Tearsheet

Celsius (CELH)


Market Price (3/15/2026): $44.64 | Market Cap: $11.5 Bil
Sector: Consumer Staples | Industry: Soft Drinks & Non-alcoholic Beverages

Celsius (CELH)


Market Price (3/15/2026): $44.64
Market Cap: $11.5 Bil
Sector: Consumer Staples
Industry: Soft Drinks & Non-alcoholic Beverages

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 86%
Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -18%
Expensive valuation multiples
P/SPrice/Sales ratio is 4.6x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 70x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 32x, P/EPrice/Earnings or Price/(Net Income) is 107x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.0%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -34%
  Key risks
CELH key risks include [1] its critical dependence on the PepsiCo distribution partnership, Show more.
3 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends. Themes include Functional Foods & Beverages.
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 86%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -34%
3 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends. Themes include Functional Foods & Beverages.
4 Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -18%
5 Expensive valuation multiples
P/SPrice/Sales ratio is 4.6x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 70x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 32x, P/EPrice/Earnings or Price/(Net Income) is 107x
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.0%
7 Key risks
CELH key risks include [1] its critical dependence on the PepsiCo distribution partnership, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Celsius (CELH) stock has gained about 10% since 11/30/2025 because of the following key factors:

1. Exceptional Fourth-Quarter 2025 Financial Results.

Celsius Holdings significantly outperformed analyst expectations in its Q4 2025 earnings report released on February 26, 2026, which fueled a stock surge. The company reported revenue of $721.6 million, a 13.5% beat against analyst estimates of $636.1 million, and a 117% year-on-year growth. Adjusted Earnings Per Share (EPS) reached $0.26, exceeding estimates of $0.19 by 36.9%. This strong performance also saw Adjusted EBITDA hit $134.1 million, beating estimates by 15.7%.

2. Successful Integration and Contribution from Recent Acquisitions.

The acquisitions of Alani Nu and Rockstar Energy in 2025 were key drivers of revenue growth, with their integration into the PepsiCo distribution system bolstering Celsius's market position. Alani Nu, acquired in April 2025, delivered record quarterly sales, and Rockstar Energy, acquired in August 2025, contributed approximately $45.0 million to Q4 2025 revenue. The transition of Alani Nu's U.S. Direct Store Delivery (DSD) network into PepsiCo's system, commencing December 1, 2025, is expanding market reach and enhancing distribution control.

Show more

Stock Movement Drivers

Fundamental Drivers

The 8.9% change in CELH stock from 11/30/2025 to 3/14/2026 was primarily driven by a 41.8% change in the company's Net Income Margin (%).
(LTM values as of)113020253142026Change
Stock Price ($)40.9444.578.9%
Change Contribution By: 
Total Revenues ($ Mil)2,1262,51518.3%
Net Income Margin (%)3.0%4.3%41.8%
P/E Multiple163.9106.6-35.0%
Shares Outstanding (Mil)258258-0.2%
Cumulative Contribution8.9%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 3/14/2026
ReturnCorrelation
CELH8.9% 
Market (SPY)-3.1%21.5%
Sector (XLP)6.8%10.8%

Fundamental Drivers

The -29.1% change in CELH stock from 8/31/2025 to 3/14/2026 was primarily driven by a -45.7% change in the company's Net Income Margin (%).
(LTM values as of)83120253142026Change
Stock Price ($)62.8844.57-29.1%
Change Contribution By: 
Total Revenues ($ Mil)1,6662,51550.9%
Net Income Margin (%)7.9%4.3%-45.7%
P/E Multiple123.0106.6-13.4%
Shares Outstanding (Mil)258258-0.2%
Cumulative Contribution-29.1%

LTM = Last Twelve Months as of date shown

Market Drivers

8/31/2025 to 3/14/2026
ReturnCorrelation
CELH-29.1% 
Market (SPY)3.0%29.4%
Sector (XLP)5.6%12.9%

Fundamental Drivers

The 73.5% change in CELH stock from 2/28/2025 to 3/14/2026 was primarily driven by a 280.0% change in the company's P/E Multiple.
(LTM values as of)22820253142026Change
Stock Price ($)25.6944.5773.5%
Change Contribution By: 
Total Revenues ($ Mil)1,3712,51583.5%
Net Income Margin (%)15.6%4.3%-72.5%
P/E Multiple28.0106.6280.0%
Shares Outstanding (Mil)234258-9.5%
Cumulative Contribution73.5%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2025 to 3/14/2026
ReturnCorrelation
CELH73.5% 
Market (SPY)12.4%32.7%
Sector (XLP)4.0%22.4%

