Estee Lauder Companies (EL)
Market Price (3/18/2026): $88.75 | Market Cap: $32.1 BilSector: Consumer Staples | Industry: Personal Care Products
Estee Lauder Companies (EL)
Market Price (3/18/2026): $88.75Market Cap: $32.1 BilSector: Consumer StaplesIndustry: Personal Care Products
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11% | Weak multi-year price returns2Y Excs Rtn is -69%, 3Y Excs Rtn is -134% | Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 56x |
| Low stock price volatilityVol 12M is 50% | Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -3.5% | |
| Megatrend and thematic driversMegatrends include Experience Economy & Premiumization, E-commerce & Digital Retail, and Sustainable Consumption. Themes include Luxury Consumer Goods, Show more. | Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.4% | |
| Key risksEL key risks include [1] its substantial exposure to the struggling travel retail sector and slowing consumer demand in key Asia-Pacific markets. |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11% |
| Low stock price volatilityVol 12M is 50% |
| Megatrend and thematic driversMegatrends include Experience Economy & Premiumization, E-commerce & Digital Retail, and Sustainable Consumption. Themes include Luxury Consumer Goods, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -69%, 3Y Excs Rtn is -134% |
| Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 56x |
| Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -3.5% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.4% |
| Key risksEL key risks include [1] its substantial exposure to the struggling travel retail sector and slowing consumer demand in key Asia-Pacific markets. |
Qualitative Assessment
AI Analysis | Feedback
1. Cautious Outlook and Operational Headwinds from Tariffs and Travel Retail.
Despite reporting strong fiscal Q2 2026 results on February 5, 2026, including a 6% increase in net sales to $4.2 billion and beating EPS estimates by $0.03 (reporting $0.89 per share), Estee Lauder's stock declined due to an overly-cautious outlook. Management specifically highlighted an estimated $100 million profitability headwind from incremental enacted tariffs in the second half of fiscal year 2026. Additionally, ongoing disruptions in travel retail, particularly changes in duty-free retailers at Beijing and Shanghai airports and persistent negative trends in other parts of Northern Asia travel retail, were flagged as significant challenges to profitability and sales momentum.
2. Significant Insider Selling Activity.
In a transaction that likely influenced investor sentiment entering and within the specified period, the Leonard A. Lauder 2013 Revocable Trust sold approximately 2.79 million shares for $249.91 million on November 6, 2025. This substantial insider selling, exceeding the $5 million threshold, occurred just prior to the analysis period and could signal a lack of insider confidence, contributing to negative pressure on the stock.
Show more
Stock Movement Drivers
Fundamental Drivers
The -5.2% change in EL stock from 11/30/2025 to 3/17/2026 was primarily driven by a -6.4% change in the company's P/S Multiple.| (LTM values as of) | 11302025 | 3172026 | Change |
|---|---|---|---|
| Stock Price ($) | 93.78 | 88.91 | -5.2% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 14,446 | 14,671 | 1.6% |
| P/S Multiple | 2.3 | 2.2 | -6.4% |
| Shares Outstanding (Mil) | 361 | 362 | -0.2% |
| Cumulative Contribution | -5.2% |
Market Drivers
11/30/2025 to 3/17/2026| Return | Correlation | |
|---|---|---|
| EL | -5.2% | |
| Market (SPY) | -1.8% | 40.4% |
| Sector (XLP) | 6.7% | 26.2% |
Fundamental Drivers
The -2.0% change in EL stock from 8/31/2025 to 3/17/2026 was primarily driven by a -4.0% change in the company's P/S Multiple.| (LTM values as of) | 8312025 | 3172026 | Change |
|---|---|---|---|
| Stock Price ($) | 90.75 | 88.91 | -2.0% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 14,326 | 14,671 | 2.4% |
| P/S Multiple | 2.3 | 2.2 | -4.0% |
| Shares Outstanding (Mil) | 361 | 362 | -0.4% |
| Cumulative Contribution | -2.0% |
Market Drivers
8/31/2025 to 3/17/2026| Return | Correlation | |
|---|---|---|
| EL | -2.0% | |
| Market (SPY) | 4.3% | 39.5% |
