Tearsheet

Expedia (EXPE)


Market Price (1/5/2026): $282.46 | Market Cap: $34.9 Bil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Expedia (EXPE)


Market Price (1/5/2026): $282.46
Market Cap: $34.9 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 26%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 3.8 Bil, FCF LTM is 3.0 Bil
Trading close to highs
Dist 52W High is -2.2%, Dist 3Y High is -2.2%
Key risks
EXPE key risks include [1] lagging B2C growth in its Hotels.com and Vrbo brands and [2] substantial exposure to the softening U.S. Show more.
1 Attractive yield
FCF Yield is 8.6%
  
2 Low stock price volatility
Vol 12M is 47%
  
3 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, and Experience Economy & Premiumization. Themes include Online Marketplaces, and Travel & Leisure Tech.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 26%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 3.8 Bil, FCF LTM is 3.0 Bil
1 Attractive yield
FCF Yield is 8.6%
2 Low stock price volatility
Vol 12M is 47%
3 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, and Experience Economy & Premiumization. Themes include Online Marketplaces, and Travel & Leisure Tech.
4 Trading close to highs
Dist 52W High is -2.2%, Dist 3Y High is -2.2%
5 Key risks
EXPE key risks include [1] lagging B2C growth in its Hotels.com and Vrbo brands and [2] substantial exposure to the softening U.S. Show more.

Valuation, Metrics & Events

EXPE Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

The Expedia Group (EXPE) stock experienced significant activity between October 31, 2025, and January 5, 2026, leading to a notable price movement. Here are the key points explaining this performance:

1. Strong Q3 2025 Earnings Beat and Raised Guidance: Expedia Group announced robust third-quarter 2025 results on November 6, 2025, beating analysts' consensus estimates for both earnings per share (EPS) and revenue. The company reported $7.57 EPS, exceeding the $7.10 consensus, and revenue of $4.41 billion, above the $4.28 billion estimate, representing an 8.7% year-over-year increase. Additionally, management raised its full-year 2025 revenue growth guidance to 6%-7% from a previous 3%-5% and gross bookings guidance to 7% from 3%-5%. This strong financial performance and optimistic outlook significantly boosted investor confidence.

2. Multiple Analyst Upgrades and Increased Price Targets: Following the strong earnings report, several analysts upgraded Expedia's stock rating and raised their price targets. Wall Street Zen upgraded Expedia from "buy" to "strong-buy" in a report issued on January 3, 2026. Other firms, including Wedbush, Wells Fargo & Company, Robert W. Baird, Cantor Fitzgerald, and Oppenheimer, also increased their price objectives on EXPE throughout November and December 2025, reflecting a more positive outlook for the company's future performance. Argus notably raised its price target to $340 from $300, maintaining a "buy" rating.

Show more

Stock Movement Drivers

Fundamental Drivers

The 28.8% change in EXPE stock from 10/31/2025 to 1/4/2026 was primarily driven by a 21.7% change in the company's Net Income Margin (%).
103120251042026Change
Stock Price ($)219.63282.9428.82%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)14018.0014370.002.51%
Net Income Margin (%)7.94%9.66%21.65%
P/E Multiple24.9525.221.05%
Shares Outstanding (Mil)126.45123.702.18%
Cumulative Contribution28.76%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 1/4/2026
ReturnCorrelation
EXPE28.8% 
Market (SPY)0.2%36.6%
Sector (XLY)-1.3%33.0%

Fundamental Drivers

The 57.6% change in EXPE stock from 7/31/2025 to 1/4/2026 was primarily driven by a 27.6% change in the company's P/E Multiple.
73120251042026Change
Stock Price ($)179.58282.9457.56%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)13790.0014370.004.21%
Net Income Margin (%)8.48%9.66%13.94%
P/E Multiple19.7625.2227.60%
Shares Outstanding (Mil)128.64123.703.84%
Cumulative Contribution57.32%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 1/4/2026
ReturnCorrelation
EXPE57.6% 
Market (SPY)8.4%42.1%
Sector (XLY)7.1%42.6%