Fundamental Drivers

The 47.3% change in CELH stock from 2/28/2023 to 3/14/2026 was primarily driven by a 333.7% change in the company's Total Revenues ($ Mil).
(LTM values as of)22820233142026Change
Stock Price ($)30.2744.5747.3%
Change Contribution By: 
Total Revenues ($ Mil)5802,515333.7%
P/S Multiple11.94.6-61.4%
Shares Outstanding (Mil)227258-11.9%
Cumulative Contribution47.3%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2023 to 3/14/2026
ReturnCorrelation
CELH47.3% 
Market (SPY)73.4%26.9%
Sector (XLP)26.5%20.4%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
CELH Return48%40%57%-52%74%-0%173%
Peers Return13%5%0%-2%12%7%41%
S&P 500 Return27%-19%24%23%16%-1%80%

Monthly Win Rates [3]
CELH Win Rate75%50%50%25%58%67% 
Peers Win Rate54%50%54%50%58%60% 
S&P 500 Win Rate75%42%67%75%67%33% 

Max Drawdowns [4]
CELH Max Drawdown-15%-46%-22%-53%-19%-6% 
Peers Max Drawdown-10%-12%-13%-11%-12%-3% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-2% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: KO, PEP, MNST, BUDA, KDP. See CELH Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/13/2026 (YTD)

How Low Can It Go

Unique KeyEventCELHS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-62.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven166.9%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven189 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-51.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven106.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven63 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-52.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven111.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven439 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-99.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven14100.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven466 days1,480 days

Compare to KO, PEP, MNST, BUDA, KDP

In The Past

Celsius's stock fell -62.5% during the 2022 Inflation Shock from a high on 11/5/2021. A -62.5% loss requires a 166.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Celsius (CELH)

Celsius Holdings, Inc. develops, processes, markets, distributes, and sells functional drinks and liquid supplements in North America, Europe, Asia, and internationally. It offers various carbonated and non-carbonated functional energy drinks under the CELSIUS Originals name; dietary supplement in carbonated flavors, including apple jack'd, orangesicle, inferno punch, cherry lime, blueberry pomegranate, strawberry dragon fruit, tangerine grapefruit, and jackfruit under the CELSIUS HEAT name; and branched-chain amino acids functional energy drink that fuels muscle recovery under the CELSIUS BCCA+ENERGY name. The company also provides CELSIUS On-the-Go, a powdered form of the active ingredients in functional energy drinks in individual On-The-Go packets and canisters; and sparkling grapefruit, cucumber lime, and orange pomegranate, as well as pineapple coconut, watermelon berry, and strawberries and cream non-carbonated functional energy drinks under the CELSIUS Sweetened. It distributes its products through direct-to-store delivery distributors and direct to retailers, including supermarkets, convenience stores, drug stores, nutritional stores, and mass merchants, as well as health clubs, spas, gyms, the military, and e-commerce websites. The company was formerly known as Vector Ventures, Inc. and changed its name to Celsius Holdings, Inc. in January 2007. Celsius Holdings, Inc. was founded in 2004 and is headquartered in Boca Raton, Florida.

AI Analysis | Feedback

  • Red Bull for the health and fitness market.
  • Gatorade for energy and metabolism.

AI Analysis | Feedback

  • CELSIUS Originals: A line of various carbonated and non-carbonated functional energy drinks.
  • CELSIUS HEAT: Carbonated dietary supplement flavors designed as functional energy drinks.
  • CELSIUS BCAA+ENERGY: A functional energy drink containing branched-chain amino acids to aid muscle recovery.
  • CELSIUS On-the-Go: A powdered form of the active ingredients found in their functional energy drinks, sold in individual packets and canisters.
  • CELSIUS Sweetened: A variety of non-carbonated functional energy drinks with different flavor profiles.

AI Analysis | Feedback

Celsius Holdings, Inc. (CELH) primarily sells its products to other companies, which then distribute and sell to individual consumers.

