Tearsheet

Peloton Interactive (PTON)


Market Price (11/8/2025): $7.65 | Market Cap: $3.2 Bil
Sector: Consumer Discretionary | Industry: Leisure Facilities

Peloton Interactive (PTON)


Market Price (11/8/2025): $7.65
Market Cap: $3.2 Bil
Sector: Consumer Discretionary
Industry: Leisure Facilities

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 16%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%
Weak multi-year price returns
2Y Excs Rtn is -7.4%, 3Y Excs Rtn is -90%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 104x
1 Attractive yield
FCF Yield is 12%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -8.7%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -10%, Rev Chg QQuarterly Revenue Change % is -6.0%
2   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 54%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -7.5%
4   Short seller report
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 16%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%
1 Attractive yield
FCF Yield is 12%
2 Weak multi-year price returns
2Y Excs Rtn is -7.4%, 3Y Excs Rtn is -90%
3 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 104x
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -8.7%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -10%, Rev Chg QQuarterly Revenue Change % is -6.0%
5 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 54%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -7.5%
7 Short seller report

Market Valuation & Key Metrics

PTON Stock


Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
PTON Return434%-76%-78%-23%43%-23%-76%
Peers Return39%17%-27%29%-5%573%884%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
PTON Win Rate83%25%42%42%50%50% 
Peers Win Rate50%38%25%60%45%42% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
PTON Max Drawdown-31%-77%-81%-46%-53%-43% 
Peers Max Drawdown-38%-11%-37%-18%-34%-28% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: LULU, PLNT, ESCA, CLAR, BREA. See PTON Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/7/2025 (YTD)

How Low Can It Go

Unique KeyEventPTONS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-97.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven3793.5%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-41.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven71.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven34 days148 days

Compare to LULU, PLNT, ESCA, CLAR, BREA


In The Past

Peloton Interactive's stock fell -97.4% during the 2022 Inflation Shock from a high on 1/13/2021. A -97.4% loss requires a 3793.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Peloton Interactive (PTON)

Better Bets than Peloton Interactive (PTON)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to PTON. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
LRN_10312025_Dip_Buyer_ValueBuy10312025LRNStrideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.8%5.8%0.0%
DECK_10312025_Dip_Buyer_High_CFO_Margins_ExInd_DE10312025DECKDeckers OutdoorDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
0.3%0.3%-2.4%
ATGE_10312025_Quality_Momentum_RoomToRun_10%10312025ATGEAdtalem Global EducationQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-3.2%-3.2%-5.9%
GNTX_10242025_Dip_Buyer_FCFYield10242025GNTXGentexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.7%-0.7%-2.5%
LNW_10172025_Dip_Buyer_FCFYield10172025LNWLight & WonderDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.8%5.8%-6.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
LRN_10312025_Dip_Buyer_ValueBuy10312025LRNStrideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.8%5.8%0.0%
DECK_10312025_Dip_Buyer_High_CFO_Margins_ExInd_DE10312025DECKDeckers OutdoorDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
0.3%0.3%-2.4%
ATGE_10312025_Quality_Momentum_RoomToRun_10%10312025ATGEAdtalem Global EducationQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-3.2%-3.2%-5.9%
GNTX_10242025_Dip_Buyer_FCFYield10242025GNTXGentexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.7%-0.7%-2.5%
LNW_10172025_Dip_Buyer_FCFYield10172025LNWLight & WonderDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.8%5.8%-6.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Peloton Interactive

Financials

PTONLULUPLNTESCACLARBREAMedian
NamePeloton .Lululemo.Planet F.Escalade Clarus Brera  
Mkt Price7.66166.13106.3511.913.67-11.91
Mkt Cap3.219.98.90.20.1-3.2
Rev LTM2,45610,9041,250242254-1,250
Op Inc LTM952,49535318-24-95
FCF LTM3801,16820427-10-204
FCF 3Y Avg271,279191365-36
CFO LTM3921,91235428-3-354
CFO 3Y Avg511,9643273811-51