| Sector (XLP) | 5.6% | 23.5% |
Fundamental Drivers
The 25.6% change in EL stock from 2/28/2025 to 3/17/2026 was primarily driven by a 30.7% change in the company's P/S Multiple.| (LTM values as of) | 2282025 | 3172026 | Change |
|---|---|---|---|
| Stock Price ($) | 70.78 | 88.91 | 25.6% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 15,176 | 14,671 | -3.3% |
| P/S Multiple | 1.7 | 2.2 | 30.7% |
| Shares Outstanding (Mil) | 360 | 362 | -0.6% |
| Cumulative Contribution | 25.6% |
Market Drivers
2/28/2025 to 3/17/2026| Return | Correlation | |
|---|---|---|
| EL | 25.6% | |
| Market (SPY) | 13.9% | 58.8% |
| Sector (XLP) | 3.9% | 37.2% |
Fundamental Drivers
The -61.3% change in EL stock from 2/28/2023 to 3/17/2026 was primarily driven by a -56.4% change in the company's P/S Multiple.| (LTM values as of) | 2282023 | 3172026 | Change |
|---|---|---|---|
| Stock Price ($) | 229.96 | 88.91 | -61.3% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 16,356 | 14,671 | -10.3% |
| P/S Multiple | 5.0 | 2.2 | -56.4% |
| Shares Outstanding (Mil) | 358 | 362 | -1.2% |
| Cumulative Contribution | -61.3% |
Market Drivers
2/28/2023 to 3/17/2026| Return | Correlation | |
|---|---|---|
| EL | -61.3% | |
| Market (SPY) | 75.6% | 43.0% |
| Sector (XLP) | 26.5% | 35.3% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| EL Return | 40% | -32% | -40% | -48% | 42% | -15% | -64% |
| Peers Return | 36% | 14% | 38% | -10% | -17% | -7% | 50% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | -2% | 78% |
Monthly Win Rates [3] | |||||||
| EL Win Rate | 75% | 33% | 42% | 42% | 50% | 33% | |
| Peers Win Rate | 65% | 52% | 56% | 45% | 35% | 60% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 33% | |
Max Drawdowns [4] | |||||||
| EL Max Drawdown | -11% | -48% | -57% | -56% | -33% | -19% | |
| Peers Max Drawdown | -9% | -30% | -15% | -25% | -38% | -11% | |
| S&P 500 Max Drawdown | -1% | -25% | -1% | -2% | -15% | -3% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: COTY, PG, ELF, ULTA, KVUE. See EL Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/17/2026 (YTD)
How Low Can It Go
| Event | EL | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -71.9% | -25.4% |
| % Gain to Breakeven | 255.8% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -34.3% | -33.9% |
| % Gain to Breakeven | 52.3% | 51.3% |
| Time to Breakeven | 158 days | 148 days |
| 2018 Correction | ||
| % Loss | -22.5% | -19.8% |
| % Gain to Breakeven | 29.0% | 24.7% |
| Time to Breakeven | 60 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -62.9% | -56.8% |
| % Gain to Breakeven | 169.4% | 131.3% |
| Time to Breakeven | 329 days | 1,480 days |
Compare to COTY, PG, ELF, ULTA, KVUE
In The Past
Estee Lauder Companies's stock fell -71.9% during the 2022 Inflation Shock from a high on 1/4/2022. A -71.9% loss requires a 255.8% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About Estee Lauder Companies (EL)
AI Analysis | Feedback
1. The LVMH of beauty products.
2. The Procter & Gamble for premium skincare and makeup brands.
AI Analysis | Feedback
- Skin Care Products: Estee Lauder offers a comprehensive range of skin care products including moisturizers, serums, cleansers, masks, and sun care.
- Makeup Products: The company provides various makeup items such as lipsticks, foundations, mascaras, eyeshadows, and nail polishes, along with related tools.
- Fragrance Products: Estee Lauder manufactures and sells a diverse collection of fragrances, including eau de parfums, colognes, lotions, and perfumed soaps and candles.
- Hair Care Products: The company offers hair care solutions like shampoos, conditioners, styling products, treatments, and hair color products.
AI Analysis | Feedback
The Estee Lauder Companies (EL) primarily sells its products to other businesses, which then retail them to individual consumers. Its major customers are the large retail companies that operate department stores, specialty-multi retailers, and online platforms.
Based on its described distribution channels, key customers include:
- Macy's Inc. (Symbol: M) - Operates department stores such as Macy's and Bloomingdale's, which are significant outlets for Estee Lauder's prestige beauty brands.
