Tearsheet

Medtronic (MDT)


Market Price (9/16/2025): $93.43 | Market Cap: $119.7 Bil
Sector: Health Care | Industry: Health Care Equipment

Medtronic (MDT)


Market Price (9/16/2025): $93.43
Market Cap: $119.7 Bil
Sector: Health Care
Industry: Health Care Equipment

Investment Highlights

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.9%, Dividend Yield is 3.0%
Trading close to highs
Dist 52W High is -0.9%, Dist 3Y High is -0.9%
Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 26x
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 19%
Weak multi-year price returns
2Y Excs Rtn is -25%, 3Y Excs Rtn is -48%
 
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 16%, CFO LTM is 7.1 Bil, FCF LTM is 5.3 Bil
  
3 Low stock price volatility
Vol 12M is 21%
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.9%, Dividend Yield is 3.0%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 19%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 16%, CFO LTM is 7.1 Bil, FCF LTM is 5.3 Bil
3 Low stock price volatility
Vol 12M is 21%
4 Trading close to highs
Dist 52W High is -0.9%, Dist 3Y High is -0.9%
5 Weak multi-year price returns
2Y Excs Rtn is -25%, 3Y Excs Rtn is -48%
6 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 26x

Market Valuation

 9/16/25202420232022
Share Price CYE$93.43$78.60$78.38$71.53
Market Cap CYE ($ Bil)119.7100.8104.395.1
Total Debt ($ Bil)28.628.525.024.4
Total Cash ($ Bil)8.19.08.08.0
Enterprise Value ($ Bil)140.2129.3129.3119.5
Valuation Ratios    
P/S TTM3.53.13.43.3
P/EBIT TTM18.716.119.717.2
P/E TTM25.722.029.827.5
Sector Ratios    
P/S TTM (Sector)3.83.64.14.5
P/EBIT TTM (Sector)-1.6-1.3-1.4-1.3
P/E TTM (Sector)-1.9-1.6-1.5-1.4
 9/16/252024
Share Price CYE$93.43$78.60
Market Cap CYE ($ Bil)119.7100.8
Total Debt ($ Bil)28.628.5
Total Cash ($ Bil)8.19.0
Enterprise Value ($ Bil)140.2129.3
Valuation Ratios  
P/S TTM3.53.1
P/EBIT TTM18.716.1
P/E TTM25.722.0
Sector Ratios  
P/S TTM (Sector)3.83.6
P/EBIT TTM (Sector)-1.6-1.3
P/E TTM (Sector)-1.9-1.6

Business Description

Medtronic plc develops, manufactures, distributes, and sells device-based medical therapies to hospitals, physicians, clinicians, and patients worldwide. It operates through four segments: Cardiovascular Portfolio, Neuroscience Portfolio, Medical Surgical Portfolio, and Diabetes Operating Unit. The Cardiovascular Portfolio segment offers implantable cardiac pacemakers, cardioverter defibrillators, and cardiac resynchronization therapy devices; AF ablation products; insertable cardiac monitor systems; mechanical circulatory support; TYRX products; and remote monitoring and patient-centered software. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
MDT Return6%-10%-23%10%0%19%-3%
Peers Return7%16%-11%4%11%9%38%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: JNJ, ABT, BSX, SYK, BAX. See MDT Returns vs. Peers.
[3] 2025 data is for the year up to 9/15/2025 (YTD)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Medtronic

Financials

MDTJNJABTBSXSYKBAXMedian
NameMedtronicJohnson .Abbott L.Boston S.Stryker Baxter I. 
Mkt Price93.43177.40131.3399.87377.1123.80115.60
Mkt Cap119.7426.9229.0147.8144.112.2146.0
Rev LTM34,20090,62743,10918,49423,81810,88729,009
Op Inc LTM6,64722,2287,5153,3884,6833985,665
FCF LTM5,30316,3976,7753,2344,0242184,664
FCF 3Y Avg4,96416,9265,9722,1143,0816584,023
CFO LTM7,14623,0289,0374,2854,7667655,956
CFO 3Y Avg6,62522,2488,1303,0143,7351,1665,180

Growth & Margins

MDTJNJABTBSXSYKBAXMedian
NameMedtronicJohnson .Abbott L.Boston S.Stryker Baxter I. 
Rev Chg LTM5.0%4.7%5.9%21.4%11.4%3.6%5.4%
Rev Chg 3Y Avg3.3%4.0%-1.5%14.6%10.6%-5.7%3.6%
Rev Chg Q8.4%5.8%7.4%22.8%11.1%4.3%7.9%
QoQ Delta Rev Chg LTM2.0%1.5%1.8%5.4%2.6%1.1%1.9%
Op Mgn LTM19.4%24.5%17.4%18.3%19.7%3.7%18.9%
Op Mgn 3Y Avg18.6%26.3%16.2%17.6%19.3%2.9%18.1%
QoQ Delta Op Mgn LTM-0.1%-0.2%0.6%-0.2%-0.1%0.1%-0.1%
CFO/Rev LTM20.9%25.4%21.0%23.2%20.0%7.0%20.9%
CFO/Rev 3Y Avg20.2%25.7%19.6%18.8%17.2%11.2%19.2%
FCF/Rev LTM15.5%18.1%15.7%17.5%16.9%2.0%16.3%
FCF/Rev 3Y Avg15.1%19.6%14.4%13.1%14.1%6.3%14.3%