Its major customers and distribution partners include:

  • PepsiCo, Inc. (PEP): PepsiCo serves as a significant direct-to-store delivery distributor and strategic partner for Celsius's products, particularly in North America, consistent with the "direct-to-store delivery distributors" mentioned in the company's description.
  • Major Retail Companies: Celsius distributes its products directly to a broad range of retail companies. While specific corporate names of these retailers are not provided in the background, these include various categories of establishments where consumers purchase the products:
    • Supermarkets
    • Convenience stores
    • Drug stores
    • Nutritional stores
    • Mass merchants
  • Other Institutional and Online Channels: This encompasses direct sales to entities such as health clubs, spas, gyms, military facilities, and various e-commerce websites (which act as retail partners).

AI Analysis | Feedback

null

AI Analysis | Feedback

John Fieldly, Chairman of the Board of Directors and Chief Executive Officer

John Fieldly joined Celsius as Chief Financial Officer in January 2012, before becoming interim CEO and CFO from 2017 to 2018. He was appointed Chief Executive Officer in April 2018 and has also served as Chairman since August 2021. Prior to his tenure at Celsius, he held leadership roles at Oragenics, Lebhar-Friedman, and Eckerd Drugs. Under his leadership, Celsius has achieved significant growth, including international expansion and a key distribution partnership with PepsiCo, surpassing $1.3 billion in annual revenue in 2023.

Jarrod Langhans, Chief Financial Officer

Jarrod Langhans assumed the role of Chief Financial Officer at Celsius in April 2022. He is a Certified Public Accountant (CPA) with a master's degree in accounting from the University of Florida. His experience includes serving as CFO of the European and Israel operating segments at Primo Water (formerly Cott) and holding various finance leadership positions in public accounting firms CBIZ MHM and Cherry Bekaert. He has extensive experience in financial reporting, planning and analysis, mergers and acquisitions, investor relations, and capital markets.

Eric Hanson, President & Chief Operating Officer

Eric Hanson joined Celsius Holdings, Inc. in March 2025 as President and Chief Operating Officer. He brings over 27 years of experience in the food and beverage industry, spanning sales, general management, commercial planning, and partnership management. Before joining Celsius, he held various senior leadership positions at PepsiCo from 1997 to 2025, including Senior Vice President - Strategic Partnerships and Senior Vice President, Energy Drinks.

Paul Storey, Chief Supply Chain Officer

Paul Storey serves as the Chief Supply Chain Officer for Celsius Holdings, Inc., a role he was appointed to in March 2024 after previously serving as Senior Vice President, Operations. He joined the company in 2021 and is responsible for global production and operational strategies. With over 30 years of experience in the beverage industry, his background includes four years as Vice-President of Operations for Monster Energy and eleven years as Head of Operations for Rockstar Energy.

Toby David, Chief of Staff

Toby David was named Chief of Staff at Celsius Holdings, Inc. in March 2024. He has been with Celsius since 2013, holding multiple leadership roles across various departments and functions within the company. In his current capacity, he is responsible for managing day-to-day operations, uniting leaders for strategic planning, overseeing portfolio commercialization, and managing special company-wide initiatives, investor relations, and corporate communications.

AI Analysis | Feedback

The key risks to Celsius Holdings, Inc. (CELH) primarily revolve around its distribution reliance, intense market competition, and potential regulatory changes.

  1. Reliance on PepsiCo for Distribution: Celsius Holdings is heavily dependent on PepsiCo's extensive distribution network for a significant portion of its sales, with a considerable percentage of its revenue and receivables tied to this partnership. Any disruption, strategic shift, or inventory optimization initiatives by PepsiCo can directly impact Celsius's revenue and growth trajectory. For instance, PepsiCo's inventory adjustments have previously led to revenue slowdowns and volatility for Celsius. The ongoing integration of newly acquired brands, such as Alani Nu, into PepsiCo's distribution system also presents transition risks and potential sales disruptions.
  2. Intense Market Competition and Shifting Consumer Preferences: The energy drink sector is characterized by fierce competition from established giants like Monster Beverage Corporation and Red Bull, as well as a growing number of niche brands and new entrants. This competitive environment can lead to aggressive pricing strategies by rivals and require continuous innovation from Celsius to maintain and expand its market share. Shifts in consumer preferences, potentially towards different "better-for-you" alternatives or away from energy drinks generally, could impact demand for Celsius products. There is also a risk of brand fatigue and a deceleration in organic sales growth for the core Celsius brand itself, as evidenced by some recent reports showing a slight contraction in market share and slowing sales velocity.
  3. Regulatory Risks: The energy drink industry operates under strict regulations concerning ingredients, labeling, and marketing practices. Any changes in government regulations or negative findings related to the health effects of functional energy drinks could adversely affect Celsius Holdings' operations, product formulations, and overall brand reputation.

