Las Vegas Sands (LVS)
Market Price (9/15/2025): $53.495 | Market Cap: $37.2 BilSector: Consumer Discretionary | Industry: Casinos & Gaming
Las Vegas Sands (LVS)
Market Price (9/15/2025): $53.495Market Cap: $37.2 BilSector: Consumer DiscretionaryIndustry: Casinos & Gaming
Investment Highlights
Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.7% | Weak multi-year price returns2Y Excs Rtn is -34%, 3Y Excs Rtn is -12% | |
Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22% | ||
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 20%, CFO LTM is 2.4 Bil | ||
Low stock price volatilityVol 12M is 38% |
Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.7% |
Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22% |
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 20%, CFO LTM is 2.4 Bil |
Low stock price volatilityVol 12M is 38% |
Weak multi-year price returns2Y Excs Rtn is -34%, 3Y Excs Rtn is -12% |
Market Valuation
9/15/25 | 2024 | 2023 | 2022 | 2021 | |
---|---|---|---|---|---|
Share Price CYE | $53.49 | $50.49 | $47.54 | $46.09 | $36.09 |
Market Cap CYE ($ Bil) | 37.2 | 36.3 | 36.1 | 35.2 | 27.6 |
Total Debt ($ Bil) | 15.8 | 13.8 | 14.0 | 16.0 | 14.8 |
Total Cash ($ Bil) | 3.5 | 3.7 | 5.1 | 6.3 | 1.9 |
Enterprise Value ($ Bil) | 49.5 | 50.1 | 50.1 | 51.2 | 42.4 |
Valuation Ratios | |||||
P/S TTM | 3.2 | 3.3 | 3.6 | 8.9 | 6.8 |
P/EBIT TTM | 13.9 | 14.1 | 14.5 | -53.6 | -33.7 |
P/E TTM | 26.3 | 26.1 | 30.8 | 20.1 | -29.9 |
Sector Ratios | |||||
P/S TTM (Sector) | 0.8 | 0.8 | 0.9 | 0.8 | 1.3 |
P/EBIT TTM (Sector) | 7.3 | 6.9 | 7.0 | 5.5 | 7.4 |
P/E TTM (Sector) | 9.6 | 8.1 | 8.9 | 7.3 | 9.2 |
9/15/25 | 2024 | 2023 | |
---|---|---|---|
Share Price CYE | $53.49 | $50.49 | $47.54 |
Market Cap CYE ($ Bil) | 37.2 | 36.3 | 36.1 |
Total Debt ($ Bil) | 15.8 | 13.8 | 14.0 |
Total Cash ($ Bil) | 3.5 | 3.7 | 5.1 |
Enterprise Value ($ Bil) | 49.5 | 50.1 | 50.1 |
Valuation Ratios | |||
P/S TTM | 3.2 | 3.3 | 3.6 |
P/EBIT TTM | 13.9 | 14.1 | 14.5 |
P/E TTM | 26.3 | 26.1 | 30.8 |
Sector Ratios | |||
P/S TTM (Sector) | 0.8 | 0.8 | 0.9 |
P/EBIT TTM (Sector) | 7.3 | 6.9 | 7.0 |
P/E TTM (Sector) | 9.6 | 8.1 | 8.9 |
Business Description
Las Vegas Sands Corp., together with its subsidiaries, develops, owns, and operates integrated resorts in Asia and the United States. It owns and operates The Venetian Macao Resort Hotel, the Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Hotel Macao, Cotai Strip, and the Sands Macao in Macao, the People's Republic of China; and Marina Bay Sands in Singapore. The company also owns and operates The Venetian Resort Hotel Casino on the Las Vegas Strip; and the Sands Expo and Convention Center in Las Vegas, Nevada.
Show more
Price Returns Compared
Expand for Detailed View2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
---|---|---|---|---|---|---|---|
Returns | |||||||
LVS Return | -12% | -37% | 28% | 3% | 6% | 6% | -18% |
Peers Return | 46% | -7% | -20% | 10% | -15% | 4% | 7% |
S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 12% | 104% |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: WYNN, MGM, CZR, PENN, LVS. See LVS Returns vs. Peers.