Fundamental Drivers

The 66.8% change in EXPE stock from 1/31/2025 to 1/4/2026 was primarily driven by a 22.3% change in the company's P/E Multiple.
13120251042026Change
Stock Price ($)169.58282.9466.85%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)13394.0014370.007.29%
Net Income Margin (%)7.97%9.66%21.25%
P/E Multiple20.6225.2222.27%
Shares Outstanding (Mil)129.76123.704.67%
Cumulative Contribution66.48%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 1/4/2026
ReturnCorrelation
EXPE66.8% 
Market (SPY)14.5%61.0%
Sector (XLY)2.6%58.1%

Fundamental Drivers

The 149.5% change in EXPE stock from 1/31/2023 to 1/4/2026 was primarily driven by a 95.0% change in the company's Net Income Margin (%).
13120231042026Change
Stock Price ($)113.38282.94149.54%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)11328.0014370.0026.85%
Net Income Margin (%)4.95%9.66%95.04%
P/E Multiple31.8625.22-20.85%
Shares Outstanding (Mil)157.63123.7021.52%
Cumulative Contribution137.98%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 1/4/2026
ReturnCorrelation
EXPE149.5% 
Market (SPY)74.3%49.9%
Sector (XLY)63.0%50.1%

Return vs. Risk


Price Returns Compared

 202120222023202420252026Total [1]
Returns
EXPE Return36%-52%73%23%53%0%116%
Peers Return-4%-32%24%7%-14%0%-25%
S&P 500 Return27%-19%24%23%16%0%83%

Monthly Win Rates [3]
EXPE Win Rate58%33%50%67%67%0% 
Peers Win Rate50%48%58%55%40%0% 
S&P 500 Win Rate75%42%67%75%67%  

Max Drawdowns [4]
EXPE Max Drawdown-7%-54%0%-28%-27%0% 
Peers Max Drawdown-18%-44%-20%-27%-33%0% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%0% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: BKNG, ABNB, TRIP, SABR, GBTG. See EXPE Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 1/2/2026 (YTD)

How Low Can It Go

Unique KeyEventEXPES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-60.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven155.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven968 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-62.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven169.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven236 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-40.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven69.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven460 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-82.7%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven479.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,874 days1,480 days

Compare to BKNG, ABNB, TRIP, SABR, GBTG

In The Past

Expedia's stock fell -60.9% during the 2022 Inflation Shock from a high on 2/16/2022. A -60.9% loss requires a 155.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Expedia (EXPE)

Expedia Group, Inc. operates as an online travel company in the United States and internationally. The company operates through Retail, B2B, and trivago segments. Its brand portfolio include Brand Expedia, a full-service online travel brand with localized websites; Hotels.com for marketing and distributing lodging accommodations; Vrbo, an online marketplace for the alternative accommodations; Orbitz, Travelocity, and CheapTickets travel websites; ebookers, an online EMEA travel agent for travelers an array of travel options; Hotwire, which offers travel booking services; CarRentals.com, an online car rental booking service; Classic Vacations, a luxury travel specialist; and Expedia Cruise, a provider of advice for travelers booking cruises. The company's brand portfolio also comprise Expedia Partner Solutions, a business-to-business brand that provides travel and non-travel vertical, which includes corporate travel management, airlines, travel agents, online retailers and financial institutions; and Egencia that provides corporate travel management services. In addition, its brand portfolio consists of Trivago, a hotel metasearch website, which send referrals to online travel companies and travel service providers from hotel metasearch websites; and Expedia Group Media solutions. Further, the company provides online travel services through its Wotif.com, lastminute.com.au, travel.com.au, Wotif.co.nz, and lastminute.co.nz brands; loyalty programs; hotel accommodations and alternative accommodations; and advertising and media services. It serves leisure and corporate travelers. The company was formerly known as Expedia, Inc. and changed its name to Expedia Group, Inc. in March 2018. Expedia Group, Inc. was founded in 1996 and is headquartered in Seattle, Washington.

AI Analysis | Feedback

Amazon for travel services.

Carvana for travel bookings.