- Nordstrom Inc. (Symbol: JWN) - A leading fashion specialty retailer that also serves as a major distribution partner for Estee Lauder's products in its department stores.
- Ulta Beauty Inc. (Symbol: ULTA) - A prominent specialty-multi beauty retailer that offers a wide range of beauty products, including many of Estee Lauder's brands, through its physical stores and e-commerce platform.
AI Analysis | Feedback
null
AI Analysis | Feedback
The Estée Lauder Companies Inc. (EL) has a seasoned management team leading its global operations.Stéphane de La Faverie, President and Chief Executive Officer
Stéphane de La Faverie assumed the role of President and Chief Executive Officer of The Estée Lauder Companies in January 2025. He also serves as a member of the company's Board of Directors. With over 25 years of experience in prestige beauty, he joined ELC in 2011. Prior to his current role, he was Executive Group President, overseeing a portfolio of brands including Estée Lauder, AERIN Beauty, Jo Malone London, Le Labo, KILIAN PARIS, Editions de Parfums Frederic Malle, Darphin Paris, LAB Series, DECIEM (The Ordinary, NIOD, and Avestan), Too Faced, Smashbox, and GLAMGLOW. From 2020-2022, he served as Group President, The Estée Lauder Companies, and Global Brand President, Estée Lauder and AERIN Beauty. Before joining ELC, Mr. de La Faverie began his career with Lancôme Global in Paris and held roles with the Luxury Products Group, North America, overseeing Lancôme, Giorgio Armani, Ralph Lauren, and Biotherm beauty brands.
Akhil Shrivastava, Executive Vice President and Chief Financial Officer
Akhil Shrivastava was appointed Executive Vice President and Chief Financial Officer of The Estée Lauder Companies, effective November 1, 2024. He is responsible for the company's Global Finance, Accounting, Tax, Treasury, Investor Relations, and New Business Development organizations. Mr. Shrivastava joined ELC in 2015 and has held various senior finance positions within the company, including Senior Vice President, Corporate Controller, and Senior Vice President, Treasurer. Before his tenure at Estée Lauder, he spent 18 years at Procter & Gamble, serving in various finance and leadership roles across Asia, North America, and global businesses, including Finance Director for Gillette North America. He holds a Master's Degree in Finance and Control from Delhi University.
Jane Hertzmark Hudis, Executive Vice President, Chief Brand Officer
Jane Hertzmark Hudis serves as Executive Vice President, Chief Brand Officer at The Estée Lauder Companies. She has held an Executive Group President position at the company since 2020.
Rashida La Lande, Executive Vice President and General Counsel
Rashida La Lande is the Executive Vice President and General Counsel at The Estée Lauder Companies, where she oversees the global Legal organization. In this capacity, she acts as a strategic advisor to ELC's leadership and Board of Directors on global legal issues and is responsible for legal strategy, practices, and policies, as well as the company's Global Privacy Office and Global Security Team. Ms. La Lande joined ELC in August 2024.
Meridith Webster, Chief Communications and Public Affairs Officer
Meridith Webster is the Chief Communications and Public Affairs Officer at The Estée Lauder Companies, a position she assumed in 2021. In her role, she leads the company's communications and public affairs strategies globally, working to advance and protect its business interests and corporate reputation.
AI Analysis | Feedback
The Estee Lauder Companies (EL) faces several key risks to its business, primarily stemming from its significant exposure to certain geographical markets and the discretionary nature of its prestige products.-
Weak Demand in China and Asia Travel Retail
A primary risk for Estee Lauder is the persistent weakness in demand within the prestige beauty market in mainland China and the broader Asia travel retail sector. This softness has been a significant driver of declining sales and financial pressures in recent years, particularly affecting the company's crucial skincare category. The region has experienced weak consumer sentiment, and disruptions in travel retail have disproportionately impacted Estee Lauder's performance, leading to substantial earnings pressure.
-
Cyclical Nature of Premium Products and Macroeconomic Headwinds
The company's portfolio of premium and luxury beauty products makes it particularly susceptible to global macroeconomic challenges, including inflation, economic downturns, and reduced consumer discretionary spending. Unlike more essential consumer staples, demand for prestige beauty items can be highly cyclical, meaning that in turbulent economic environments, consumers may scale back on such purchases. This inherent market risk is reflected in the stock's higher beta compared to other consumer staple businesses.
