Comcast (CMCSA)
Market Price (11/6/2025): $27.87 | Market Cap: $103.7 BilSector: Communication Services | Industry: Cable & Satellite
Comcast (CMCSA)
Market Price (11/6/2025): $27.87Market Cap: $103.7 BilSector: Communication ServicesIndustry: Cable & Satellite
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 27%, Dividend Yield is 4.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 23%, FCF Yield is 16% | Weak multi-year price returns2Y Excs Rtn is -89%, 3Y Excs Rtn is -79% | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 88% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 25%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%, CFO LTM is 31 Bil, FCF LTM is 17 Bil | Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.7% | |
| Low stock price volatilityVol 12M is 28% |
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 27%, Dividend Yield is 4.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 23%, FCF Yield is 16% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 25%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%, CFO LTM is 31 Bil, FCF LTM is 17 Bil |
| Low stock price volatilityVol 12M is 28% |
| Weak multi-year price returns2Y Excs Rtn is -89%, 3Y Excs Rtn is -79% |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 88% |
| Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.7% |
Market Valuation & Key Metrics
CMCSA Stock
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| CMCSA Return | 19% | -2% | -29% | 29% | -12% | -23% | -27% |
| Peers Return | 49% | -15% | -56% | 34% | -17% | 8% | -32% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 16% | 110% |
Monthly Win Rates [3] | |||||||
| CMCSA Win Rate | 58% | 58% | 33% | 67% | 50% | 50% | |
| Peers Win Rate | 58% | 47% | 33% | 57% | 40% | 60% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 70% | |
Max Drawdowns [4] | |||||||
| CMCSA Max Drawdown | -27% | -7% | -42% | 0% | -15% | -25% | |
| Peers Max Drawdown | -34% | -22% | -61% | -7% | -35% | -36% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: WBD, CHTR, ROKU, CMCSA, CABO. See CMCSA Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/5/2025 (YTD)
How Low Can It Go
| Event | CMCSA | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -53.6% | -25.4% |
| % Gain to Breakeven | 115.3% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -31.7% | -33.9% |
| % Gain to Breakeven | 46.5% | 51.3% |
| Time to Breakeven | 223 days | 148 days |
| 2018 Correction | ||
| % Loss | -28.8% | -19.8% |
| % Gain to Breakeven | 40.5% | 24.7% |
| Time to Breakeven | 353 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -62.7% | -56.8% |
| % Gain to Breakeven | 168.0% | 131.3% |
| Time to Breakeven | 1113 days | 1480 days |
Compare to WBD, CHTR, ROKU, CMCSA, CABO
In The Past
Comcast's stock fell -53.6% during the 2022 Inflation Shock from a high on 9/2/2021. A -53.6% loss requires a 115.3% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
| Title | Topic | Date | |
|---|---|---|---|
| DASHBOARDS | |||
| Market Leader CMCSA at 28% Discount - Worth Buying? | |||
| CMCSA Leadership & 28% Price Drop - Time to Buy? | |||
| CMCSA Delivers $45 Bil to Investors Over a Decade | |||
| Comcast vs Charter Communications: Which Is A Better Investment? | Counter-Intuitive Comparisons | ||
| null | |||
| Better Bet Than CMCSA Stock: Pay Less Than Comcast To Get More From IBKR, EIX | |||
| Comcast Total Shareholder Return (TSR): -7.4% in 2024 and -3.3% 3-yr compounded annual returns (above peer average) | |||
| Comcast (CMCSA) Operating Cash Flow Comparison | Financials | ||
| Comcast (CMCSA) Net Income Comparison | Financials | ||
| Comcast (CMCSA) Operating Income Comparison | Financials | ||
| ARTICLES | |||
| Comcast: A $100 BIllion Stock At 6x P/E | November 5th, 2025 | ||
