Tearsheet

Home Depot (HD)


Market Price (10/28/2025): $385.0 | Market Cap: $381.9 Bil
Sector: Consumer Discretionary | Industry: Home Improvement Retail

Home Depot (HD)


Market Price (10/28/2025): $385.0
Market Cap: $381.9 Bil
Sector: Consumer Discretionary
Industry: Home Improvement Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.2%, Dividend Yield is 2.4%
Weak multi-year price returns
2Y Excs Rtn is -21%, 3Y Excs Rtn is -33%
 
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 18 Bil, FCF LTM is 14 Bil
  
2 Low stock price volatility
Vol 12M is 22%
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.2%, Dividend Yield is 2.4%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 18 Bil, FCF LTM is 14 Bil
2 Low stock price volatility
Vol 12M is 22%
3 Weak multi-year price returns
2Y Excs Rtn is -21%, 3Y Excs Rtn is -33%

Market Valuation & Key Metrics

HD Stock


Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
HD Return25%60%-22%13%15%1%103%
Peers Return34%24%-18%31%34%5%150%
S&P 500 Return16%27%-19%24%23%17%110%

Monthly Win Rates [3]
HD Win Rate58%75%42%58%75%56% 
Peers Win Rate52%48%32%55%52%62% 
S&P 500 Win Rate58%75%42%67%75%67% 

Max Drawdowns [4]
HD Max Drawdown-30%-6%-35%-11%-6%-13% 
Peers Max Drawdown-14%-8%-26%-2%-3%-10% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: BBBY, AMZN, WMT, COST, LOW. See HD Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 10/27/2025 (YTD)

How Low Can It Go

Unique KeyEventHDS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-35.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven56.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven751 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-38.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven62.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven68 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-26.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven35.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven199 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-56.9%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven132.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1019 days1480 days

Compare to BBBY, AMZN, WMT, COST, LOW


In The Past

Home Depot's stock fell -35.9% during the 2022 Inflation Shock from a high on 12/7/2021. A -35.9% loss requires a 56.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Home Depot (HD)

Better Bets than Home Depot (HD)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to HD. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ANF_9302025_Dip_Buyer_FCFYield09302025ANFAbercrombie & FitchDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-13.6%-13.6%-22.1%
DECK_9302025_Dip_Buyer_FCFYield09302025DECKDeckers OutdoorDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-10.8%-10.8%-14.2%
CHH_9302025_Dip_Buyer_ValueBuy09302025CHHChoice Hotels InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-9.0%-9.0%-9.0%
VAC_9302025_Dip_Buyer_ValueBuy09302025VACMarriott Vacations WorldwideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.1%6.1%-6.1%
FUN_9302025_Short_Squeeze09302025FUNSix Flags EntertainmentSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
17.7%17.7%-11.7%
HD_6302022_Dip_Buyer_ValueBuy06302022HDHome DepotDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
18.3%16.4%-2.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ANF_9302025_Dip_Buyer_FCFYield09302025ANFAbercrombie & FitchDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-13.6%-13.6%-22.1%
DECK_9302025_Dip_Buyer_FCFYield09302025DECKDeckers OutdoorDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-10.8%-10.8%-14.2%
CHH_9302025_Dip_Buyer_ValueBuy09302025CHHChoice Hotels InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-9.0%-9.0%-9.0%
VAC_9302025_Dip_Buyer_ValueBuy09302025VACMarriott Vacations WorldwideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.1%6.1%-6.1%
FUN_9302025_Short_Squeeze09302025FUNSix Flags EntertainmentSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
17.7%17.7%-11.7%
HD_6302022_Dip_Buyer_ValueBuy06302022HDHome DepotDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
18.3%16.4%-2.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Home Depot

Financials

HDBBBYAMZNWMTCOSTLOWMedian
NameHome Dep.Bed Bath.Amazon.c.Walmart Costco W.Lowe's C. 
Mkt Price385.278.60226.97104.47929.85243.65235.31
Mkt Cap382.2-2,414.3833.5412.9136.2412.9
Rev LTM165,0541,129670,038693,153275,23583,613220,144
Op Inc LTM21,601-12876,19028,98810,38310,32915,992
FCF LTM14,230-11313,48113,7537,8377,68810,659
FCF 3Y Avg15,759-11521,67714,9867,0707,30211,144
CFO LTM17,872-99121,13738,43813,3359,82015,604
CFO 3Y Avg19,128-8796,97736,70711,9149,31715,521