-
Intense Competition and Evolving Consumer Preferences
Estee Lauder operates in a highly competitive beauty industry, facing pressure from both established global players and rapidly emerging indie brands. A key challenge lies in adapting to evolving consumer preferences, particularly among younger demographics, and effectively leveraging digital engagement platforms. The company has acknowledged challenges in appealing to consumers under 40 and missing opportunities on social media platforms like TikTok, which play a pivotal role in the prestige beauty industry.
AI Analysis | Feedback
The rapid proliferation and increasing market share of highly agile, digitally-native, and influencer-led beauty brands that leverage direct-to-consumer (DTC) models and social media for marketing and sales. These new entrants often circumvent the traditional retail and advertising channels, such as department stores and large-scale print/TV campaigns, where Estee Lauder's heritage brands have historically thrived. These brands can quickly capture specific market segments by offering perceived authenticity, niche specialization, and often more accessible price points, directly challenging the market dominance, customer loyalty, and traditional brand-building efficacy of established prestige beauty conglomerates like Estee Lauder. This shift represents a fundamental change in how successful brands are created, distributed, and connect with consumers, making traditional infrastructure less critical and potentially less effective for capturing emerging consumer segments.
AI Analysis | Feedback
The addressable markets for Estée Lauder Companies' main products are as follows:Skincare
The global skincare market size was valued at USD 122.11 billion in 2025 and is projected to grow to USD 227.13 billion by 2034, at a compound annual growth rate (CAGR) of 7.32% from 2026 to 2034. Another source estimates the global skincare market at USD 159.86 billion in 2025, projected to reach USD 231.31 billion by 2032 with a CAGR of 5.42%. The global skincare products market size was estimated at USD 155.84 billion in 2025 and is projected to reach USD 202.77 billion by 2033, growing at a CAGR of 3.1% from 2026 to 2033. Asia Pacific dominated the skincare market with a 51.46% market share in 2025, with its market valuation at USD 62.84 billion in 2025. The U.S. skincare market is projected to reach an estimated value of USD 30.42 billion by 2032.Makeup
The global makeup market size was valued at USD 45.95 billion in 2025 and is projected to grow to USD 81.55 billion by 2034, exhibiting a CAGR of 6.72% during the forecast period. Another report states the global makeup market will grow from USD 44.97 billion in 2025 to USD 64.81 billion by 2031 at a 6.28% CAGR. Asia Pacific dominated the makeup market with a market share of 46.87% in 2025 and is estimated to reach USD 22.65 billion in 2026. The U.S. makeup market is projected to reach an estimated value of USD 12.77 billion by 2032.Fragrance
The global fragrance market size was estimated at USD 58.89 billion in 2025 and is projected to reach USD 89.41 billion by 2033, growing at a CAGR of 5.5% from 2026 to 2033. Other estimates for the global perfume market include USD 53.04 billion in 2025, projected to grow to USD 87.17 billion by 2034 at a CAGR of 5.73%, and USD 55.53 billion in 2024, projected to reach USD 88.35 billion by 2033 with a CAGR of 5.3%. North America held the largest market share of 33.2% in 2025 in the global fragrance market. Europe dominated the global perfume market in 2024, securing the largest revenue share of 35.9%.Hair Care
The global hair care market size was valued at USD 119.1 billion in 2022 and is expected to reach USD 219.7 billion by 2030, growing at a CAGR of 7.9% from 2023 to 2030. Another source indicates the global hair care market size was valued at USD 84.55 billion in 2022 and is projected to reach USD 112.27 billion by 2031, growing at a CAGR of 3.20% during the forecast period (2023-2031). The global hair and scalp care market size was estimated at USD 88.20 billion in 2025 and is projected to reach USD 150.45 billion by 2033, growing at a CAGR of 7.0% from 2026 to 2033. Asia-Pacific was the largest revenue-generating market in 2022 for hair care and held the largest market share of 37.51% in 2025 for hair and scalp care. North America accounted for 20.1% of the global hair care market in 2022 and is expected to register the highest CAGR from 2023 to 2030.AI Analysis | Feedback
The Estée Lauder Companies (EL) is expected to drive future revenue growth over the next 2-3 years through several strategic initiatives:- Geographic Expansion and Focus on High-Growth Markets: The company is prioritizing expansion in emerging markets, such as Latin America and Japan, and strengthening its presence in key regions like Mainland China, which has shown consistent double-digit growth. This strategy aims to diversify its global footprint and tap into new consumer bases.