| S&P 500 Stocks Trading At 52-Week Low | November 4th, 2025 | ||
| S&P 500 Stocks Trading At 52-Week Low | October 31st, 2025 | ||
| Market Leader Comcast Stock at 36% Discount, Worth Buying? | October 30th, 2025 | ||
| How Will Comcast Stock React To Its Upcoming Earnings? | October 29th, 2025 |
Trade Ideas
Select past ideas related to CMCSA. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10032025 | TTD | Trade Desk | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | -7.5% | -7.5% | -8.4% |
| 10032025 | CABO | Cable One | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | -19.6% | -19.6% | -20.0% |
| 09122025 | DV | DoubleVerify | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -14.4% | -14.4% | -16.5% |
| 07312025 | CMCSA | Comcast | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -15.0% | -15.0% | -17.9% |
| 05312025 | PINS | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -17.2% | -17.2% | -17.2% | |
| 01312025 | CMCSA | Comcast | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -1.6% | -14.6% | -17.5% |
| 10312022 | CMCSA | Comcast | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 33.2% | 33.9% | -4.3% |
| 04302022 | CMCSA | Comcast | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -18.4% | 7.3% | -26.7% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10032025 | TTD | Trade Desk | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | -7.5% | -7.5% | -8.4% |
| 10032025 | CABO | Cable One | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | -19.6% | -19.6% | -20.0% |
| 09122025 | DV | DoubleVerify | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -14.4% | -14.4% | -16.5% |
| 07312025 | CMCSA | Comcast | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -15.0% | -15.0% | -17.9% |
| 05312025 | PINS | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -17.2% | -17.2% | -17.2% | |
| 01312025 | CMCSA | Comcast | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -1.6% | -14.6% | -17.5% |
| 10312022 | CMCSA | Comcast | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 33.2% | 33.9% | -4.3% |
| 04302022 | CMCSA | Comcast | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -18.4% | 7.3% | -26.7% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Comcast
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 105.67 |
| Mkt Cap | 31.1 |
| Rev LTM | 38,441 |
| Op Inc LTM | 962 |
| FCF LTM | 4,065 |
| FCF 3Y Avg | 3,753 |
| CFO LTM | 5,098 |
| CFO 3Y Avg | 5,786 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 1.0% |
| Rev Chg 3Y Avg | 1.3% |
| Rev Chg Q | 1.0% |
| QoQ Delta Rev Chg LTM | 0.3% |
| Op Mgn LTM | 18.1% |
| Op Mgn 3Y Avg | 18.9% |
| QoQ Delta Op Mgn LTM | -0.0% |
| CFO/Rev LTM | 25.1% |
| CFO/Rev 3Y Avg | 23.2% |
| FCF/Rev LTM | 10.6% |
| FCF/Rev 3Y Avg | 10.9% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 31.1 |
| P/S | 0.8 |
| P/EBIT | 2.4 |
| P/E | 4.5 |
| P/CFO | 3.3 |
| Total Yield | 1.4% |
| Dividend Yield | 0.0% |
| FCF Yield 3Y Avg | 9.3% |
| D/E | 1.0 |
| Net D/E | 0.9 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | -10.1% |
| 3M Rtn | 5.0% |
| 6M Rtn | -17.1% |
| 12M Rtn | -31.9% |
| 3Y Rtn | -0.8% |
| 1M Excs Rtn | -9.9% |
| 3M Excs Rtn | -1.6% |
| 6M Excs Rtn | -37.8% |
| 12M Excs Rtn | -52.1% |
| 3Y Excs Rtn | -78.7% |
Segment Financials
Revenue by Segment
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Residential Connectivity & Platforms | 71,946 | 72,386 | |||
| Media | 25,355 | 26,719 | |||
| Studios | 11,625 | 12,257 | |||
| Business Services Connectivity | 9,255 | 8,819 | |||
| Theme Parks | 8,947 | 7,541 | |||
| Other revenue | 2,827 | ||||
| Eliminations | -8,383 | -9,032 | -3,008 | -2,540 | -2,659 |
| Corporate and Other | 2,662 | 461 | 248 | 333 | |
| Media, Studios and Theme Parks headquarters and other | 75 | ||||