AI Analysis | Feedback

null

AI Analysis | Feedback

Celsius Holdings, Inc. (CELH) operates within the significant and growing functional beverage and energy drink markets globally and in North America.

Global Market Sizes

  • The global functional beverages market was valued at approximately USD 208.13 billion in 2024 and is projected to grow to around USD 488.22 billion by 2034, demonstrating a compound annual growth rate (CAGR) of roughly 8.9% between 2025 and 2034. Other estimates place the global functional beverages market at USD 168.32 billion in 2025, expected to reach USD 314.04 billion by 2035 with a CAGR of 6.44% from 2026 to 2035.
  • The global energy drinks market was valued at USD 133.90 billion in 2024 and is expected to reach USD 350.96 billion by 2032, growing at a CAGR of 12.80% during that period. Another estimate valued the global energy drinks market at USD 107.20 billion in 2024, projected to grow to USD 223.39 billion by 2033 with an 8.5% CAGR.

North American Market Sizes

  • The North America functional beverages market was estimated at USD 60.0 billion in 2024 and is projected to grow to USD 90.0 billion by 2035, exhibiting a CAGR of 3.7% from 2025 to 2035. This market was also reported to be USD 56,285.4 million in 2024 and is expected to reach USD 91,510.0 million by 2030, with a CAGR of 8.5% from 2025 to 2030.
  • The North America energy drinks market generated a revenue of USD 27,533.3 million in 2023 and is expected to grow at a CAGR of 7.3% from 2024 to 2030, reaching a projected revenue of USD 45,227.7 million by 2030. In 2024, North America held the largest revenue share of 38.5% in the global energy drinks market. The North America energy drinks market size is estimated at USD 21.93 billion in 2025 and is expected to reach USD 25.58 billion by 2030, with a CAGR of 3.13%.

AI Analysis | Feedback

Here are the expected drivers of future revenue growth for Celsius Holdings, Inc. (CELH) over the next 2-3 years:

  1. Growth of Acquired Brands and Portfolio Expansion: The successful integration and continued growth of acquired brands, particularly Alani Nu and Rockstar Energy, are anticipated to be significant revenue drivers. Alani Nu has demonstrated record sales and market expansion, with its integration into the PepsiCo distribution system contributing substantially to revenue growth. Celsius is focused on building a "scaled Modern Energy portfolio" by effectively integrating these brands and developing their distinct roles to recruit new consumers and expand consumption occasions.
  2. Expanded Distribution and Shelf Space via PepsiCo Partnership: Leveraging its partnership with PepsiCo, Celsius aims for continued expansion into more retail locations, increasing the number of SKUs offered, and achieving triple-digit shelf space gains in 2026. As PepsiCo's energy category captain in the U.S., this strategic alliance and aligned commercial strategy helped Celsius secure approximately 20% dollar share of the U.S. energy drink category in Q4 2025.
  3. International Market Expansion: Celsius is strategically expanding its international footprint with a focused approach on approximately 10 key markets and through targeted leadership appointments. Recent efforts include an exclusive distribution agreement with Suntory Beverage & Food Spain to launch the CELSIUS brand in Spain, building upon existing partnerships. International revenue experienced a 24% increase in 2025, driven by strong performance in the Nordics and momentum in other expansion markets such as the UK, Ireland, France, Australia, New Zealand, and Benelux.
  4. Sustained Demand in the "Better-For-You" Energy Drink Category: The overall energy drink market continues to see robust growth, specifically within the "zero-sugar" and "better-for-you" segments. Celsius is well-positioned to capitalize on this trend with its portfolio of functional energy drinks that appeal to health-conscious consumers. The company has noted that health, fitness, and wellness trends driving U.S. demand are also resonating in international markets, providing a consistent backdrop for expansion.
  5. Ongoing Product Innovation and Diversification: While specific new product launches were not extensively detailed in the recent reports, Celsius emphasizes "sequential innovation" and maintaining a "diversified brand portfolio" as strengths. The company is focused on its core of zero sugar, functional energy, and operational discipline to maintain relevance and drive sustainable growth, indicating continuous product development and adaptation to evolving consumer preferences.

