Costco Wholesale (COST)
Market Price (9/18/2025): $963.25 | Market Cap: $427.6 BilSector: Consumer Staples | Industry: Consumer Staples Merchandise Retail
Costco Wholesale (COST)
Market Price (9/18/2025): $963.25Market Cap: $427.6 BilSector: Consumer StaplesIndustry: Consumer Staples Merchandise Retail
Investment Highlights
Attractive cash flow generationCFO LTM is 12 Bil, FCF LTM is 7.3 Bil | Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 40x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 34x, P/EPrice/Earnings or Price/(Net Income) is 55x | |
Low stock price volatilityVol 12M is 21% | Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.4% |
Attractive cash flow generationCFO LTM is 12 Bil, FCF LTM is 7.3 Bil |
Low stock price volatilityVol 12M is 21% |
Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 40x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 34x, P/EPrice/Earnings or Price/(Net Income) is 55x |
Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.4% |
Market Valuation
9/18/25 | 2024 | 2023 | 2022 | 2021 | |
---|---|---|---|---|---|
Share Price CYE | $963.25 | $912.80 | $653.76 | $438.76 | $542.01 |
Market Cap CYE ($ Bil) | 427.6 | 405.3 | 290.2 | 194.7 | 240.3 |
Total Debt ($ Bil) | 8.2 | 8.3 | 8.9 | 9.0 | 10.1 |
Total Cash ($ Bil) | 14.9 | 11.1 | 15.2 | 11.0 | 12.2 |
Enterprise Value ($ Bil) | 421.0 | 413.6 | 299.1 | 203.7 | 250.4 |
Valuation Ratios | |||||
P/S TTM | 1.6 | 1.6 | 1.2 | 0.9 | 1.3 |
P/EBIT TTM | 40.4 | 41.0 | 33.9 | 25.3 | 36.7 |
P/E TTM | 54.5 | 55.2 | 46.6 | 34.7 | 50.2 |
Sector Ratios | |||||
P/S TTM (Sector) | 0.9 | 0.9 | 0.9 | 0.9 | 1.6 |
P/EBIT TTM (Sector) | 8.4 | 8.9 | 10.0 | 9.4 | 11.6 |
P/E TTM (Sector) | 12.6 | 12.1 | 14.0 | 11.6 | 16.2 |
9/18/25 | 2024 | 2023 | |
---|---|---|---|
Share Price CYE | $963.25 | $912.80 | $653.76 |
Market Cap CYE ($ Bil) | 427.6 | 405.3 | 290.2 |
Total Debt ($ Bil) | 8.2 | 8.3 | 8.9 |
Total Cash ($ Bil) | 14.9 | 11.1 | 15.2 |
Enterprise Value ($ Bil) | 421.0 | 413.6 | 299.1 |
Valuation Ratios | |||
P/S TTM | 1.6 | 1.6 | 1.2 |
P/EBIT TTM | 40.4 | 41.0 | 33.9 |
P/E TTM | 54.5 | 55.2 | 46.6 |
Sector Ratios | |||
P/S TTM (Sector) | 0.9 | 0.9 | 0.9 |
P/EBIT TTM (Sector) | 8.4 | 8.9 | 10.0 |
P/E TTM (Sector) | 12.6 | 12.1 | 14.0 |
Business Description
Costco Wholesale Corporation, together with its subsidiaries, engages in the operation of membership warehouses in the United States, Puerto Rico, Canada, the United Kingdom, Mexico, Japan, Korea, Australia, Spain, France, Iceland, China, and Taiwan. It offers branded and private-label products in a range of merchandise categories. The company offers sundries, dry groceries, candies, coolers, freezers, liquor, and tobacco and deli products; appliances, electronics, health and beauty aids, hardware, garden and patio products, sporting goods, tires, toys and seasonal products, office supplies, automotive care products, postages, tickets, apparel, small appliances, furniture, domestics, housewares, special order kiosks, and jewelry; and meat, produce, service deli, and bakery products.
Show more
Price Returns Compared
Expand for Detailed View2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
---|---|---|---|---|---|---|---|
Returns | |||||||
COST Return | 33% | 52% | -19% | 49% | 40% | 6% | 260% |
Peers Return | 48% | 26% | -16% | 10% | 21% | 9% | 127% |
S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 12% | 104% |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: AMZN, WMT, TGT, DG, BJ. See COST Returns vs. Peers.