[3] 2025 data is for the year up to 9/12/2025 (YTD)
Latest Trefis Analyses
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Las Vegas Sands
Financials
Median | |
---|---|
Name | |
Mkt Price | 34.55 |
Mkt Cap | 9.4 |
Rev LTM | 11,374 |
Op Inc LTM | 1,485 |
FCF LTM | 549 |
FCF 3Y Avg | 660 |
CFO LTM | 1,297 |
CFO 3Y Avg | 1,480 |
Growth & Margins
Median | |
---|---|
Name | |
Rev Chg LTM | 0.9% |
Rev Chg 3Y Avg | 13.6% |
Rev Chg Q | 2.7% |
QoQ Delta Rev Chg LTM | 0.7% |
Op Mgn LTM | 18.2% |
Op Mgn 3Y Avg | 14.6% |
QoQ Delta Op Mgn LTM | 0.1% |
CFO/Rev LTM | 14.7% |
CFO/Rev 3Y Avg | 14.4% |
FCF/Rev LTM | 4.7% |
FCF/Rev 3Y Avg | 8.1% |
Valuation
Median | |
---|---|
Name | |
Mkt Cap | 9.4 |
P/S | 0.5 |
P/EBIT | 7.3 |
P/E | 17.5 |
P/CFO | 5.9 |
Total Yield | 4.3% |
Dividend Yield | 0.0% |
FCF Yield 3Y Avg | 3.0% |
D/E | 3.3 |
Net D/E | 3.1 |
Returns
Median | |
---|---|
Name | |
1M Rtn | -0.3% |
3M Rtn | 25.6% |
6M Rtn | 14.7% |
12M Rtn | -1.5% |
3Y Rtn | 0.4% |
1M Excs Rtn | -3.3% |
3M Excs Rtn | 10.1% |
6M Excs Rtn | 1.6% |
12M Excs Rtn | -7.2% |
3Y Excs Rtn | -62.6% |
Comparison Analyses
Segment Financials
Revenue by Segment
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Marina Bay Sands | 3,849 | 2,516 | 1,370 | 1,261 | 3,101 |
The Venetian Macao | 2,682 | 682 | 1,256 | 738 | 3,510 |
The Londoner Macao | 1,792 | 350 | 588 | 297 | 2,052 |
The Parisian Macao | 879 | 188 | 357 | 259 | 1,650 |
The Plaza Macao and Four Seasons Macao | 779 | 313 | 546 | 265 | 877 |
Sands Macao | 322 | 65 | 122 | 120 | 628 |
Inter-company Royalties | 224 | 107 | 83 | 66 | |
Ferry Operations and Other | 105 | 29 | 28 | 28 | 117 |
Intersegment revenues | -260 | -140 | -116 | -94 | -241 |
Las Vegas Operating Properties | 1,818 | ||||
Sands Bethlehem | 227 | ||||
Total | 10,372 | 4,110 | 4,234 | 2,940 | 13,739 |
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Marina Bay Sands | 1,861 | 1,056 | 448 | 383 | 1,661 |
The Venetian Macao | 1,054 | -25 | 297 | -53 | 1,407 |
The Londoner Macao | 516 | -189 | -84 | -184 | 726 |
The Plaza Macao and Four Seasons Macao | 308 | 81 | 219 | 33 | 345 |
The Parisian Macao | 269 | -103 | -17 | -131 | 544 |
Sands Macao | 59 | -81 | -69 | -76 | 175 |
Ferry Operations and Other | 18 | -7 | -8 | -20 | -8 |
Inter-company Royalties | 0 | 0 | |||
Pre-opening | -15 | -13 | -19 | -19 | -34 |
Loss on disposal or impairment of assets | -27 | -9 | -27 | -73 | -90 |
Stock-based compensation | -29 | -33 | -12 | -15 | -14 |
Amortization of leasehold interests in land | -58 | -55 | -56 | -55 | -51 |
Development | -205 | -143 | -109 | -18 | -24 |
Corporate | -230 | -235 | -211 | -168 | -313 |
Depreciation and amortization | -1,208 | -1,036 | -1,041 | -997 | -1,165 |
Las Vegas Operating Properties | 487 | ||||