AI Analysis | Feedback

Share Repurchases

  • Celsius Holdings authorized a new share repurchase program of up to $300 million on November 10, 2025.
  • The company repurchased $2.3 million in shares in 2024.
  • Share buybacks for CELH stock were $448K for the quarter ending December 31, 2025.

Share Issuance

  • Stockholders approved the Celsius Holdings, Inc. 2025 Omnibus Incentive Compensation Plan on May 28, 2025, allowing for the issuance of up to 6,000,000 shares of common stock.
  • The Celsius Holdings, Inc. 2025 Employee Stock Purchase Plan was approved, making up to 850,000 shares of common stock available for issuance.
  • The authorized common stock was increased from 300,000,000 to 400,000,000 shares through an amendment approved on May 28, 2025.

Outbound Investments

  • Celsius acquired Alani Nu and Rockstar Energy.
  • The integration of Alani Nu into the PepsiCo system was substantially complete by the end of Q1 2026, with Rockstar integration targeted for the first half of 2026.

Capital Expenditures

  • Celsius's capital expenditures averaged $17.661 million for fiscal years ending December 2021 to 2025.
  • Capital expenditures peaked at $36.067 million in December 2025.
  • Expected capital expenditures for 2026 are $39.53 million, and for 2027, $47.63 million, primarily focused on growth initiatives, market expansion, and integrating acquired brands into the PepsiCo distribution system.

Better Bets vs. Celsius (CELH)

Latest Trefis Analyses

Trade Ideas

Select ideas related to CELH.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BRBR_2272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG02272026BRBRBellRing BrandsDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
0.0%0.0%0.0%
STZ_2132026_Dip_Buyer_FCFYield02132026STZConstellation BrandsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.7%5.7%0.0%
KMB_2132026_Insider_Buying_GTE_1Mil_EBITp+DE_V202132026KMBKimberly-ClarkInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
1.9%1.9%-1.7%
AVO_2062026_Insider_Buying_GTE_1Mil_EBITp+DE_V202062026AVOMission ProduceInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
1.1%1.1%-2.7%
CALM_1022026_Dip_Buyer_FCFYield01022026CALMCal-Maine FoodsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.0%12.0%-7.7%
CELH_11302025_Insider_Buying_45D_2Buy_200K11302025CELHCelsiusInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
30.9%30.9%-0.3%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

CELHKOPEPMNSTBUDAKDPMedian
NameCelsius Coca-ColaPepsiCo Monster .Buda Jui.Keurig D. 
Mkt Price44.5777.34159.8877.119.3727.4160.84
Mkt Cap11.5332.8218.475.4-37.275.4
Rev LTM2,51547,94193,9258,294-16,60316,603
Op Inc LTM46914,91113,4912,419-3,6533,653
FCF LTM3235,2967,6721,941-1,4881,941
FCF 3Y Avg2296,5957,5951,682-1,3111,682
CFO LTM3597,40812,0872,098-1,9912,098
CFO 3Y Avg2558,60412,6791,915-1,8461,915

Growth & Margins

CELHKOPEPMNSTBUDAKDPMedian
NameCelsius Coca-ColaPepsiCo Monster .Buda Jui.Keurig D. 
Rev Chg LTM85.5%1.9%2.3%10.7%-8.2%8.2%
Rev Chg 3Y Avg63.3%3.7%2.9%9.6%-5.7%5.7%
Rev Chg Q117.2%2.4%5.6%17.6%-10.5%10.5%
QoQ Delta Rev Chg LTM18.3%0.6%1.7%4.0%-2.7%2.7%
Op Mgn LTM18.6%31.1%14.4%29.2%-22.0%22.0%
Op Mgn 3Y Avg16.8%29.8%14.2%27.4%-21.7%21.7%
QoQ Delta Op Mgn LTM2.5%-0.2%1.2%0.9%-0.5%0.9%
CFO/Rev LTM14.3%15.5%12.9%25.3%-12.0%14.3%
CFO/Rev 3Y Avg14.8%18.4%13.7%25.0%-11.8%14.8%
FCF/Rev LTM12.9%11.0%8.2%23.4%-9.0%11.0%
FCF/Rev 3Y Avg13.3%14.1%8.2%21.9%-8.4%13.3%