AI Analysis | Feedback

```html Expedia Major Products

Expedia (EXPE) Major Products and Services

  • Online Hotel Bookings: Facilitating reservations for various types of accommodations worldwide, ranging from hotels to resorts.
  • Online Flight Bookings: Enabling the search and purchase of airline tickets from numerous carriers for domestic and international travel.
  • Online Car Rentals: Arranging vehicle rentals from a wide range of suppliers for travelers globally.
  • Vacation Packages: Offering bundled deals that combine flights, hotels, and sometimes car rentals or activities for comprehensive travel planning.
  • Vacation Rental Bookings: Providing a platform for booking private homes, apartments, and other unique accommodations from property owners.
  • Activity & Tour Bookings: Facilitating reservations for local experiences, attractions, guided tours, and events at various destinations.
  • Travel Technology Solutions (B2B): Supplying travel booking technology and inventory to other businesses, enabling them to offer travel services through their own platforms.
```

AI Analysis | Feedback

For the public company Expedia (symbol: EXPE), it primarily sells its travel services and products to **individual consumers** rather than other businesses. Its various brands (Expedia.com, Hotels.com, Vrbo, Travelocity, etc.) are designed to help individuals plan and book their personal travel arrangements. Expedia serves the following categories of individual customers:
  • Leisure Travelers: This is the largest customer segment, encompassing individuals, couples, and families booking travel for vacations, holidays, weekend getaways, and other non-business related purposes. These travelers seek a wide range of options for flights, hotels, car rentals, and activities to suit their personal preferences and interests.
  • Business Travelers: While larger corporations often use dedicated corporate travel management systems, individual business travelers, especially from small and medium-sized enterprises (SMEs) or self-employed professionals, frequently utilize Expedia's platforms for booking flights, accommodations, and car rentals for work-related trips. They value convenience and access to a broad inventory.
  • Budget-Conscious Travelers: A significant portion of Expedia's user base comprises individuals who prioritize finding the most affordable options for their travel. Brands within the Expedia Group, such as Hotwire, specifically cater to this segment by offering competitive prices, deals, and package discounts on flights, hotels, and car rentals.

AI Analysis | Feedback

  • Amazon Web Services (parent company: Amazon.com Inc., symbol: AMZN)
  • Visa Inc. (symbol: V)
  • Mastercard Inc. (symbol: MA)
  • Sabre Corporation (symbol: SABR)
  • Amadeus IT Group S.A. (symbol: AMS.MC)
  • Google (parent company: Alphabet Inc., symbol: GOOGL)
  • Meta Platforms Inc. (symbol: META)

AI Analysis | Feedback

Ariane Gorin, Chief Executive Officer

Ariane Gorin became the Chief Executive Officer of Expedia Group in May 2024, having held various executive leadership roles within the company for over 11 years prior to her appointment, including President of Expedia for Business since 2021. She has also served as a member of Expedia Group's Board of Directors since February 2024.

Julie Whalen, Executive Vice President and Chief Financial Officer

Julie Whalen was appointed Executive Vice President and Chief Financial Officer of Expedia Group in September 2022. She has served on Expedia Group's Board of Directors since June 2019 and was the Chair of its Audit Committee from June 2020 to September 2022. Before joining Expedia, Ms. Whalen spent over two decades at Williams-Sonoma, Inc., where she served as Executive Vice President and Chief Financial Officer for ten years. She began her career in public accounting at KPMG.

Peter Kern, Vice Chairman

Peter Kern served as the Chief Executive Officer of Expedia Group from April 2020 to May 2024 and currently holds the position of Vice Chairman. He has been a director of Expedia Group since the completion of the IAC/Expedia Group Spin-Off and served as Vice Chairman since June 2018. Mr. Kern has an extensive background in leadership roles in both public and private sectors. He was previously the CEO of Tribune Media from October 2016 to September 2019. Notably, Mr. Kern is a Co-Founder and Managing Partner of InterMedia Advisors LLC, a private equity firm, and has been a Managing Partner of InterMedia Partners VII, LP, indicating a pattern of managing companies backed by private equity firms. He also founded Gemini Associates in 1996, serving as its President until its merger with Alpine Capital in 2001. Prior to InterMedia, he was Senior Managing Director and Principal of Alpine Capital LLC. Mr. Kern has also served as Chairman of the Board of Directors of Hemisphere Media Group, Inc.

