Macy's (M)
Market Price (9/17/2025): $17.47 | Market Cap: $4.8 BilSector: Consumer Discretionary | Industry: Broadline Retail
Macy's (M)
Market Price (9/17/2025): $17.47Market Cap: $4.8 BilSector: Consumer DiscretionaryIndustry: Broadline Retail
Investment Highlights
Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 16%, Dividend Yield is 4.0%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 5.3% | Trading close to highsDist 52W High is -0.2% | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 98% |
Valuation becoming less expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -30% | Weak multi-year price returns3Y Excs Rtn is -52% | Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.8%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.4%, Rev Chg QQuarterly Revenue Change % is -4.1% |
Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 16%, Dividend Yield is 4.0%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 5.3% |
Valuation becoming less expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -30% |
Trading close to highsDist 52W High is -0.2% |
Weak multi-year price returns3Y Excs Rtn is -52% |
Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 98% |
Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.8%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.4%, Rev Chg QQuarterly Revenue Change % is -4.1% |
Market Valuation
9/17/25 | 2024 | 2023 | 2022 | |
---|---|---|---|---|
Share Price CYE | $17.47 | $16.27 | $18.58 | $18.28 |
Market Cap CYE ($ Bil) | 4.8 | 4.5 | 5.1 | 5.0 |
Total Debt ($ Bil) | 5.7 | 5.7 | 6.0 | 6.0 |
Total Cash ($ Bil) | 0.9 | 1.3 | 1.0 | 0.9 |
Enterprise Value ($ Bil) | 9.6 | 10.2 | 11.1 | 11.0 |
Valuation Ratios | ||||
P/S TTM | 0.2 | 0.2 | 0.2 | 0.2 |
P/EBIT TTM | 5.7 | 5.3 | 31.0 | 3.5 |
P/E TTM | 8.7 | 8.1 | 122.6 | 5.0 |
Sector Ratios | ||||
P/S TTM (Sector) | 0.8 | 0.8 | 0.9 | 0.8 |
P/EBIT TTM (Sector) | 7.2 | 6.9 | 7.0 | 5.5 |
P/E TTM (Sector) | 9.7 | 8.1 | 8.9 | 7.3 |
9/17/25 | 2024 | |
---|---|---|
Share Price CYE | $17.47 | $16.27 |
Market Cap CYE ($ Bil) | 4.8 | 4.5 |
Total Debt ($ Bil) | 5.7 | 5.7 |
Total Cash ($ Bil) | 0.9 | 1.3 |
Enterprise Value ($ Bil) | 9.6 | 10.2 |
Valuation Ratios | ||
P/S TTM | 0.2 | 0.2 |
P/EBIT TTM | 5.7 | 5.3 |
P/E TTM | 8.7 | 8.1 |
Sector Ratios | ||
P/S TTM (Sector) | 0.8 | 0.8 |
P/EBIT TTM (Sector) | 7.2 | 6.9 |
P/E TTM (Sector) | 9.7 | 8.1 |
Business Description
Macy's, Inc., an omni-channel retail organization, operates stores, Websites, and mobile applications. The company sells a range of merchandise, such as apparel and accessories for men, women, and children; cosmetics; home furnishings; and other consumer goods. As of January 29, 2022, it operated 725 department stores in the District of Columbia, Puerto Rico, and Guam under the Macy's, Macy's Backstage, Market by Macy's, Bloomingdale's, Bloomingdale's The Outlet, Bloomies, and bluemercury brands.
Show more
Price Returns Compared
Expand for Detailed View2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
---|---|---|---|---|---|---|---|
Returns | |||||||
M Return | -31% | 136% | -19% | 2% | -12% | 7% | 21% |
Peers Return | 27% | 7% | -26% | 37% | 14% | 8% | 69% |
S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 12% | 104% |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: TJX, TGT, OLLI, KSS, AMZN. See M Returns vs. Peers.
