Tearsheet

Costco Wholesale (COST)


Market Price (9/18/2025): $963.25 | Market Cap: $427.6 Bil
Sector: Consumer Staples | Industry: Consumer Staples Merchandise Retail

Costco Wholesale (COST)


Market Price (9/18/2025): $963.25
Market Cap: $427.6 Bil
Sector: Consumer Staples
Industry: Consumer Staples Merchandise Retail

Investment Highlights

0 Attractive cash flow generation
CFO LTM is 12 Bil, FCF LTM is 7.3 Bil
  Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 40x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 34x, P/EPrice/Earnings or Price/(Net Income) is 55x
1 Low stock price volatility
Vol 12M is 21%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.4%
0 Attractive cash flow generation
CFO LTM is 12 Bil, FCF LTM is 7.3 Bil
1 Low stock price volatility
Vol 12M is 21%
2 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 40x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 34x, P/EPrice/Earnings or Price/(Net Income) is 55x
3 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.4%

Market Valuation

 9/18/252024202320222021
Share Price CYE$963.25$912.80$653.76$438.76$542.01
Market Cap CYE ($ Bil)427.6405.3290.2194.7240.3
Total Debt ($ Bil)8.28.38.99.010.1
Total Cash ($ Bil)14.911.115.211.012.2
Enterprise Value ($ Bil)421.0413.6299.1203.7250.4
Valuation Ratios     
P/S TTM1.61.61.20.91.3
P/EBIT TTM40.441.033.925.336.7
P/E TTM54.555.246.634.750.2
Sector Ratios     
P/S TTM (Sector)0.90.90.90.91.6
P/EBIT TTM (Sector)8.48.910.09.411.6
P/E TTM (Sector)12.612.114.011.616.2
 9/18/2520242023
Share Price CYE$963.25$912.80$653.76
Market Cap CYE ($ Bil)427.6405.3290.2
Total Debt ($ Bil)8.28.38.9
Total Cash ($ Bil)14.911.115.2
Enterprise Value ($ Bil)421.0413.6299.1
Valuation Ratios   
P/S TTM1.61.61.2
P/EBIT TTM40.441.033.9
P/E TTM54.555.246.6
Sector Ratios   
P/S TTM (Sector)0.90.90.9
P/EBIT TTM (Sector)8.48.910.0
P/E TTM (Sector)12.612.114.0

Business Description

Costco Wholesale Corporation, together with its subsidiaries, engages in the operation of membership warehouses in the United States, Puerto Rico, Canada, the United Kingdom, Mexico, Japan, Korea, Australia, Spain, France, Iceland, China, and Taiwan. It offers branded and private-label products in a range of merchandise categories. The company offers sundries, dry groceries, candies, coolers, freezers, liquor, and tobacco and deli products; appliances, electronics, health and beauty aids, hardware, garden and patio products, sporting goods, tires, toys and seasonal products, office supplies, automotive care products, postages, tickets, apparel, small appliances, furniture, domestics, housewares, special order kiosks, and jewelry; and meat, produce, service deli, and bakery products. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
COST Return33%52%-19%49%40%6%260%
Peers Return48%26%-16%10%21%9%127%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: AMZN, WMT, TGT, DG, BJ. See COST Returns vs. Peers.
[3] 2025 data is for the year up to 9/17/2025 (YTD)

Better Bets than Costco Wholesale (COST)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Costco Wholesale

Financials

COSTAMZNWMTTGTDGBJMedian
NameCostco W.Amazon.c.Walmart Target Dollar G.BJ's Who. 
Mkt Price963.03231.62104.2788.93106.1499.26105.20
Mkt Cap427.52,463.7831.940.423.413.1234.0
Rev LTM268,776670,038693,153105,64041,65220,912187,208
Op Inc LTM10,08476,19028,9885,4241,7908617,754
FCF LTM7,31713,48113,7532,9441,8502825,130
FCF 3Y Avg6,85221,67714,9863,2821,2112855,067
CFO LTM12,426121,13738,4386,3863,1589379,406
CFO 3Y Avg11,46096,97736,7077,4702,7468089,465

Growth & Margins

COSTAMZNWMTTGTDGBJMedian
NameCostco W.Amazon.c.Walmart Target Dollar G.BJ's Who. 
Rev Chg LTM5.9%10.9%4.2%-1.5%5.0%2.5%4.6%
Rev Chg 3Y Avg7.3%11.3%5.7%-0.7%5.7%4.7%5.7%
Rev Chg Q8.0%13.3%4.8%-0.9%5.1%3.4%4.9%
QoQ Delta Rev Chg LTM1.8%3.0%1.2%-0.2%1.3%0.8%1.2%
Op Mgn LTM3.8%11.4%4.2%5.1%4.3%4.1%4.2%
Op Mgn 3Y Avg3.5%7.9%4.0%5.1%5.9%4.0%4.5%
QoQ Delta Op Mgn LTM0.1%0.3%-0.1%-0.3%0.1%0.0%0.0%
CFO/Rev LTM4.6%18.1%5.5%6.0%7.6%4.5%5.8%
CFO/Rev 3Y Avg4.5%15.8%5.5%7.0%6.8%4.0%6.2%
FCF/Rev LTM2.7%2.0%2.0%2.8%4.4%1.3%2.4%
FCF/Rev 3Y Avg2.7%3.5%2.3%3.1%3.0%1.4%2.8%