Growth & Margins

PTONLULUPLNTESCACLARBREAMedian
NamePeloton .Lululemo.Planet F.Escalade Clarus Brera  
Rev Chg LTM-8.7%9.2%12.5%-4.6%-10.4%--4.6%
Rev Chg 3Y Avg-10.0%15.8%19.3%-8.4%-5.4%--5.4%
Rev Chg Q-6.0%6.5%13.3%0.1%-2.2%-0.1%
QoQ Delta Rev Chg LTM-1.4%1.4%3.3%0.0%-0.5%-0.0%
Op Mgn LTM3.9%22.9%28.2%7.5%-9.5%-7.5%
Op Mgn 3Y Avg-11.1%22.7%26.5%6.9%-11.9%-6.9%
QoQ Delta Op Mgn LTM0.5%-0.5%0.3%1.3%-0.4%-0.3%
CFO/Rev LTM16.0%17.5%28.3%11.8%-1.3%-16.0%
CFO/Rev 3Y Avg2.5%19.8%28.9%15.0%5.4%-15.0%
FCF/Rev LTM15.5%10.7%16.3%11.0%-3.8%-11.0%
FCF/Rev 3Y Avg1.6%12.9%16.9%14.2%2.6%-12.9%

Valuation

PTONLULUPLNTESCACLARBREAMedian
NamePeloton .Lululemo.Planet F.Escalade Clarus Brera  
Mkt Cap3.219.98.90.20.1-3.2
P/S1.31.87.10.70.6-1.3
P/EBIT103.88.023.79.0-5.8-9.0
P/E-30.411.147.212.9-1.7-11.1
P/CFO8.110.425.25.8-43.1-8.1
Total Yield-3.3%9.0%2.1%12.8%-55.7%-2.1%
Dividend Yield0.0%0.0%0.0%5.1%2.7%-0.0%
FCF Yield 3Y Avg-2.1%3.6%2.8%18.7%-0.3%-2.8%
D/E0.60.10.30.10.1-0.1
Net D/E0.30.00.20.1-0.1-0.1

Returns

PTONLULUPLNTESCACLARBREAMedian
NamePeloton .Lululemo.Planet F.Escalade Clarus Brera  
1M Rtn4.4%-5.0%10.9%0.4%9.6%-4.4%
3M Rtn-2.3%-12.3%-0.3%2.1%6.4%--0.3%
6M Rtn24.4%-40.6%14.6%-17.5%15.5%-14.6%
12M Rtn-4.5%-47.3%12.9%-17.3%-20.6%--17.3%
3Y Rtn-20.0%-49.4%58.9%27.7%-55.0%--20.0%
1M Excs Rtn4.3%-4.1%12.9%1.6%8.7%-4.3%
3M Excs Rtn-12.7%-16.5%-5.1%-7.1%8.8%--7.1%
6M Excs Rtn5.5%-59.5%-4.3%-36.4%-3.4%--4.3%
12M Excs Rtn-16.4%-64.3%17.0%-29.4%-35.3%--29.4%
3Y Excs Rtn-90.2%-126.4%-12.9%-49.1%-145.6%--90.2%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Subscription1,7091,6701,395872364
Connected Fitness Products9921,1302,1883,1501,462
Total2,7002,8003,5824,0221,826


Price Behavior

Short Interest

Short Interest: As Of Date10152025
Short Interest: Shares Quantity74,956,528
Short Interest: % Change Since 93020250.0%
Average Daily Volume17,203,408
Days-to-Cover Short Interest4.36
Basic Shares Quantity413,108,105
Short % of Basic Shares18.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/202514.2%  
8/7/20250.6%23.3%13.4%
5/8/2025-6.7%-5.2%4.6%
2/6/202512.0%21.1%-18.1%
10/31/202427.8%19.2%55.5%
8/22/202435.4%34.8%45.8%
5/2/2024-2.8%22.4%13.0%
2/1/2024-24.3%-21.0%-17.3%
...
SUMMARY STATS   
# Positive11811
# Negative111411
Median Positive12.9%21.5%29.3%
Median Negative-11.3%-11.5%-21.5%
Max Positive35.4%34.8%55.5%
Max Negative-35.3%-41.3%-50.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025807202510-K 6/30/2025
3312025508202510-Q 3/31/2025
12312024206202510-Q 12/31/2024
93020241031202410-Q 9/30/2024
6302024822202410-K 6/30/2024
3312024502202410-Q 3/31/2024
12312023201202410-Q 12/31/2023
93020231102202310-Q 9/30/2023
6302023823202310-K 6/30/2023
3312023504202310-Q 3/31/2023
12312022201202310-Q 12/31/2022
93020221103202210-Q 9/30/2022
6302022907202210-K 6/30/2022
3312022510202210-Q 3/31/2022
12312021208202210-Q 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Kirol Charles PeterChief Operating Officer10222025Sell7.563,59627,171352,956Form