Tearsheet

Netflix (NFLX)


Market Price (9/13/2025): $1187.0 | Market Cap: $504.7 Bil
Sector: Communication Services | Industry: Movies & Entertainment

Netflix (NFLX)


Market Price (9/13/2025): $1187.0
Market Cap: $504.7 Bil
Sector: Communication Services
Industry: Movies & Entertainment

Investment Highlights

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 15%
  Expensive valuation multiples
P/SPrice/Sales ratio is 12x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 41x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 56x, P/EPrice/Earnings or Price/(Net Income) is 49x
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 30%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.5%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 20%, CFO LTM is 9.1 Bil, FCF LTM is 8.5 Bil
  
3 Low stock price volatility
Vol 12M is 33%
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 15%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 30%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 20%, CFO LTM is 9.1 Bil, FCF LTM is 8.5 Bil
3 Low stock price volatility
Vol 12M is 33%
4 Expensive valuation multiples
P/SPrice/Sales ratio is 12x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 41x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 56x, P/EPrice/Earnings or Price/(Net Income) is 49x
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.5%

Market Valuation

 9/13/252024202320222021
Share Price CYE$1,187.00$891.32$486.88$294.88$602.44
Market Cap CYE ($ Bil)504.7381.2212.1131.3267.2
Total Debt ($ Bil)14.515.614.514.415.4
Total Cash ($ Bil)8.49.67.16.16.0
Enterprise Value ($ Bil)510.8396.8226.6145.7282.6
Valuation Ratios     
P/S TTM12.19.86.44.29.0
P/EBIT TTM40.535.830.922.040.4
P/E TTM49.244.039.829.252.2
Sector Ratios     
P/S TTM (Sector)1.11.01.11.22.0
P/EBIT TTM (Sector)1.10.8-0.11.13.2
P/E TTM (Sector)-0.7-0.6-0.6-0.31.7
 9/13/2520242023
Share Price CYE$1,187.00$891.32$486.88
Market Cap CYE ($ Bil)504.7381.2212.1
Total Debt ($ Bil)14.515.614.5
Total Cash ($ Bil)8.49.67.1
Enterprise Value ($ Bil)510.8396.8226.6
Valuation Ratios   
P/S TTM12.19.86.4
P/EBIT TTM40.535.830.9
P/E TTM49.244.039.8
Sector Ratios   
P/S TTM (Sector)1.11.01.1
P/EBIT TTM (Sector)1.10.8-0.1
P/E TTM (Sector)-0.7-0.6-0.6

Business Description

Netflix, Inc. provides entertainment services. It offers TV series, documentaries, feature films, and mobile games across various genres and languages. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
NFLX Return67%11%-51%65%83%35%273%
Peers Return74%237%-58%39%13%47%461%
S&P 500 Return16%27%-19%24%23%12%101%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: AAPL, AMZN, AMC, FUBO, NFLX. See NFLX Returns vs. Peers.
[3] 2025 data is for the year up to 9/12/2025 (YTD)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Netflix

Financials

NFLXAAPLAMZNAMCFUBOMedian
NameNetflix Apple Amazon.c.AMC Ente.FuboTV  
Mkt Price1,188.44234.07228.152.814.27228.15
Mkt Cap505.33,488.32,426.81.21.5505.3
Rev LTM41,693408,625670,0384,9161,62641,693
Op Inc LTM12,304130,21476,190109-12512,304
FCF LTM8,50196,18413,481-3061328,501
FCF 3Y Avg6,527100,50321,677-484-936,527
CFO LTM9,070108,565121,137-601479,070
CFO 3Y Avg6,950111,55996,977-252-776,950