Robert Dzielak, Chief Legal Officer and Secretary

Robert Dzielak has served as Expedia Group's Chief Legal Officer and Secretary since March 2018, having previously been Executive Vice President, General Counsel, and Secretary since April 2012. He initially joined Expedia Group as Assistant General Counsel in April 2006. Mr. Dzielak has also served as a member of the Supervisory Board of trivago, N.V.

Rathi Murthy, Chief Technology Officer and President, Expedia Product & Technology

Rathi Murthy is the Chief Technology Officer and President of Expedia Product & Technology. In this role, she is responsible for overseeing the company's technological advancements and ensuring the seamless integration of innovative solutions across all platforms. Ms. Murthy brings a robust background in engineering and technology from her previous roles at companies such as Verizon Media, Gap Inc., and American Express.

AI Analysis | Feedback

Expedia (EXPE) faces several key risks to its business, primarily stemming from intense market competition, volatility in the travel industry influenced by economic factors, and significant cybersecurity and technological challenges.

  1. Competition and Market Volatility: Expedia operates in a highly competitive online travel market, facing strong rivals such as Booking Holdings and Tripadvisor, alongside direct bookings through airline and hotel websites. The company's B2C growth has reportedly lagged some peers, particularly in its Hotels.com and Vrbo segments, while intensifying competition in the B2B segment could lead to pricing pressures and reduced margins. This competitive landscape is compounded by market volatility and economic uncertainty, which can significantly impact consumer travel behavior and demand. For instance, a notable softness in the U.S. travel market has been observed, with lower-income travelers delaying discretionary trips, directly affecting Expedia's performance due to its substantial exposure to this region.
  2. Cybersecurity and Technology Risks: As an online travel agency, Expedia heavily relies on its information technology infrastructure. This dependence exposes the company to persistent risks of cybersecurity attacks by criminal organizations, hacktivists, and foreign governments. Successful attacks could lead to unauthorized access to confidential data, including proprietary information, partner data, and sensitive customer personal and payment details. Such incidents have the potential to damage Expedia's reputation, increase costs, and result in regulatory scrutiny or fines. Furthermore, the failure to adequately maintain, improve, or adapt its IT systems to technological developments and industry trends could adversely affect its business and operations.
  3. Regulatory and Legal Compliance: Expedia is subject to a complex and evolving landscape of laws, rules, and regulations across various jurisdictions, including those related to consumer matters, data protection, and taxation. Non-compliance with these legal frameworks, such as GDPR and CCPA regarding data protection and privacy, could result in significant penalties, legal liability, adverse publicity, and damage to the company's reputation.

AI Analysis | Feedback

The clear emerging threat to Expedia is Google's increasing direct competition in travel booking and planning. Google, leveraging its dominant search engine position, has significantly expanded its own travel services, including Google Flights, Google Hotels, and Google Travel. These platforms allow users to search, compare, and often book flights, accommodations, and other travel components directly within Google's ecosystem or through direct links to suppliers, effectively bypassing online travel agencies like Expedia. This strategy diverts traffic and potential bookings that would otherwise go to Expedia, increases Expedia's customer acquisition costs, and poses a risk to its overall market share by disintermediating the OTA in the early stages of the travel planning process.

AI Analysis | Feedback

The addressable market sizes for Expedia's main products and services are identified globally as follows:

Global Addressable Markets for Expedia's Main Products and Services

Online Travel Agencies (Overall): The global online travel agencies market size was estimated at USD 612.95 billion in 2024 and is projected to reach USD 1,003.13 billion by 2030, growing at a compound annual growth rate (CAGR) of 8.6% from 2025 to 2030. Other estimates for the global online travel market in 2024 range from USD 566.7 billion to USD 658.38 billion.

Online Accommodation Booking: The global online accommodation booking market was valued at USD 246.75 billion in 2024 and is expected to grow to USD 788.95 billion by 2030, with a CAGR of 12.45%. Another estimate values this market at USD 268.24 billion in 2024, projected to reach USD 1255.40 billion by 2035. The market size stood at USD 340.92 billion in 2025 and is forecast to reach USD 459.00 billion by 2030.

