Tearsheet

Macy's (M)


Market Price (9/17/2025): $17.47 | Market Cap: $4.8 Bil
Sector: Consumer Discretionary | Industry: Broadline Retail

Macy's (M)


Market Price (9/17/2025): $17.47
Market Cap: $4.8 Bil
Sector: Consumer Discretionary
Industry: Broadline Retail

Investment Highlights

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 16%, Dividend Yield is 4.0%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 5.3%
Trading close to highs
Dist 52W High is -0.2%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 98%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -30%
Weak multi-year price returns
3Y Excs Rtn is -52%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.8%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.4%, Rev Chg QQuarterly Revenue Change % is -4.1%
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 16%, Dividend Yield is 4.0%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 5.3%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -30%
2 Trading close to highs
Dist 52W High is -0.2%
3 Weak multi-year price returns
3Y Excs Rtn is -52%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 98%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.8%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.4%, Rev Chg QQuarterly Revenue Change % is -4.1%

Market Valuation

 9/17/25202420232022
Share Price CYE$17.47$16.27$18.58$18.28
Market Cap CYE ($ Bil)4.84.55.15.0
Total Debt ($ Bil)5.75.76.06.0
Total Cash ($ Bil)0.91.31.00.9
Enterprise Value ($ Bil)9.610.211.111.0
Valuation Ratios    
P/S TTM0.20.20.20.2
P/EBIT TTM5.75.331.03.5
P/E TTM8.78.1122.65.0
Sector Ratios    
P/S TTM (Sector)0.80.80.90.8
P/EBIT TTM (Sector)7.26.97.05.5
P/E TTM (Sector)9.78.18.97.3
 9/17/252024
Share Price CYE$17.47$16.27
Market Cap CYE ($ Bil)4.84.5
Total Debt ($ Bil)5.75.7
Total Cash ($ Bil)0.91.3
Enterprise Value ($ Bil)9.610.2
Valuation Ratios  
P/S TTM0.20.2
P/EBIT TTM5.75.3
P/E TTM8.78.1
Sector Ratios  
P/S TTM (Sector)0.80.8
P/EBIT TTM (Sector)7.26.9
P/E TTM (Sector)9.78.1

Business Description

Macy's, Inc., an omni-channel retail organization, operates stores, Websites, and mobile applications. The company sells a range of merchandise, such as apparel and accessories for men, women, and children; cosmetics; home furnishings; and other consumer goods. As of January 29, 2022, it operated 725 department stores in the District of Columbia, Puerto Rico, and Guam under the Macy's, Macy's Backstage, Market by Macy's, Bloomingdale's, Bloomingdale's The Outlet, Bloomies, and bluemercury brands. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
M Return-31%136%-19%2%-12%7%21%
Peers Return27%7%-26%37%14%8%69%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: TJX, TGT, OLLI, KSS, AMZN. See M Returns vs. Peers.
[3] 2025 data is for the year up to 9/16/2025 (YTD)

Better Bets than Macy's (M)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Macy's

Financials

MTJXTGTOLLIKSSAMZNMedian
NameMacy's TJX Comp.Target Ollie's .Kohl's Amazon.c. 
Mkt Price17.43139.5589.72135.0916.65234.05112.41
Mkt Cap4.8155.640.88.31.92,489.624.5
Rev LTM22,79957,925105,6402,44115,886670,03840,362
Op Inc LTM8796,4765,42426552176,1903,152
FCF LTM2554,0412,94414448013,4811,712
FCF 3Y Avg2674,3583,28212554321,6771,912
CFO LTM1,0855,9356,386253907121,1373,510
CFO 3Y Avg1,2956,1457,4702341,05096,9773,720

Growth & Margins

MTJXTGTOLLIKSSAMZNMedian
NameMacy's TJX Comp.Target Ollie's .Kohl's Amazon.c. 
Rev Chg LTM-3.8%4.1%-1.5%10.1%-7.2%10.9%1.3%
Rev Chg 3Y Avg-4.4%5.3%-0.7%11.9%-5.6%11.3%2.3%
Rev Chg Q-4.1%6.9%-0.9%17.5%-5.0%13.3%3.0%
QoQ Delta Rev Chg LTM-0.9%1.6%-0.2%4.3%-1.2%3.0%0.7%
Op Mgn LTM3.9%11.2%5.1%10.9%3.3%11.4%8.0%
Op Mgn 3Y Avg4.9%10.7%5.1%10.7%2.7%7.9%6.5%
QoQ Delta Op Mgn LTM-0.2%0.2%-0.3%0.2%0.0%0.3%0.1%
CFO/Rev LTM4.8%10.2%6.0%10.4%5.7%18.1%8.1%
CFO/Rev 3Y Avg5.4%11.2%7.0%10.7%6.2%15.8%8.8%
FCF/Rev LTM1.1%7.0%2.8%5.9%3.0%2.0%2.9%
FCF/Rev 3Y Avg1.1%8.0%3.1%5.8%3.2%3.5%3.4%

