023 | 05/04/2023 | 10-Q |
| 12/31/2022 | 02/01/2023 | 10-Q |
| 09/30/2022 | 11/03/2022 | 10-Q |
| 06/30/2022 | 09/07/2022 | 10-K |
Recent Forward Guidance [BETA]
Latest: Q3 2026 Earnings Reported 5/7/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| 2026 Total Revenue | 2.42 Bil | 2.43 Bil | 2.44 Bil | 0.4% | Raised | Guidance: 2.42 Bil for 2026 | |
| 2026 Total Gross Margin | 52.5% | -0.9% | -0.5% | Lowered | Guidance: 53.0% for 2026 | ||
| 2026 Adjusted EBITDA | 470.00 Mil | 475.00 Mil | 480.00 Mil | 0 | Affirmed | Guidance: 475.00 Mil for 2026 | |
| 2026 Free Cash Flow | 350.00 Mil | 27.3% | Raised | Guidance: 275.00 Mil for 2026 | |||
| 2026 Ending Paid Connected Fitness Subscriptions | 2.55 Mil | 2.56 Mil | 2.57 Mil | ||||
Prior: Q2 2026 Earnings Reported 2/5/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| Q3 2026 Ending Paid Connected Fitness Subscriptions | 2.65 Mil | 2.66 Mil | 2.67 Mil | 0.3% | Higher New | Guidance: 2.65 Mil for Q2 2026 | |
| Q3 2026 Revenue | 605.00 Mil | 615.00 Mil | 625.00 Mil | -8.9% | Lower New | Guidance: 675.00 Mil for Q2 2026 | |
| Q3 2026 Total Gross Margin | 54.0% | 10.2% | 5.0% | Higher New | Guidance: 49.0% for Q2 2026 | ||
| Q3 2026 Adjusted EBITDA | 120.00 Mil | 127.50 Mil | 135.00 Mil | 96.2% | Higher New | Guidance: 65.00 Mil for Q2 2026 | |
| 2026 Revenue | 2.40 Bil | 2.42 Bil | 2.44 Bil | -1.2% | Lowered | Guidance: 2.45 Bil for 2026 | |
| 2026 Total Gross Margin | 53.0% | 1.9% | 1.0% | Raised | Guidance: 52.0% for 2026 | ||
| 2026 Adjusted EBITDA | 450.00 Mil | 475.00 Mil | 500.00 Mil | 5.6% | Raised | Guidance: 450.00 Mil for 2026 | |
| 2026 Free Cash Flow | 275.00 Mil | 10.0% | Raised | Guidance: 250.00 Mil for 2026 | |||
Insider Activity
Expand for More| # | Owner | Title | Holding | Action | Filing Date | Price | Shares | Transacted Value | Value of Held Shares | Form |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Baig, Saqib | Interim CFO, CAO | Direct | Sell | 5212026 | 5.19 | 5,973 | 30,981 | 1,265,845 | Form |
| 2 | Sanders, Dion C | Chief Commercial Officer | Direct | Sell | 5212026 | 5.19 | 112,523 | Form | ||
| 3 | Baig, Saqib | Interim CFO, CAO | Direct | Sell | 5192026 | 5.27 | 29,075 | 153,353 | 1,318,703 | Form |
| 4 | Baig, Saqib | Interim CFO, CAO | Direct | Sell | 4292026 | 5.50 | 15,000 | 82,500 | 1,094,827 | Form |
| 5 | Kirol, Charles Peter | Chief Operating Officer | Direct | Sell | 4222026 | 5.16 | 3,670 | 18,948 | 627,005 | Form |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.