Growth & Margins

HDBBBYAMZNWMTCOSTLOWMedian
NameHome Dep.Bed Bath.Amazon.c.Walmart Costco W.Lowe's C. 
Rev Chg LTM8.5%-26.6%10.9%4.2%8.2%-0.5%6.2%
Rev Chg 3Y Avg2.2%-21.3%11.3%5.7%6.6%-4.2%3.9%
Rev Chg Q4.9%-29.1%13.3%4.8%8.1%1.6%4.8%
QoQ Delta Rev Chg LTM1.3%-9.3%3.0%1.2%2.4%0.4%1.2%
Op Mgn LTM13.1%-11.3%11.4%4.2%3.8%12.4%7.8%
Op Mgn 3Y Avg14.0%-8.5%7.9%4.0%3.6%11.8%5.9%
QoQ Delta Op Mgn LTM-0.2%1.3%0.3%-0.1%0.0%-0.0%-0.0%
CFO/Rev LTM10.8%-8.8%18.1%5.5%4.8%11.7%8.2%
CFO/Rev 3Y Avg12.2%-6.4%15.8%5.5%4.6%10.8%8.2%
FCF/Rev LTM8.6%-10.0%2.0%2.0%2.8%9.2%2.4%
FCF/Rev 3Y Avg10.1%-8.3%3.5%2.3%2.7%8.4%3.1%

Valuation

HDBBBYAMZNWMTCOSTLOWMedian
NameHome Dep.Bed Bath.Amazon.c.Walmart Costco W.Lowe's C. 
Mkt Cap382.2-2,414.3833.5412.9136.2412.9
P/S2.3-3.61.21.51.61.6
P/EBIT17.6-28.426.837.613.026.8
P/E26.1-34.239.051.019.934.2
P/CFO21.4-19.921.731.013.921.4
Total Yield6.2%-2.9%3.4%2.2%6.9%3.4%
Dividend Yield2.4%-0.0%0.9%0.2%1.9%0.9%
FCF Yield 3Y Avg4.7%-1.1%2.8%2.1%5.8%2.8%
D/E0.2-0.10.10.00.30.1
Net D/E0.2-0.00.1-0.00.30.1

Returns

HDBBBYAMZNWMTCOSTLOWMedian
NameHome Dep.Bed Bath.Amazon.c.Walmart Costco W.Lowe's C. 
1M Rtn-6.1%-8.5%3.3%1.3%1.5%-4.8%-1.8%
3M Rtn2.7%--2.5%7.3%-0.4%6.5%2.7%
6M Rtn9.2%-20.9%10.2%-4.7%11.3%10.2%
12M Rtn-1.1%-20.8%27.8%4.9%-7.1%4.9%
3Y Rtn39.2%-119.5%128.5%89.4%30.1%89.4%
1M Excs Rtn-9.5%-12.0%-0.2%-2.2%-2.0%-8.3%-5.2%
3M Excs Rtn-5.2%--9.7%-1.4%-8.4%-1.5%-5.2%
6M Excs Rtn-15.1%--3.4%-14.1%-29.1%-13.0%-14.1%
12M Excs Rtn-19.9%-4.3%8.1%-14.6%-26.6%-14.6%
3Y Excs Rtn-33.3%-9.4%55.3%21.1%-42.5%9.4%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Primary Segment152,669157,403   
Other00   
Single Segment  151,157132,110110,225
Total152,669157,403151,157132,110110,225


Price Behavior

Short Interest

Short Interest: As Of Date10152025
Short Interest: Shares Quantity10,511,200
Short Interest: % Change Since 9302025-10.1%
Average Daily Volume3,246,449
Days-to-Cover Short Interest3.24
Basic Shares Quantity992,000,000
Short % of Basic Shares1.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/19/20253.2%3.6%6.2%
5/20/2025-0.6%-2.4%-8.0%
2/25/20252.8%1.9%-5.0%
11/12/2024-1.3%0.5%3.7%
8/13/20241.2%5.0%7.8%
5/14/2024-0.1%-0.9%1.6%
2/20/20240.1%2.6%5.3%
11/14/20235.4%7.0%20.0%
...
SUMMARY STATS   
# Positive10912
# Negative141512
Median Positive2.3%3.2%5.6%
Median Negative-2.3%-2.4%-5.0%
Max Positive5.7%10.2%20.0%
Max Negative-8.9%-8.9%-22.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025826202510-Q 8/3/2025
4302025528202510-Q 5/4/2025
1312025321202510-K 2/2/2025
103120241119202410-Q 10/27/2024
7312024820202410-Q 7/28/2024
4302024521202410-Q 4/28/2024
1312024313202410-K 1/28/2024
103120231121202310-Q 10/29/2023
7312023822202310-Q 7/30/2023
4302023523202310-Q 4/30/2023
1312023315202310-K 1/29/2023
103120221122202210-Q 10/30/2022
7312022823202210-Q 7/31/2022
4302022524202210-Q 5/1/2022
1312022323202210-K 1/30/2022
103120211123202110-Q 10/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Padilla Hector AEVP - US Sales and Operations8222025Sell404.171,585640,6095,629,506Form
1Roseborough Teresa WynnEVP, Gen. Counsel & Corp. Sec.5292025Sell369.285,4061,996,3286,413,122Form
2Siddiqui FahimEVP and CIO5272025Sell367.142,600954,5642,919,130Form
3BRENNEMAN GREGORY D 3182025Buy346.661,442499,884499,884Form
4Campbell Ann MarieSenior EVP11222024Sell402.5810040,2585,018,160Form