[3] 2025 data is for the year up to 9/17/2025 (YTD)
Latest Trefis Analyses
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Costco Wholesale
Financials
Median | |
---|---|
Name | |
Mkt Price | 105.20 |
Mkt Cap | 234.0 |
Rev LTM | 187,208 |
Op Inc LTM | 7,754 |
FCF LTM | 5,130 |
FCF 3Y Avg | 5,067 |
CFO LTM | 9,406 |
CFO 3Y Avg | 9,465 |
Growth & Margins
Median | |
---|---|
Name | |
Rev Chg LTM | 4.6% |
Rev Chg 3Y Avg | 5.7% |
Rev Chg Q | 4.9% |
QoQ Delta Rev Chg LTM | 1.2% |
Op Mgn LTM | 4.2% |
Op Mgn 3Y Avg | 4.5% |
QoQ Delta Op Mgn LTM | 0.0% |
CFO/Rev LTM | 5.8% |
CFO/Rev 3Y Avg | 6.2% |
FCF/Rev LTM | 2.4% |
FCF/Rev 3Y Avg | 2.8% |
Valuation
Median | |
---|---|
Name | |
Mkt Cap | 234.0 |
P/S | 0.9 |
P/EBIT | 21.3 |
P/E | 28.7 |
P/CFO | 17.2 |
Total Yield | 3.9% |
Dividend Yield | 0.5% |
FCF Yield 3Y Avg | 2.7% |
D/E | 0.1 |
Net D/E | 0.1 |
Returns
Median | |
---|---|
Name | |
1M Rtn | -3.5% |
3M Rtn | -3.0% |
6M Rtn | 12.6% |
12M Rtn | 24.1% |
3Y Rtn | 57.0% |
1M Excs Rtn | -5.9% |
3M Excs Rtn | -13.7% |
6M Excs Rtn | -3.7% |
12M Excs Rtn | 5.7% |
3Y Excs Rtn | -12.4% |
Comparison Analyses
Returns Analyses
Earnings Returns History
Expand for MoreForward Returns | |||
---|---|---|---|
Earnings Date | 1D Returns | 5D Returns | 21D Returns |
5/29/2025 | 3.1% | 0.2% | -1.9% |
3/6/2025 | -6.1% | -13.2% | -10.7% |
12/12/2024 | 0.1% | -3.4% | -6.6% |
9/26/2024 | -1.8% | -2.9% | -1.1% |
5/30/2024 | -0.7% | 3.3% | 3.7% |
3/7/2024 | -7.6% | -6.8% | -9.4% |
12/14/2023 | 4.4% | 5.5% | 10.9% |
9/26/2023 | 1.9% | 2.2% | -0.5% |
... | |||
SUMMARY STATS | |||
# Positive | 14 | 14 | 14 |
# Negative | 10 | 10 | 10 |
Median Positive | 1.8% | 2.6% | 5.5% |
Median Negative | -1.6% | -3.1% | -3.3% |
Max Positive | 6.6% | 5.5% | 13.1% |
Max Negative | -7.6% | -13.2% | -10.7% |
SEC Filings
Expand for MoreReport Date | Filing Date | Filing |
---|---|---|
5312025 | 6052025 | 10-Q 5/11/2025 |
2282025 | 3132025 | 10-Q 2/16/2025 |
11302024 | 12192024 | 10-Q 11/24/2024 |
8312024 | 10092024 | 10-K 9/1/2024 |
5312024 | 6062024 | 10-Q 5/12/2024 |
2292024 | 3132024 | 10-Q 2/18/2024 |
11302023 | 12202023 | 10-Q 11/26/2023 |
8312023 | 10112023 | 10-K 9/3/2023 |
5312023 | 6012023 | 10-Q 5/7/2023 |
2282023 | 3092023 | 10-Q 2/12/2023 |
11302022 | 12292022 | 10-Q 11/20/2022 |
8312022 | 10052022 | 10-K 8/28/2022 |
5312022 | 6022022 | 10-Q 5/8/2022 |
2282022 | 3102022 | 10-Q 2/13/2022 |
11302021 | 12222021 | 10-Q 11/21/2021 |
8312021 | 10062021 | 10-K 8/29/2021 |
Insider Activity
Expand for MoreOwner | Title | Filing Date | Action | Price | Shares | TransactedValue | Value ofHeld Shares | Form | |
---|---|---|---|---|---|---|---|---|---|
0 | Jones Teresa A. | Executive Vice President | 8222025 | Sell | 992.05 | 600 | 595,230 | 2,343,346 | Form |
1 | Rubanenko Yoram | Executive Vice President | 7152025 | Sell | 974.96 | 4,000 | 3,899,852 | 5,629,468 | Form |
2 | DECKER SUSAN L | 6202025 | Sell | 980.00 | 546 | 535,080 | 11,301,297 | Form | |
3 | Callans Patrick J | Executive Vice President | 6102025 | Sell | 1002.77 | 3,000 | 3,008,298 | 58,704,666 | Form |
4 | Riel Pierre | Executive Vice President | 6092025 | Sell | 1014.15 | 2,000 | 2,028,294 | 8,326,396 | Form |
External Quote Links
Y Finance | Barrons |
TradingView | Morningstar |
SeekingAlpha | ValueLine |
Motley Fool | Robinhood |
CNBC | Etrade |
MarketWatch | Unusual Whales |
YCharts | Perplexity Finance |
FinViz |