Valuation

MTJXTGTOLLIKSSAMZNMedian
NameMacy's TJX Comp.Target Ollie's .Kohl's Amazon.c. 
Mkt Cap4.8155.640.88.31.92,489.624.5
P/S0.22.70.43.40.13.71.5
P/EBIT5.723.37.431.23.329.215.3
P/E8.731.310.438.89.035.320.8
P/CFO4.526.26.432.82.120.613.5
Total Yield15.6%4.3%14.7%2.6%18.6%2.8%9.5%
Dividend Yield4.0%1.1%5.0%0.0%7.5%0.0%2.6%
FCF Yield 3Y Avg6.2%3.7%5.6%2.4%31.9%1.1%4.7%
D/E1.20.10.50.13.70.10.3
Net D/E1.00.10.40.03.60.00.2

Returns

MTJXTGTOLLIKSSAMZNMedian
NameMacy's TJX Comp.Target Ollie's .Kohl's Amazon.c. 
1M Rtn37.5%5.2%-12.9%1.2%21.8%1.3%3.3%
3M Rtn55.5%13.8%-4.6%16.3%98.1%9.0%15.1%
6M Rtn32.0%21.9%-12.3%36.4%107.1%21.4%26.9%
12M Rtn22.6%18.1%-39.0%36.2%-5.6%26.6%20.4%
3Y Rtn18.7%125.3%-39.7%134.1%-26.4%89.5%54.1%
1M Excs Rtn35.1%2.8%-15.3%-1.3%19.4%-1.1%0.8%
3M Excs Rtn38.8%3.1%-16.4%2.3%78.4%-1.2%2.7%
6M Excs Rtn13.2%6.2%-29.6%14.3%85.4%3.2%9.7%
12M Excs Rtn8.2%1.5%-55.3%19.6%-26.4%7.1%4.3%
3Y Excs Rtn-52.5%56.2%-105.1%69.3%-93.5%13.2%-19.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Single Segment23,86625,449   
Credit card revenues, net  832751771
Home/Other  4,6543,7454,067
Macy's Media Network revenue, net  107  
Men's and Kids  5,2473,4865,628
Women's Accessories, Shoes, Cosmetics and Fragrances  9,3857,2069,454
Women's Apparel  5,1742,9095,411
Total23,86625,44925,39918,09725,331


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity26,297,986
Short Interest: % Change Since 81520252.5%
Average Daily Volume6,757,263
Days-to-Cover Short Interest3.89
Basic Shares Quantity277,600,000
Short % of Basic Shares9.5%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
9/3/202520.7%27.6% 
5/28/2025-0.3%-4.6%-6.2%
3/6/2025-0.7%4.6%-13.1%
11/25/2024-2.2%3.9%4.3%
8/21/2024-12.9%-13.4%-12.6%
5/21/20245.1%6.7%-3.1%
11/16/20235.7%17.7%57.6%
8/22/2023-14.1%-17.4%-25.9%
...
SUMMARY STATS   
# Positive151711
# Negative8612
Median Positive5.9%7.7%10.5%
Median Negative-2.3%-5.5%-13.1%
Max Positive21.2%34.7%57.6%
Max Negative-14.1%-17.4%-29.7%

SEC Filings

Expand for More

Report DateFiling DateFiling
4302025605202510-Q 5/3/2025
1312025321202510-K 2/1/2025
103120241212202410-Q 11/2/2024
7312024904202410-Q 8/3/2024
4302024530202410-Q 5/4/2024
1312024322202410-K 2/3/2024
103120231128202310-Q 10/28/2023
7312023825202310-Q 7/29/2023
4302023606202310-Q 4/29/2023
1312023324202310-K 1/28/2023
103120221130202210-Q 10/29/2022
7312022826202210-Q 7/30/2022
4302022607202210-Q 4/30/2022
1312022325202210-K 1/29/2022
103120211207202110-Q 10/30/2021
7312021903202110-Q 7/31/2021

Insider Activity

Expand for More