Tearsheet

Las Vegas Sands (LVS)


Market Price (9/15/2025): $53.495 | Market Cap: $37.2 Bil
Sector: Consumer Discretionary | Industry: Casinos & Gaming

Las Vegas Sands (LVS)


Market Price (9/15/2025): $53.495
Market Cap: $37.2 Bil
Sector: Consumer Discretionary
Industry: Casinos & Gaming

Investment Highlights

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.7%
Weak multi-year price returns
2Y Excs Rtn is -34%, 3Y Excs Rtn is -12%
 
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%
  
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 20%, CFO LTM is 2.4 Bil
  
3 Low stock price volatility
Vol 12M is 38%
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.7%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 20%, CFO LTM is 2.4 Bil
3 Low stock price volatility
Vol 12M is 38%
4 Weak multi-year price returns
2Y Excs Rtn is -34%, 3Y Excs Rtn is -12%

Market Valuation

 9/15/252024202320222021
Share Price CYE$53.49$50.49$47.54$46.09$36.09
Market Cap CYE ($ Bil)37.236.336.135.227.6
Total Debt ($ Bil)15.813.814.016.014.8
Total Cash ($ Bil)3.53.75.16.31.9
Enterprise Value ($ Bil)49.550.150.151.242.4
Valuation Ratios     
P/S TTM3.23.33.68.96.8
P/EBIT TTM13.914.114.5-53.6-33.7
P/E TTM26.326.130.820.1-29.9
Sector Ratios     
P/S TTM (Sector)0.80.80.90.81.3
P/EBIT TTM (Sector)7.36.97.05.57.4
P/E TTM (Sector)9.68.18.97.39.2
 9/15/2520242023
Share Price CYE$53.49$50.49$47.54
Market Cap CYE ($ Bil)37.236.336.1
Total Debt ($ Bil)15.813.814.0
Total Cash ($ Bil)3.53.75.1
Enterprise Value ($ Bil)49.550.150.1
Valuation Ratios   
P/S TTM3.23.33.6
P/EBIT TTM13.914.114.5
P/E TTM26.326.130.8
Sector Ratios   
P/S TTM (Sector)0.80.80.9
P/EBIT TTM (Sector)7.36.97.0
P/E TTM (Sector)9.68.18.9

Business Description

Las Vegas Sands Corp., together with its subsidiaries, develops, owns, and operates integrated resorts in Asia and the United States. It owns and operates The Venetian Macao Resort Hotel, the Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Hotel Macao, Cotai Strip, and the Sands Macao in Macao, the People's Republic of China; and Marina Bay Sands in Singapore. The company also owns and operates The Venetian Resort Hotel Casino on the Las Vegas Strip; and the Sands Expo and Convention Center in Las Vegas, Nevada. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
LVS Return-12%-37%28%3%6%6%-18%
Peers Return46%-7%-20%10%-15%4%7%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: WYNN, MGM, CZR, PENN, LVS. See LVS Returns vs. Peers.
[3] 2025 data is for the year up to 9/12/2025 (YTD)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Las Vegas Sands

Financials

LVSWYNNMGMCZRPENNMedian
NameLas Vega.Wynn Res.MGM Reso.Caesars .PENN Ent. 
Mkt Price53.50121.4534.5525.0919.6134.55
Mkt Cap37.212.69.45.22.99.4
Rev LTM11,6156,97017,21211,3746,74611,374
Op Inc LTM2,5421,2711,4852,1972441,485
FCF LTM5497431,29550-201549
FCF 3Y Avg9876601,32129735660
CFO LTM2,3801,2972,5321,2214981,297
CFO 3Y Avg2,2941,1002,3571,4804921,480

Growth & Margins

LVSWYNNMGMCZRPENNMedian
NameLas Vega.Wynn Res.MGM Reso.Caesars .PENN Ent. 
Rev Chg LTM1.6%-1.9%0.9%-0.1%7.3%0.9%
Rev Chg 3Y Avg48.7%22.9%13.6%3.2%2.6%13.6%
Rev Chg Q15.0%0.3%1.8%2.7%6.1%2.7%
QoQ Delta Rev Chg LTM3.7%0.1%0.5%0.7%1.5%0.7%
Op Mgn LTM21.9%18.2%8.6%19.3%3.6%18.2%
Op Mgn 3Y Avg18.3%14.6%3.5%21.0%5.9%14.6%
QoQ Delta Op Mgn LTM0.9%0.1%-0.6%-0.8%0.2%0.1%
CFO/Rev LTM20.5%18.6%14.7%10.7%7.4%14.7%
CFO/Rev 3Y Avg22.2%16.9%14.4%13.0%7.5%14.4%
FCF/Rev LTM4.7%10.7%7.5%0.4%-3.0%4.7%
FCF/Rev 3Y Avg9.0%9.9%8.1%2.6%0.5%8.1%