| Cable Communications | 64,328 | 60,051 | 58,082 | ||
| NBCUniversal (National Broadcasting Company Universal)-Eliminations | -3,048 | -2,006 | -316 | ||
| NBCUniversal (National Broadcasting Company Universal)-Headquarters and Other | 87 | 53 | 83 | ||
| NBCUniversal (National Broadcasting Company Universal)-Media | 22,780 | 18,936 | |||
| NBCUniversal (National Broadcasting Company Universal)-Studios | 9,449 | 8,134 | |||
| NBCUniversal (National Broadcasting Company Universal)-Theme Parks | 5,051 | 2,094 | 5,933 | ||
| Sky | 20,285 | 18,594 | 19,219 | ||
| NBCUniversal (National Broadcasting Company Universal)-Broadcast Television | 10,261 | ||||
| NBCUniversal (National Broadcasting Company Universal)-Cable Networks | 11,513 | ||||
| NBCUniversal (National Broadcasting Company Universal)-Filmed Entertainment | 6,493 | ||||
| Total | 121,572 | 121,427 | 116,385 | 103,564 | 108,942 |
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Residential Connectivity & Platforms | 26,948 | 26,111 | |||
| Business Services Connectivity | 5,291 | 5,060 | |||
| Theme Parks | 3,345 | 2,683 | |||
| Media | 2,955 | 3,598 | |||
| Studios | 1,269 | 961 | |||
| Eliminations | 105 | -66 | -65 | 32 | 1 |
| Media, Studios and Theme Parks headquarters and other | -946 | -881 | |||
| Corporate and Other | -1,318 | -1,008 | -1,505 | -1,791 | -1,011 |
| Amortization | -5,482 | -5,097 | |||
| Depreciation | -8,854 | -8,724 | |||
| Adjustments | -13 | -87 | -233 | ||
| Goodwill and long-lived asset impairments | -8,583 | ||||
| Cable Communications | 20,286 | 17,517 | 15,272 | ||
| NBCUniversal (National Broadcasting Company Universal)-Eliminations | -205 | -220 | -1 | ||
| NBCUniversal (National Broadcasting Company Universal)-Headquarters and Other | -1,318 | -1,038 | -1,151 | ||
| NBCUniversal (National Broadcasting Company Universal)-Media | 3,539 | 4,581 | |||
| NBCUniversal (National Broadcasting Company Universal)-Studios | 831 | 974 | |||
| NBCUniversal (National Broadcasting Company Universal)-Theme Parks | 361 | -1,249 | 1,759 | ||
| Sky | -1,020 | -1,080 | 400 | ||
| Adjustment for Sky transaction-related costs | -180 | ||||
| NBCUniversal (National Broadcasting Company Universal)-Broadcast Television | 1,573 | ||||
| NBCUniversal (National Broadcasting Company Universal)-Cable Networks | 3,709 | ||||
| NBCUniversal (National Broadcasting Company Universal)-Filmed Entertainment | 754 | ||||
| Total | 23,313 | 14,041 | 20,817 | 17,493 | 21,125 |
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 10/30/2025 | -4.2% | ||
| 7/31/2025 | 2.2% | -1.0% | 3.3% |
| 4/24/2025 | -3.7% | -0.8% | 0.3% |
| 1/30/2025 | -11.0% | -9.2% | -4.0% |
| 10/31/2024 | 3.4% | 6.9% | 2.2% |
| 7/23/2024 | -2.6% | 2.9% | 1.3% |
| 4/25/2024 | -5.8% | -5.0% | -3.8% |
| 1/25/2024 | 3.4% | 6.3% | -4.3% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 11 | 10 | 13 |
| # Negative | 13 | 14 | 11 |
| Median Positive | 3.4% | 4.3% | 3.3% |
| Median Negative | -3.8% | -3.7% | -3.6% |
| Max Positive | 10.3% | 12.0% | 23.3% |
| Max Negative | -11.0% | -11.3% | -13.3% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 10302025 | 10-Q 9/30/2025 |
| 6302025 | 7312025 | 10-Q 6/30/2025 |
| 3312025 | 4242025 | 10-Q 3/31/2025 |
| 12312024 | 1312025 | 10-K 12/31/2024 |
| 9302024 | 10312024 | 10-Q 9/30/2024 |
| 6302024 | 7232024 | 10-Q 6/30/2024 |
| 3312024 | 4252024 | 10-Q 3/31/2024 |
| 12312023 | 1312024 | 10-K 12/31/2023 |
| 9302023 | 10262023 | 10-Q 9/30/2023 |
| 6302023 | 7272023 | 10-Q 6/30/2023 |
| 3312023 | 4272023 | 10-Q 3/31/2023 |
| 12312022 | 2032023 | 10-K 12/31/2022 |
| 9302022 | 10272022 | 10-Q 9/30/2022 |
| 6302022 | 7282022 | 10-Q 6/30/2022 |
| 3312022 | 4282022 | 10-Q 3/31/2022 |
| 12312021 | 2022022 | 10-K 12/31/2021 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