[3] 2025 data is for the year up to 9/16/2025 (YTD)
Latest Trefis Analyses
Title | Topic | Date | |
---|---|---|---|
DASHBOARDS | |||
Macy's Earnings Notes | |||
M Leaps 36% In One Month: Does It Lead the Pack? | Peer Comparison | ||
Better Bet Than M Stock: Pay Less Than Macy's To Get More From CHTR, IBKRÂ | |||
M Dip Buy Analysis | |||
Macy's Total Shareholder Return (TSR): -7.7% in 2025 and -6.7% 3-yr compounded annual returns (below peer average) | |||
Macy's vs. StoneCo: M stock's significantly lower valuation vs. STNE appears counterintuitive | Counter-Intuitive Comparisons | ||
Macy's (M) Stock: 27% of days in last 3 months had 1% or greater fluctuation | |||
Macy's vs. S&P500 Correlation | Correlation | ||
Macy's Price Volatility | Volatility | ||
M Jumped 28% In A Month. What To Do Now? | Return | ||
ARTICLES | |||
Buy Or Fear Macy’s Stock? | September 4th, 2025 | ||
Macy’s Stock Up 7% Over Last Ten Days. What’s Next? | July 29th, 2022 | ||
Can Macy’s Stock Rebound After An 8% Fall In The Last Ten Days? | April 5th, 2022 | ||
What’s Next For Macy’s Stock After An 8% Move Last Week? | September 27th, 2021 | ||
Is Macy’s Stock Still Attractive Post Q2 Beat? | August 30th, 2021 |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Macy's
Financials
Median | |
---|---|
Name | |
Mkt Price | 112.41 |
Mkt Cap | 24.5 |
Rev LTM | 40,362 |
Op Inc LTM | 3,152 |
FCF LTM | 1,712 |
FCF 3Y Avg | 1,912 |
CFO LTM | 3,510 |
CFO 3Y Avg | 3,720 |
Growth & Margins
Median | |
---|---|
Name | |
Rev Chg LTM | 1.3% |
Rev Chg 3Y Avg | 2.3% |
Rev Chg Q | 3.0% |
QoQ Delta Rev Chg LTM | 0.7% |
Op Mgn LTM | 8.0% |
Op Mgn 3Y Avg | 6.5% |
QoQ Delta Op Mgn LTM | 0.1% |
CFO/Rev LTM | 8.1% |
CFO/Rev 3Y Avg | 8.8% |
FCF/Rev LTM | 2.9% |
FCF/Rev 3Y Avg | 3.4% |
Valuation
Median | |
---|---|
Name | |
Mkt Cap | 24.5 |
P/S | 1.5 |
P/EBIT | 15.3 |
P/E | 20.8 |
P/CFO | 13.5 |
Total Yield | 9.5% |
Dividend Yield | 2.6% |
FCF Yield 3Y Avg | 4.7% |
D/E | 0.3 |
Net D/E | 0.2 |
Returns
Median | |
---|---|
Name | |
1M Rtn | 3.3% |
3M Rtn | 15.1% |
6M Rtn | 26.9% |
12M Rtn | 20.4% |
3Y Rtn | 54.1% |
1M Excs Rtn | 0.8% |
3M Excs Rtn | 2.7% |
6M Excs Rtn | 9.7% |
12M Excs Rtn | 4.3% |
3Y Excs Rtn | -19.6% |
Comparison Analyses
Segment Financials
Revenue by Segment
$ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Single Segment | 23,866 | 25,449 | |||
Credit card revenues, net | 832 | 751 | 771 | ||
Home/Other | 4,654 | 3,745 | 4,067 | ||
Macy's Media Network revenue, net | 107 | ||||
Men's and Kids | 5,247 | 3,486 | 5,628 | ||
Women's Accessories, Shoes, Cosmetics and Fragrances | 9,385 | 7,206 | 9,454 | ||
Women's Apparel | 5,174 | 2,909 | 5,411 | ||
Total | 23,866 | 25,449 | 25,399 | 18,097 | 25,331 |
Returns Analyses
Earnings Returns History
Expand for MoreForward Returns | |||
---|---|---|---|
Earnings Date | 1D Returns | 5D Returns | 21D Returns |
9/3/2025 | 20.7% | 27.6% | |
5/28/2025 | -0.3% | -4.6% | -6.2% |
3/6/2025 | -0.7% | 4.6% | -13.1% |
11/25/2024 | -2.2% | 3.9% | 4.3% |
8/21/2024 | -12.9% | -13.4% | -12.6% |
5/21/2024 | 5.1% | 6.7% | -3.1% |
11/16/2023 | 5.7% | 17.7% | 57.6% |
8/22/2023 | -14.1% | -17.4% | -25.9% |
... | |||
SUMMARY STATS | |||
# Positive | 15 | 17 | 11 |
# Negative | 8 | 6 | 12 |
Median Positive | 5.9% | 7.7% | 10.5% |
Median Negative | -2.3% | -5.5% | -13.1% |
Max Positive | 21.2% | 34.7% | 57.6% |
Max Negative | -14.1% | -17.4% | -29.7% |
SEC Filings
Expand for MoreReport Date | Filing Date | Filing |
---|---|---|
4302025 | 6052025 | 10-Q 5/3/2025 |
1312025 | 3212025 | 10-K 2/1/2025 |
10312024 | 12122024 | 10-Q 11/2/2024 |
7312024 | 9042024 | 10-Q 8/3/2024 |
4302024 | 5302024 | 10-Q 5/4/2024 |
1312024 | 3222024 | 10-K 2/3/2024 |
10312023 | 11282023 | 10-Q 10/28/2023 |
7312023 | 8252023 | 10-Q 7/29/2023 |
4302023 | 6062023 | 10-Q 4/29/2023 |
1312023 | 3242023 | 10-K 1/28/2023 |
10312022 | 11302022 | 10-Q 10/29/2022 |
7312022 | 8262022 | 10-Q 7/30/2022 |
4302022 | 6072022 | 10-Q 4/30/2022 |
1312022 | 3252022 | 10-K 1/29/2022 |
10312021 | 12072021 | 10-Q 10/30/2021 |
7312021 | 9032021 | 10-Q 7/31/2021 |
External Quote Links
Y Finance | Barrons |
TradingView | Morningstar |
SeekingAlpha | ValueLine |
Motley Fool | Robinhood |
CNBC | Etrade |
MarketWatch | Unusual Whales |
YCharts | Perplexity Finance |
FinViz |