- Product Innovation and Strategic Brand Development: Estée Lauder is committed to launching new products, expanding existing successful franchises, and focusing on high-growth categories. This includes initiatives like the launch of the Balmain Beauty brand in fiscal 2025, the expansion of its luxury fragrance portfolio, and premium skincare innovations such as Clinique CX for China and the Re-Nutriv longevity expansion into eye products. Brands like La Mer and The Ordinary are also driving growth through innovation.
- Digital Acceleration and Channel Optimization: The company is enhancing its online and e-commerce presence by expanding its digital footprint on platforms like Amazon, Shopee, and TikTok. Additionally, it is strategically resetting its global travel retail business to return to growth.
- Profit Recovery and Growth Plan (PRGP) and Increased Consumer-Facing Investments: The ongoing Profit Recovery and Growth Plan, initiated in November 2023, is designed to restore sustainable sales growth and expand operating margins. This plan involves operational efficiencies that fund increased consumer-facing investments, boosting advertising spend, and optimizing marketing to enhance customer acquisition and strengthen brand equity.
AI Analysis | Feedback
Share Repurchases
- Estée Lauder Companies made significant share repurchases, totaling approximately $2.31 billion in fiscal year 2022.
- Share repurchases decreased significantly in subsequent years, amounting to approximately $271 million in fiscal year 2023 and $35 million in fiscal year 2024 and fiscal year 2025, respectively.
- For the first half of fiscal year 2026 (ending December 31, 2025), share repurchases were approximately $66.84 million, with the company indicating that future repurchases should remain limited to fund restructuring, brand building, and debt reduction.
Outbound Investments
- In November 2022, Estée Lauder acquired the designer fashion house Tom Ford in a deal valued at $2.8 billion, a strategic move towards higher-margin luxury.
- The company completed its acquisition of DECIEM Beauty Group Inc. on May 31, 2024, paying an estimated $860 million in cash for the remaining interests, bringing the total investment to approximately $1.7 billion over three tranches since 2017.
- Estée Lauder has also made minority investments in various Chinese, Mexican, and Indian beauty labels to rebalance growth and embrace emerging markets.
Capital Expenditures
- Capital expenditures were $1.00 billion in fiscal year 2023 and decreased to $0.92 billion in fiscal year 2024.
- In fiscal year 2025, capital expenditures further decreased to $602 million, primarily due to the completion of payments related to a manufacturing facility in Japan during the prior year.
- For fiscal year 2026, capital expenditures are projected to be approximately 4% of anticipated sales, with a focus on optimizing investments and prioritizing consumer-facing initiatives, including enhancements to brick-and-mortar and online distribution channels, and expanding consumer reach.
Latest Trefis Analyses
Trade Ideas
Select ideas related to EL.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 02272026 | BRBR | BellRing Brands | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 0.0% | 0.0% | 0.0% |
| 02132026 | STZ | Constellation Brands | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 5.7% | 5.7% | 0.0% |