Growth & Margins

NFLXAAPLAMZNAMCFUBOMedian
NameNetflix Apple Amazon.c.AMC Ente.FuboTV  
Rev Chg LTM14.8%6.0%10.9%9.4%6.6%9.4%
Rev Chg 3Y Avg10.5%1.8%11.3%8.2%24.8%10.5%
Rev Chg Q15.9%9.6%13.3%35.6%-2.8%13.3%
QoQ Delta Rev Chg LTM3.8%2.1%3.0%8.1%-0.7%3.0%
Op Mgn LTM29.5%31.9%11.4%2.2%-7.7%11.4%
Op Mgn 3Y Avg23.6%30.8%7.9%-1.5%-17.5%7.9%
QoQ Delta Op Mgn LTM1.8%0.1%0.3%3.1%1.8%1.8%
CFO/Rev LTM21.8%26.6%18.1%-1.2%9.0%18.1%
CFO/Rev 3Y Avg18.6%28.4%15.8%-5.7%-6.8%15.8%
FCF/Rev LTM20.4%23.5%2.0%-6.2%8.1%8.1%
FCF/Rev 3Y Avg17.5%25.6%3.5%-10.9%-7.9%3.5%

Valuation

NFLXAAPLAMZNAMCFUBOMedian
NameNetflix Apple Amazon.c.AMC Ente.FuboTV  
Mkt Cap505.33,488.32,426.81.21.5505.3
P/S12.18.53.60.20.93.6
P/EBIT40.626.828.59.313.326.8
P/E49.335.134.4-3.416.334.4
P/CFO55.732.120.0-20.59.920.0
Total Yield2.0%3.3%2.9%-29.8%6.1%2.9%
Dividend Yield0.0%0.4%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg2.0%3.2%1.1%-21.1%-23.8%1.1%
D/E0.00.00.16.80.30.1
Net D/E0.00.00.06.40.10.0

Returns

NFLXAAPLAMZNAMCFUBOMedian
NameNetflix Apple Amazon.c.AMC Ente.FuboTV  
1M Rtn-1.3%0.3%1.6%-8.5%13.6%0.3%
3M Rtn-2.0%19.3%7.6%-10.8%34.7%7.6%
6M Rtn29.5%9.9%15.3%-3.1%34.3%15.3%
12M Rtn73.0%5.6%22.0%-42.7%137.2%22.0%
3Y Rtn444.8%54.6%79.9%-96.7%-7.4%54.6%
1M Excs Rtn-3.1%-1.5%-0.2%-10.3%11.7%-1.5%
3M Excs Rtn-11.1%8.7%-1.9%-19.1%16.3%-1.9%
6M Excs Rtn14.3%-7.3%-1.6%-20.3%25.5%-1.6%
12M Excs Rtn56.6%-13.0%7.3%-63.0%129.9%7.3%
3Y Excs Rtn353.6%-13.0%10.8%-161.6%-50.0%-13.0%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Streaming revenues33,64031,47029,51524,75719,859
DVD revenues83146182239297
Total33,72331,61629,69824,99620,156


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity6,611,028
Short Interest: % Change Since 8152025-0.6%
Average Daily Volume2,482,068
Days-to-Cover Short Interest2.66
Basic Shares Quantity425,211,000
Short % of Basic Shares1.6%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/17/2025-5.1%-7.3%-2.8%
4/17/20251.5%13.2%22.5%
10/17/202411.1%9.7%19.8%
7/18/2024-1.5%-1.4%4.8%
4/18/2024-9.1%-7.5%1.7%
1/23/202410.7%14.4%19.6%
10/18/202316.1%18.8%34.9%
7/19/2023-8.4%-11.5%-15.6%
...
SUMMARY STATS   
# Positive91015
# Negative14138
Median Positive10.7%12.6%10.2%
Median Negative-5.8%-7.3%-9.9%
Max Positive16.9%20.8%34.9%
Max Negative-35.1%-43.1%-49.2%

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0HASTINGS REED 7022025Sell1314.67400525,87012,708,963Form
1Hoag Jay C 6092025Sell1255.582,6483,324,784263,782,921Form
2Hoag Jay C 6022025Sell1205.16247297,674284,705,557Form
3Hoag Jay C 6022025Sell1205.16247297,674284,705,557Form
4Hoag Jay C 5012025Sell1106.441,7261,909,719286,658,100Form