Valuation

COSTAMZNWMTTGTDGBJMedian
NameCostco W.Amazon.c.Walmart Target Dollar G.BJ's Who. 
Mkt Cap427.52,463.7831.940.423.413.1234.0
P/S1.63.71.20.40.60.60.9
P/EBIT40.428.926.77.313.115.821.3
P/E54.534.939.010.319.622.628.7
P/CFO34.420.321.66.37.414.017.2
Total Yield2.1%2.9%3.4%14.8%6.2%4.4%3.9%
Dividend Yield0.2%0.0%0.9%5.1%1.1%0.0%0.5%
FCF Yield 3Y Avg2.0%1.1%2.8%5.6%4.5%2.5%2.7%
D/E0.00.10.10.50.70.20.1
Net D/E-0.00.00.10.40.70.20.1

Returns

COSTAMZNWMTTGTDGBJMedian
NameCostco W.Amazon.c.Walmart Target Dollar G.BJ's Who. 
1M Rtn-1.7%0.1%3.5%-15.3%-5.5%-5.4%-3.5%
3M Rtn-1.1%9.0%9.9%-5.5%-5.0%-8.3%-3.0%
6M Rtn6.8%18.5%21.7%-13.4%30.4%-9.8%12.6%
12M Rtn7.9%23.9%34.0%-39.2%26.7%24.3%24.1%
3Y Rtn99.1%87.5%144.0%-40.2%-54.0%26.5%57.0%
1M Excs Rtn-4.0%-2.3%1.2%-17.6%-7.8%-7.8%-5.9%
3M Excs Rtn-11.7%-2.5%0.6%-15.7%-16.2%-19.7%-13.7%
6M Excs Rtn-10.0%2.6%5.2%-30.6%14.3%-27.7%-3.7%
12M Excs Rtn-11.6%6.9%13.3%-56.3%11.3%4.5%5.7%
3Y Excs Rtn25.5%9.2%74.8%-103.8%-115.2%-34.1%-12.4%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Operation of membership warehouses242,290226,954195,929166,761152,703
Total242,290226,954195,929166,761152,703


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity6,839,849
Short Interest: % Change Since 815202515.8%
Average Daily Volume2,335,747
Days-to-Cover Short Interest2.93
Basic Shares Quantity443,958,000
Short % of Basic Shares1.5%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/29/20253.1%0.2%-1.9%
3/6/2025-6.1%-13.2%-10.7%
12/12/20240.1%-3.4%-6.6%
9/26/2024-1.8%-2.9%-1.1%
5/30/2024-0.7%3.3%3.7%
3/7/2024-7.6%-6.8%-9.4%
12/14/20234.4%5.5%10.9%
9/26/20231.9%2.2%-0.5%
...
SUMMARY STATS   
# Positive141414
# Negative101010
Median Positive1.8%2.6%5.5%
Median Negative-1.6%-3.1%-3.3%
Max Positive6.6%5.5%13.1%
Max Negative-7.6%-13.2%-10.7%

SEC Filings

Expand for More

Report DateFiling DateFiling
5312025605202510-Q 5/11/2025
2282025313202510-Q 2/16/2025
113020241219202410-Q 11/24/2024
83120241009202410-K 9/1/2024
5312024606202410-Q 5/12/2024
2292024313202410-Q 2/18/2024
113020231220202310-Q 11/26/2023
83120231011202310-K 9/3/2023
5312023601202310-Q 5/7/2023
2282023309202310-Q 2/12/2023
113020221229202210-Q 11/20/2022
83120221005202210-K 8/28/2022
5312022602202210-Q 5/8/2022
2282022310202210-Q 2/13/2022
113020211222202110-Q 11/21/2021
83120211006202110-K 8/29/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Jones Teresa A.Executive Vice President8222025Sell992.05600595,2302,343,346Form
1Rubanenko YoramExecutive Vice President7152025Sell974.964,0003,899,8525,629,468Form
2DECKER SUSAN L 6202025Sell980.00546535,08011,301,297Form
3Callans Patrick JExecutive Vice President6102025Sell1002.773,0003,008,29858,704,666Form
4Riel PierreExecutive Vice President6092025Sell1014.152,0002,028,2948,326,396Form