| 02132026 | KMB | Kimberly-Clark | Insider | Insider Buys | Low D/EStrong Insider BuyingCompanies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | 1.9% | 1.9% | -1.7% |
| 02062026 | AVO | Mission Produce | Insider | Insider Buys | Low D/EStrong Insider BuyingCompanies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | 1.1% | 1.1% | -2.7% |
| 01022026 | CALM | Cal-Maine Foods | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 12.0% | 12.0% | -7.7% |
| 11302024 | EL | Estee Lauder Companies | Insider | Insider Buys | Low D/EStrong Insider BuyingCompanies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | -6.3% | 32.7% | -30.3% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 81.78 |
| Mkt Cap | 27.8 |
| Rev LTM | 13,327 |
| Op Inc LTM | 1,498 |
| FCF LTM | 1,089 |
| FCF 3Y Avg | 653 |
| CFO LTM | 1,514 |
| CFO 3Y Avg | 1,574 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | -0.5% |
| Rev Chg 3Y Avg | 2.8% |
| Rev Chg Q | 4.4% |
| QoQ Delta Rev Chg LTM | 1.2% |
| Op Mgn LTM | 12.2% |
| Op Mgn 3Y Avg | 13.2% |
| QoQ Delta Op Mgn LTM | -0.0% |
| CFO/Rev LTM | 13.0% |
| CFO/Rev 3Y Avg | 11.9% |
| FCF/Rev LTM | 10.0% |
| FCF/Rev 3Y Avg | 8.0% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 27.8 |
| P/S | 2.2 |
| P/EBIT | 15.6 |
| P/E | 20.6 |
| P/CFO | 17.6 |
| Total Yield | 3.5% |
| Dividend Yield | 0.0% |
| FCF Yield 3Y Avg | 4.2% |
| D/E | 0.2 |
| Net D/E | 0.2 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | -11.0% |
| 3M Rtn | -8.2% |
| 6M Rtn | -1.6% |
| 12M Rtn | 2.3% |
| 3Y Rtn | -12.0% |
| 1M Excs Rtn | -9.2% |
| 3M Excs Rtn | -6.0% |
| 6M Excs Rtn | -2.8% |
| 12M Excs Rtn | -18.0% |
| 3Y Excs Rtn | -87.3% |
Comparison Analyses
Segment Financials
Revenue by Segment| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Skin Care | 7,908 | 8,249 | 9,886 | 9,484 | 7,382 |
| Makeup | 4,470 | 4,532 | 4,667 | 4,203 | 4,794 |
| Fragrance | 2,487 | 2,451 | 2,508 | 1,926 | 1,563 |
| Hair Care | 629 | 652 | 631 | 571 | 515 |
| Other | 115 | 53 | 49 | 45 | 40 |
| Returns associated with restructuring and other activities | -1 | -27 | -4 | -14 | |
| Total | 15,608 | 15,910 | 17,737 | 16,215 | 14,294 |
| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Skin Care | 735 | 1,277 | 2,753 | 3,036 | 2,125 |
| Fragrance | 265 | 370 | 456 | 215 | 17 |
| Makeup | 93 | -21 | 133 | -384 | -1,438 |
| Other | 53 | 4 | 0 | -2 | 4 |
| Hair Care | -52 | -36 | -28 | -19 | -19 |
| Charges associated with restructuring and other activities | -124 | -85 | -144 | -228 | -83 |
| Total | 970 | 1,509 | 3,170 | 2,618 | 606 |
Price Behavior
| Market Price | $88.91 | |
| Market Cap ($ Bil) | 32.2 | |
| First Trading Date | 11/17/1995 | |
| Distance from 52W High | -25.4% | |
| 50 Days | 200 Days | |
| DMA Price | $107.13 | $93.98 |
| DMA Trend | up | indeterminate |
| Distance from DMA | -17.0% | -5.4% |
| 3M | 1YR | |
| Volatility | 55.4% | 49.8% |
| Downside Capture | 165.63 | 150.90 |
| Upside Capture | 83.70 | 151.86 |
| Correlation (SPY) | 38.9% | 58.8% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 2.59 | 1.96 | 1.84 | 1.51 | 1.51 | 1.31 |
| Up Beta | 0.20 | 1.36 | 1.08 | 1.70 | 1.27 | 1.12 |
| Down Beta | 6.63 | 3.27 | 2.64 | 1.85 | 1.83 | 1.62 |
| Up Capture | 220% | 182% | 246% | 165% | 235% | 92% |
| Bmk +ve Days | 9 | 20 | 31 | 70 | 142 | 431 |
| Stock +ve Days | 13 | 23 | 35 | 65 | 133 | 360 |