Sands Bethlehem | 52 | ||||
Total | 2,313 | -792 | -689 | -1,393 | 3,698 |
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Marina Bay Sands | 6,387 | 6,067 | 5,326 | 5,592 | 5,880 |
Corporate and Other | 5,167 | 5,422 | 1,357 | 1,465 | 1,390 |
The Londoner Macao | 4,193 | 4,489 | 4,494 | 4,299 | 4,504 |
The Venetian Macao | 2,548 | 2,135 | 2,087 | 2,446 | 3,243 |
The Parisian Macao | 1,802 | 1,828 | 1,962 | 2,119 | 2,351 |
The Plaza Macao and Four Seasons Macao | 1,059 | 1,020 | 1,145 | 1,203 | 1,239 |
Ferry Operations and Other | 335 | 870 | 132 | 141 | 156 |
Sands Macao | 287 | 208 | 253 | 320 | 324 |
Las Vegas Operating Properties | 4,112 | ||||
Total | 21,778 | 22,039 | 16,756 | 17,585 | 23,199 |
Returns Analyses
Earnings Returns History
Expand for MoreForward Returns | |||
---|---|---|---|
Earnings Date | 1D Returns | 5D Returns | 21D Returns |
7/23/2025 | 4.3% | 9.3% | 10.4% |
4/23/2025 | 6.5% | 6.7% | 17.4% |
1/29/2025 | 11.1% | 0.2% | 3.5% |
10/23/2024 | 2.8% | 3.7% | -1.5% |
7/24/2024 | -2.4% | -1.6% | 2.4% |
4/17/2024 | -8.7% | -8.7% | -6.8% |
1/24/2024 | 1.0% | -1.5% | 10.7% |
10/18/2023 | 2.9% | 5.8% | 10.6% |
... | |||
SUMMARY STATS | |||
# Positive | 16 | 17 | 16 |
# Negative | 8 | 7 | 8 |
Median Positive | 4.0% | 5.1% | 7.0% |
Median Negative | -4.3% | -1.8% | -5.9% |
Max Positive | 12.0% | 19.2% | 27.7% |
Max Negative | -8.7% | -9.9% | -25.6% |
SEC Filings
Expand for MoreReport Date | Filing |
---|---|
6302025 | 10-Q 6/30/2025 |
3312025 | 10-Q 3/31/2025 |
12312024 | 10-K 12/31/2024 |
9302024 | 10-Q 9/30/2024 |
6302024 | 10-Q 6/30/2024 |
3312024 | 10-Q 3/31/2024 |
12312023 | 10-K 12/31/2023 |
9302023 | 10-Q 9/30/2023 |
6302023 | 10-Q 6/30/2023 |
3312023 | 10-Q 3/31/2023 |
12312022 | 10-K 12/31/2022 |
9302022 | 10-Q 9/30/2022 |
6302022 | 10-Q 6/30/2022 |
3312022 | 10-Q 3/31/2022 |
12312021 | 10-K 12/31/2021 |
9302021 | 10-Q 9/30/2021 |
Insider Activity
Expand for MoreOwner | Title | Filing Date | Action | Price | Shares | TransactedValue | Value ofHeld Shares | Form | |
---|---|---|---|---|---|---|---|---|---|
0 | Forman Charles D | 8072025 | Sell | 52.63 | 10,000 | 526,300 | 10,937,988 | Form | |
1 | Pant Muktesh | 3182025 | Buy | 43.51 | 23,000 | 1,000,730 | 1,000,730 | Form | |
2 | Goldstein Robert G | Chairman & CEO | 12032024 | Sell | 53.02 | 60,187 | 3,191,115 | Form | |
3 | Hudson D. Zachary | EVP and Global General Counsel | 12022024 | Sell | 51.40 | 25,785 | 1,325,349 | Form | |
4 | Goldstein Robert G | Chairman & CEO | 11122024 | Sell | 52.00 | 24,324 | 1,264,848 | 3,129,724 | Form |
External Quote Links
Y Finance | Barrons |
TradingView | Morningstar |
SeekingAlpha | ValueLine |
Motley Fool | Robinhood |
CNBC | Etrade |
MarketWatch | Unusual Whales |
YCharts | Perplexity Finance |
FinViz |