Online Flight Booking: The online airline booking market size was valued at USD 270.55 billion in 2024 and is projected to reach USD 521.40 billion by 2032, with a CAGR of 8.00% from 2026 to 2032. Another report estimated the online airline booking platform market size at USD 210.8 billion in 2023, with a CAGR of over 7.5% between 2024 and 2032. Flights emerged as the largest service in terms of market size within the global online travel booking market in 2024.

Online Car Rental: The global online car rental platform market size was valued at USD 101.76 billion in 2024 and is projected to reach USD 193.47 billion by 2033, registering a CAGR of 7.4% during the forecast period (2025-2033). The overall global car rental market was valued at USD 124.31 billion in 2024, with online booking leading the car rental market share with around 74.5% in 2024.

Online Vacation Packages: null. Within the global online travel booking market, vacation packages are anticipated to remain the most attractive service segment, recording the fastest growth during the forecast period.

AI Analysis | Feedback

Expedia Group (EXPE) is expected to drive future revenue growth over the next two to three years through several key strategies:
  1. Continued Expansion and Diversification of the B2B Segment: Expedia's Business-to-Business (B2B) segment has consistently shown robust growth, with a notable 26% increase in bookings in Q3 2025, marking its 17th consecutive quarter of double-digit growth. This growth is anticipated to continue through signing new partners, expanding existing partnerships, and broadening product offerings beyond core lodging to include car rentals and advertising. The B2B business is geographically diverse, with a significant portion of its operations outside the U.S., offering substantial potential in the broader travel industry.
  2. Strategic Investments in AI and Technology for Enhanced Customer and Partner Experiences: Expedia is making significant investments in artificial intelligence (AI) and other technological innovations to improve personalization, drive operational efficiencies, and enhance both traveler and partner experiences. These initiatives are aimed at improving conversion rates, optimizing marketing spend, and creating a more seamless booking process, ultimately contributing to revenue growth.
  3. Strengthening Core B2C Brands and Product Offerings: The company is focused on the sequential improvement and growth of its core Business-to-Consumer (B2C) brands, including Expedia, Hotels.com, and Vrbo. This involves continuous product improvements, enhancements to loyalty programs, and a strategic approach to integrating vacation rentals into the broader lodging flow to offer a better traveler experience and expand reach.
  4. Leveraging Growth in International Markets: Expedia has observed strong performance in international markets, with significant increases in room nights booked in regions outside the U.S., particularly in Asia. The company's strategic international expansion efforts are crucial to capturing global travel demand and diversifying its revenue base, with non-U.S. revenue outpacing domestic growth.
  5. Growth in High-Margin Advertising and Insurance Revenues: Expedia is seeing an increasing contribution from its high-margin advertising and insurance revenues, which supported B2C EBITDA margins and contributed to overall revenue growth in Q3 2025. The company views these areas as further opportunities for investment and expansion.

AI Analysis | Feedback

Share Repurchases

  • Expedia's board authorized an additional $2.5 billion for share repurchases in August 2021.
  • The company repurchased $1.2 billion of its shares during Q3 2021.
  • Prior to the August 2021 authorization, there was an existing $2 billion share repurchase authorization in place.

Outbound Investments

  • Expedia acquired VacationRenter in February 2022.
  • Expedia Group announced an investment in Arcane Strategies in November 2024 to enhance alternative accommodation technology.

Capital Expenditures

  • Capital expenditures were approximately $492 million in 2021 and $361 million in 2023.
  • For the full year 2024, Expedia expected capital expenditures to be approximately $350 million to $400 million.
  • The primary focus of capital expenditures is on technology and platform development, aimed at improving user experience and operational efficiency.

Better Bets than Expedia (EXPE)

Trade Ideas

Select ideas related to EXPE. For more, see Trefis Trade Ideas.