| Down Capture | 221% | 141% | 124% | 116% | 123% | 110% |
| Bmk -ve Days | 12 | 21 | 30 | 54 | 109 | 320 |
| Stock -ve Days | 8 | 18 | 26 | 59 | 118 | 391 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with EL | |
|---|---|---|---|---|
| EL | 36.0% | 49.8% | 0.79 | - |
| Sector ETF (XLP) | 8.6% | 13.9% | 0.36 | 35.5% |
| Equity (SPY) | 20.3% | 18.8% | 0.85 | 58.7% |
| Gold (GLD) | 68.2% | 26.2% | 1.97 | 8.9% |
| Commodities (DBC) | 19.1% | 17.3% | 0.89 | 22.9% |
| Real Estate (VNQ) | 7.6% | 16.1% | 0.27 | 47.5% |
| Bitcoin (BTCUSD) | -10.5% | 44.3% | -0.12 | 37.1% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with EL | |
|---|---|---|---|---|
| EL | -19.6% | 42.1% | -0.38 | - |
| Sector ETF (XLP) | 7.8% | 13.1% | 0.38 | 40.3% |
| Equity (SPY) | 13.0% | 17.0% | 0.60 | 51.8% |
| Gold (GLD) | 23.4% | 17.2% | 1.11 | 10.7% |
| Commodities (DBC) | 11.0% | 19.0% | 0.47 | 14.2% |
| Real Estate (VNQ) | 4.8% | 18.8% | 0.16 | 42.9% |
| Bitcoin (BTCUSD) | 6.1% | 56.7% | 0.33 | 23.9% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with EL | |
|---|---|---|---|---|
| EL | 1.0% | 35.7% | 0.13 | - |
| Sector ETF (XLP) | 7.8% | 14.7% | 0.40 | 46.3% |
| Equity (SPY) | 14.8% | 17.9% | 0.71 | 55.7% |
| Gold (GLD) | 14.4% | 15.6% | 0.76 | 6.5% |
| Commodities (DBC) | 8.5% | 17.6% | 0.40 | 20.8% |
| Real Estate (VNQ) | 5.8% | 20.7% | 0.24 | 45.1% |
| Bitcoin (BTCUSD) | 68.3% | 66.8% | 1.07 | 16.5% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 2/5/2026 | -19.2% | -11.9% | -22.2% |
| 10/30/2025 | 0.3% | -6.4% | -2.4% |
| 8/20/2025 | -3.7% | -0.1% | -1.7% |
| 5/1/2025 | -1.8% | -1.2% | 12.2% |
| 2/4/2025 | -16.1% | -17.0% | -12.7% |
| 10/31/2024 | -20.9% | -27.4% | -16.9% |
| 8/19/2024 | -2.2% | -1.3% | -6.6% |
| 5/1/2024 | -13.2% | -11.7% | -17.3% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 7 | 8 | 9 |
| # Negative | 17 | 16 | 15 |
| Median Positive | 2.6% | 6.0% | 10.9% |
| Median Negative | -6.7% | -7.3% | -9.6% |
| Max Positive | 12.0% | 14.5% | 13.6% |
| Max Negative | -20.9% | -27.4% | -25.2% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 12/31/2025 | 02/05/2026 | 10-Q |
| 09/30/2025 | 10/30/2025 | 10-Q |
| 06/30/2025 | 08/20/2025 | 10-K |
| 03/31/2025 | 05/01/2025 | 10-Q |
| 12/31/2024 | 02/04/2025 | 10-Q |
| 09/30/2024 | 10/31/2024 | 10-Q |
| 06/30/2024 | 08/19/2024 | 10-K |
| 03/31/2024 | 05/01/2024 | 10-Q |
| 12/31/2023 | 02/05/2024 | 10-Q |
| 09/30/2023 | 11/01/2023 | 10-Q |
| 06/30/2023 | 08/18/2023 | 10-K |
| 03/31/2023 | 05/03/2023 | 10-Q |
| 12/31/2022 | 02/02/2023 | 10-Q |
| 09/30/2022 | 11/02/2022 | 10-Q |
| 06/30/2022 | 08/24/2022 | 10-K |
| 03/31/2022 | 05/03/2022 | 10-Q |
Insider Activity
Expand for More| # | Owner | Title | Holding | Action | Filing Date | Price | Shares | Transacted Value | Value of Held Shares | Form |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Lauder, Jane | Direct | Sell | 12012025 | 94.38 | 17,840 | 1,683,739 | 5,546,052 | Form | |
| 2 | La, Lande Rashida | Exec VP & General Counsel | Direct | Sell | 12012025 | 94.45 | 1,604 | Form | ||
| 3 | Webster, Meridith | Exec VP GlobalComm/PubAffairs | Direct | Sell | 11192025 | 87.84 | 5,430 | Form | ||
| 4 | Sternlicht, Barry S | Direct | Sell | 11122025 | 91.83 | 3,972 | 364,749 | 3,196,786 | Form | |
| 5 | Leonard, A. Lauder 2013 Revocable Trust | Direct | Sell | 11072025 | 89.70 | 2,786,040 | Form |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.