Valuation

MDTJNJABTBSXSYKBAXMedian
NameMedtronicJohnson .Abbott L.Boston S.Stryker Baxter I. 
Mkt Cap119.7426.9229.0147.8144.112.2146.0
P/S3.54.75.38.06.11.15.0
P/EBIT18.715.127.244.430.8381.529.0
P/E25.718.816.459.049.4-78.822.3
P/CFO16.818.525.334.530.216.021.9
Total Yield6.9%8.1%7.8%1.7%2.9%2.6%4.9%
Dividend Yield3.0%2.8%1.7%0.0%0.9%3.8%2.3%
FCF Yield 3Y Avg4.5%4.5%3.0%1.8%2.3%3.5%3.2%
D/E0.20.10.10.10.10.80.1
Net D/E0.20.10.00.10.10.70.1

Returns

MDTJNJABTBSXSYKBAXMedian
NameMedtronicJohnson .Abbott L.Boston S.Stryker Baxter I. 
1M Rtn0.4%1.2%-0.3%-3.2%-1.3%-0.9%-0.6%
3M Rtn7.1%15.1%-1.6%-1.6%0.2%-22.2%-0.7%
6M Rtn1.7%10.7%3.8%1.0%1.4%-30.8%1.6%
12M Rtn7.3%10.6%15.0%19.9%2.8%-38.7%8.9%
3Y Rtn14.4%16.0%33.9%139.5%75.8%-55.7%24.9%
1M Excs Rtn-0.7%0.0%-0.7%-6.4%-2.6%-4.2%-1.7%
3M Excs Rtn-2.7%3.1%-13.4%-10.5%-10.5%-32.4%-10.5%
6M Excs Rtn-15.3%-6.6%-12.7%-14.5%-14.8%-47.6%-14.7%
12M Excs Rtn-12.3%-8.0%-4.3%1.3%-15.2%-57.1%-10.1%
3Y Excs Rtn-47.7%-47.6%-35.0%68.7%11.4%-121.2%-41.3%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Cardiovascular11,83111,52211,36810,77210,468
Neuroscience9,4068,9598,7848,1957,725
Medical Surgical8,4177,9898,4698,7378,352
Diabetes2,4882,2622,3382,4132,368
Other operating segment221495727  
Total32,36331,22731,68630,11728,913


Operating Income by Segment
$ Mil20252024202320222021
Cardiovascular4,4744,5224,5963,8503,719
Neuroscience3,9403,7123,8583,1622,915
Medical Surgical3,1703,0483,6983,0213,044
Diabetes394383588598546
Currency6846570-47 
Other operating segment10-89-31  
Medical device regulations-119-150-102-83-48
Certain litigation charges, net-14930-95-118-313
Restructuring and associated costs-389-647-335-617-441
Stock-based compensation-393-355-358  
Acquisition and divestiture-related items-777-345-83815-66
Centralized distribution costs-1,609-1,558-1,741-1,830-1,420
Amortization of intangible assets-1,693-1,698-1,733-1,783-1,756
Corporate-1,784-1,763-1,724-1,577-1,239
Commitments to the Medtronic Foundation and Medtronic LABS -7000 
In-process research and development (IPR&D) charges  -101-31-25
Divestiture and separation-related items   0 
Impairment of abandoned intangible assets   -76 
Mechanical Circulatory Support (MCS) Impairments / Costs   0 
Contribution to Medtronic Foundation    -80
Debt tender premium and other charges    7
Exit of businesses    -52
Total5,1435,4855,7524,4844,791


Assets by Segment
$ Mil20252024202320222021
Medical Surgical33,586   39,666
Neuroscience18,270   16,850
Corporate17,455   16,164
Cardiovascular16,128   14,844
Diabetes3,996   3,165
Other operating segment547    
Total89,982   90,689


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity13,226,630
Short Interest: % Change Since 8152025-6.1%
Average Daily Volume8,246,029
Days-to-Cover Short Interest1.60
Basic Shares Quantity1,281,600,000
Short % of Basic Shares1.0%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/19/2025-3.1%-0.8% 
5/21/2025-2.3%-5.9%0.8%
2/18/2025-7.3%-2.8%-0.6%
11/19/2024-3.0%-2.1%-8.6%
8/20/20240.7%5.3%3.9%
5/23/2024-5.1%-6.0%-5.5%
2/20/20241.7%-0.9%-0.4%
11/21/20234.6%4.6%8.1%
...
SUMMARY STATS   
# Positive1078
# Negative111413
Median Positive2.5%4.4%3.0%
Median Negative-3.1%-3.7%-4.8%
Max Positive4.6%7.3%8.3%
Max Negative-7.3%-8.7%-13.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025826202510-Q 7/25/2025
4302025620202510-K 4/25/2025
1312025225202510-Q 1/24/2025
103120241126202410-Q 10/25/2024
7312024827202410-Q 7/26/2024
4302024620202410-K 4/26/2024
1312024227202410-Q 1/26/2024
103120231130202310-Q 10/27/2023
7312023831202310-Q 7/28/2023
4302023622202310-K 4/28/2023
1312023301202310-Q 1/27/2023
103120221201202210-Q 10/28/2022
7312022901202210-Q 7/29/2022
4302022623202210-K 4/29/2022
1312022303202210-Q 1/28/2022
103120211202202110-Q 10/29/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Jellison William R 8252025Buy92.732,500231,825231,825Form