Valuation

LVSWYNNMGMCZRPENNMedian
NameLas Vega.Wynn Res.MGM Reso.Caesars .PENN Ent. 
Mkt Cap37.212.69.45.22.99.4
P/S3.21.80.50.50.40.5
P/EBIT13.911.37.12.37.37.3
P/E26.332.717.5-26.9-38.617.5
P/CFO15.69.73.74.35.95.9
Total Yield5.7%4.3%5.7%-3.7%-2.6%4.3%
Dividend Yield1.9%1.3%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg3.0%6.6%10.7%2.9%-0.1%3.0%
D/E0.41.03.34.83.83.3
Net D/E0.30.83.14.63.63.1

Returns

LVSWYNNMGMCZRPENNMedian
NameLas Vega.Wynn Res.MGM Reso.Caesars .PENN Ent. 
1M Rtn-0.3%11.0%-3.8%-0.9%7.5%-0.3%
3M Rtn33.3%44.6%8.9%-1.8%25.6%25.6%
6M Rtn25.3%41.6%8.8%-10.6%14.7%14.7%
12M Rtn36.5%56.4%-5.4%-35.5%-1.5%-1.5%
3Y Rtn40.6%91.2%0.4%-46.2%-36.3%0.4%
1M Excs Rtn-3.3%6.8%-7.0%-4.3%8.4%-3.3%
3M Excs Rtn19.4%30.9%-4.7%-17.0%10.1%10.1%
6M Excs Rtn7.2%27.4%-4.7%-25.0%1.6%1.6%
12M Excs Rtn19.3%43.0%-20.7%-50.3%-7.2%-7.2%
3Y Excs Rtn-12.1%41.3%-62.6%-110.0%-103.8%-62.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Marina Bay Sands3,8492,5161,3701,2613,101
The Venetian Macao2,6826821,2567383,510
The Londoner Macao1,7923505882972,052
The Parisian Macao8791883572591,650
The Plaza Macao and Four Seasons Macao779313546265877
Sands Macao32265122120628
Inter-company Royalties2241078366 
Ferry Operations and Other105292828117
Intersegment revenues-260-140-116-94-241
Las Vegas Operating Properties    1,818
Sands Bethlehem    227
Total10,3724,1104,2342,94013,739


Operating Income by Segment
$ Mil20242023202220212020
Marina Bay Sands1,8611,0564483831,661
The Venetian Macao1,054-25297-531,407
The Londoner Macao516-189-84-184726
The Plaza Macao and Four Seasons Macao3088121933345
The Parisian Macao269-103-17-131544
Sands Macao59-81-69-76175
Ferry Operations and Other18-7-8-20-8
Inter-company Royalties00   
Pre-opening-15-13-19-19-34
Loss on disposal or impairment of assets-27-9-27-73-90
Stock-based compensation-29-33-12-15-14
Amortization of leasehold interests in land-58-55-56-55-51
Development-205-143-109-18-24
Corporate-230-235-211-168-313
Depreciation and amortization-1,208-1,036-1,041-997-1,165
Las Vegas Operating Properties    487
Sands Bethlehem    52
Total2,313-792-689-1,3933,698


Assets by Segment
$ Mil20242023202220212020
Marina Bay Sands6,3876,0675,3265,5925,880
Corporate and Other5,1675,4221,3571,4651,390
The Londoner Macao4,1934,4894,4944,2994,504
The Venetian Macao2,5482,1352,0872,4463,243
The Parisian Macao1,8021,8281,9622,1192,351
The Plaza Macao and Four Seasons Macao1,0591,0201,1451,2031,239
Ferry Operations and Other335870132141156
Sands Macao287208253320324
Las Vegas Operating Properties    4,112
Total21,77822,03916,75617,58523,199


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity14,983,840
Short Interest: % Change Since 81520251.4%
Average Daily Volume3,933,474
Days-to-Cover Short Interest3.81
Basic Shares Quantity695,000,000
Short % of Basic Shares2.2%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/23/20254.3%9.3%10.4%
4/23/20256.5%6.7%17.4%
1/29/202511.1%0.2%3.5%
10/23/20242.8%3.7%-1.5%
7/24/2024-2.4%-1.6%2.4%
4/17/2024-8.7%-8.7%-6.8%
1/24/20241.0%-1.5%10.7%
10/18/20232.9%5.8%10.6%
...
SUMMARY STATS   
# Positive161716
# Negative878
Median Positive4.0%5.1%7.0%
Median Negative-4.3%-1.8%-5.9%
Max Positive12.0%19.2%27.7%
Max Negative-8.7%-9.9%-25.6%

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Forman Charles D 8072025Sell52.6310,000526,30010,937,988Form
1Pant Muktesh 3182025Buy43.5123,0001,000,7301,000,730Form
2Goldstein Robert GChairman & CEO12032024Sell53.0260,1873,191,115 Form
3Hudson D. ZacharyEVP and Global General Counsel12022024Sell51.4025,7851,325,349 Form
4Goldstein Robert GChairman & CEO11122024Sell52.0024,3241,264,8483,129,724Form