Unique Key

Recent Active Movers

More From Trefis

Peer Comparisons for Expedia

Peers to compare with:

Financials

EXPEBKNGABNBTRIPSABRGBTGMedian
NameExpedia Booking Airbnb Tripadvi.Sabre Global B. 
Mkt Price282.945,323.20133.0114.641.337.5273.82
Mkt Cap35.0172.481.31.70.53.719.3
Rev LTM14,37026,03911,9431,8913,1092,5177,526
Op Inc LTM1,9778,9812,7051453771791,177
FCF LTM2,9988,3154,586259-2631241,628
FCF 3Y Avg2,2688,2204,316157-117931,213
CFO LTM3,7748,6404,586345-1852462,060
CFO 3Y Avg3,0568,5864,328229-342041,643

Growth & Margins

EXPEBKNGABNBTRIPSABRGBTGMedian
NameExpedia Booking Airbnb Tripadvi.Sabre Global B. 
Rev Chg LTM7.3%13.0%10.2%4.2%8.8%5.7%8.1%
Rev Chg 3Y Avg8.3%17.8%14.2%11.6%9.2%17.2%12.9%
Rev Chg Q8.7%12.7%9.7%3.9%3.5%12.9%9.2%
QoQ Delta Rev Chg LTM2.5%4.1%3.1%1.1%0.8%3.2%2.8%
Op Mgn LTM13.8%34.5%22.6%7.7%12.1%7.1%12.9%
Op Mgn 3Y Avg12.2%31.4%20.4%6.8%6.3%3.7%9.5%
QoQ Delta Op Mgn LTM1.6%1.6%0.2%-0.0%1.1%0.2%0.6%
CFO/Rev LTM26.3%33.2%38.4%18.2%-5.9%9.8%22.3%
CFO/Rev 3Y Avg22.6%37.2%40.3%12.5%-1.0%8.4%17.6%
FCF/Rev LTM20.9%31.9%38.4%13.7%-8.5%4.9%17.3%
FCF/Rev 3Y Avg16.7%35.6%40.2%8.6%-3.8%3.8%12.7%

Valuation

EXPEBKNGABNBTRIPSABRGBTGMedian
NameExpedia Booking Airbnb Tripadvi.Sabre Global B. 
Mkt Cap35.0172.481.31.70.53.719.3
P/S2.46.66.80.90.21.51.9
P/EBIT18.320.530.011.61.920.619.4
P/E25.234.230.921.50.9365.328.1
P/CFO9.320.017.74.9-2.814.912.1
Total Yield4.4%3.6%3.2%4.7%105.4%0.3%4.0%
Dividend Yield0.4%0.7%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg8.4%5.4%5.1%7.8%-18.2%2.3%5.3%
D/E0.20.10.00.78.00.40.3
Net D/E0.00.0-0.10.06.80.30.0

Returns

EXPEBKNGABNBTRIPSABRGBTGMedian
NameExpedia Booking Airbnb Tripadvi.Sabre Global B. 
1M Rtn7.4%2.4%7.0%-4.4%-18.4%-5.1%-1.0%
3M Rtn29.3%-1.6%10.6%-7.8%-28.1%-6.0%-3.8%
6M Rtn60.9%-6.5%-1.8%-2.3%-60.2%18.4%-2.0%
12M Rtn53.3%9.4%-2.0%-2.3%-62.5%-17.3%-2.2%
3Y Rtn206.7%152.2%51.6%-24.5%-80.1%5.0%28.3%
1M Excs Rtn6.9%3.2%11.8%-3.3%-18.3%-5.6%-0.1%
3M Excs Rtn28.1%-3.8%7.4%-8.7%-29.8%-8.1%-6.0%
6M Excs Rtn51.7%-15.8%-11.0%-11.6%-69.4%9.2%-11.3%
12M Excs Rtn36.8%-8.7%-15.2%-17.9%-79.2%-35.7%-16.5%
3Y Excs Rtn150.4%91.6%-19.8%-96.0%-155.8%-63.6%-41.7%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Business-to-customer (B2C)9,1138,7416,8213,9938,808
Business-to-business (B2B)3,3882,5461,4609422,579
trivago525561423280938
Corporate & Eliminations-187-181-106-16-258
Total12,83911,6678,5985,19912,067


Operating Income by Segment
$ Mil20242023202220212020
Business-to-customer (B2C)1,8101,6171,277-2851,601
Business-to-business (B2B)6815188-321323
trivago5110529-2674
Corporate & Eliminations-1,509-1,155-1,128-2,087-1,095
Total1,0331,085186-2,719903


Price Behavior

Price Behavior
Market Price$282.94 
Market Cap ($ Bil)35.0 
First Trading Date07/21/2005 
Distance from 52W High-2.2% 
   50 Days200 Days
DMA Price$256.53$202.26
DMA Trendupup
Distance from DMA10.3%39.9%
 3M1YR
Volatility51.4%47.6%
Downside Capture76.75104.24
Upside Capture198.51131.24
Correlation (SPY)34.1%59.8%
EXPE Betas & Captures as of 12/31/2025

 1M2M3M6M1Y3Y
Beta1.441.751.371.581.451.38
Up Beta2.160.100.691.911.731.50
Down Beta1.941.771.811.401.471.40
Up Capture239%385%229%251%156%286%
Bmk +ve Days11233772143431
Stock +ve Days12203467129395
Down Capture2%118%74%101%103%105%
Bmk -ve Days11182755108320
Stock -ve Days10213060121355

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of EXPE With Other Asset Classes (Last 1Y)
 EXPESector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return53.3%3.7%15.8%65.0%6.2%3.7%-3.8%
Annualized Volatility47.1%24.2%19.4%19.8%15.3%17.0%34.7%
Sharpe Ratio1.040.090.632.420.190.050.01
Correlation With Other Assets 57.0%59.6%0.5%17.6%47.5%24.0%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of EXPE With Other Asset Classes (Last 5Y)
 EXPESector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return17.7%9.3%14.7%17.8%11.3%5.1%31.1%
Annualized Volatility44.2%23.8%17.1%15.6%18.7%18.9%48.6%
Sharpe Ratio0.510.350.690.910.490.180.58
Correlation With Other Assets 55.4%53.7%5.3%13.6%41.5%25.7%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of EXPE With Other Asset Classes (Last 10Y)
 EXPESector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return9.0%12.8%14.6%14.6%6.7%5.2%70.2%
Annualized Volatility43.1%21.9%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.350.540.700.810.310.220.90
Correlation With Other Assets 56.2%53.4%1.7%20.3%45.5%16.4%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity7,662,152
Short Interest: % Change Since 113020253.2%
Average Daily Volume1,840,983
Days-to-Cover Short Interest4.16
Basic Shares Quantity123,699,000
Short % of Basic Shares6.2%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/202517.5%21.9%19.1%
8/7/20254.1%10.4%16.0%
5/8/2025-7.3%-1.6%4.8%
2/6/202517.3%17.7%2.6%
11/7/20243.8%4.7%8.8%
8/8/202410.2%12.1%12.6%
5/2/2024-15.3%-17.3%-16.2%
2/8/2024-17.8%-13.1%-14.1%
...
SUMMARY STATS   
# Positive131415
# Negative987
Median Positive5.7%11.3%14.9%
Median Negative-7.9%-7.0%-14.1%
Max Positive18.8%21.9%47.4%
Max Negative-17.8%-26.9%-50.4%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/07/202510-Q (09/30/2025)
06/30/202508/08/202510-Q (06/30/2025)
03/31/202505/09/202510-Q (03/31/2025)
12/31/202402/07/202510-K (12/31/2024)
09/30/202411/08/202410-Q (09/30/2024)
06/30/202408/09/202410-Q (06/30/2024)
03/31/202405/03/202410-Q (03/31/2024)
12/31/202302/09/202410-K (12/31/2023)
09/30/202311/03/202310-Q (09/30/2023)
06/30/202308/03/202310-Q (06/30/2023)
03/31/202305/05/202310-Q (03/31/2023)
12/31/202202/10/202310-K (12/31/2022)
09/30/202211/04/202210-Q (09/30/2022)
06/30/202208/05/202210-Q (06/30/2022)
03/31/202205/03/202210-Q (03/31/2022)
12/31/202102/11/202210-K (12/31/2021)