Valuation

CELHKOPEPMNSTBUDAKDPMedian
NameCelsius Coca-ColaPepsiCo Monster .Buda Jui.Keurig D. 
Mkt Cap11.5332.8218.475.4-37.275.4
P/S4.66.92.39.1-2.24.6
P/EBIT69.718.919.231.0-10.819.2
P/E106.625.426.539.6-17.926.5
P/CFO32.044.918.135.9-18.732.0
Total Yield0.9%6.6%7.3%2.5%-7.3%6.6%
Dividend Yield0.0%2.6%3.5%0.0%-1.7%1.7%
FCF Yield 3Y Avg2.5%2.5%3.6%2.7%-3.1%2.7%
D/E0.10.10.20.0-0.40.1
Net D/E0.00.10.2-0.0-0.40.1

Returns

CELHKOPEPMNSTBUDAKDPMedian
NameCelsius Coca-ColaPepsiCo Monster .Buda Jui.Keurig D. 
1M Rtn0.4%-2.1%-3.5%-5.0%3.3%-8.4%-2.8%
3M Rtn1.7%9.7%7.1%4.2%15.5%-6.3%5.7%
6M Rtn-22.9%17.1%13.5%19.2%15.5%2.4%14.5%
12M Rtn64.6%14.3%11.9%40.0%15.5%-15.8%14.9%
3Y Rtn60.2%40.1%0.2%50.7%15.5%-14.7%27.8%
1M Excs Rtn2.9%0.8%-2.2%-2.2%11.3%-5.9%-0.7%
3M Excs Rtn2.3%11.8%9.4%6.0%17.1%-4.8%7.7%
6M Excs Rtn-25.9%13.2%10.1%18.0%12.7%-1.8%11.4%
12M Excs Rtn41.1%-7.2%-8.8%20.7%-5.5%-34.8%-6.3%
3Y Excs Rtn-18.2%-28.8%-67.5%-20.2%-54.2%-84.1%-41.5%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Single Segment1,3561,318654314131
Total1,3561,318654314131


Net Income by Segment
$ Mil20252024202320222021
Single Segment145227   
Total145227   


Price Behavior

Price Behavior
Market Price$44.57 
Market Cap ($ Bil)11.5 
First Trading Date02/23/2007 
Distance from 52W High-31.3% 
   50 Days200 Days
DMA Price$49.45$49.76
DMA Trendupup
Distance from DMA-9.9%-10.4%
 3M1YR
Volatility50.7%55.7%
Downside Capture65.4169.38
Upside Capture88.26109.28
Correlation (SPY)23.8%33.2%
CELH Betas & Captures as of 2/28/2026

 1M2M3M6M1Y3Y
Beta1.280.410.691.480.911.06
Up Beta4.152.282.702.110.971.06
Down Beta-1.09-1.46-0.561.660.881.05
Up Capture121%143%169%90%140%123%
Bmk +ve Days9203170142431
Stock +ve Days8203263130365
Down Capture105%10%-15%149%70%103%
Bmk -ve Days12213054109320
Stock -ve Days13212961118384

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CELH
CELH64.9%55.7%1.11-
Sector ETF (XLP)8.4%13.9%0.3423.1%
Equity (SPY)19.6%18.9%0.8133.2%
Gold (GLD)71.9%26.3%2.056.7%
Commodities (DBC)19.3%17.3%0.898.7%
Real Estate (VNQ)6.2%16.3%0.1922.5%
Bitcoin (BTCUSD)-15.3%44.2%-0.2521.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CELH
CELH19.8%67.7%0.55-
Sector ETF (XLP)8.1%13.1%0.4023.7%
Equity (SPY)13.1%17.0%0.6139.8%
Gold (GLD)24.1%17.3%1.145.1%
Commodities (DBC)11.2%19.0%0.478.6%
Real Estate (VNQ)4.8%18.8%0.1629.3%
Bitcoin (BTCUSD)6.3%56.7%0.3320.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CELH
CELH42.1%69.8%0.88-
Sector ETF (XLP)7.8%14.7%0.4023.7%
Equity (SPY)14.5%17.9%0.7034.7%
Gold (GLD)14.4%15.6%0.775.8%
Commodities (DBC)8.6%17.6%0.4011.9%
Real Estate (VNQ)5.6%20.7%0.2327.7%
Bitcoin (BTCUSD)67.4%66.8%1.0713.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date2272026
Short Interest: Shares Quantity14.5 Mil
Short Interest: % Change Since 21520265.4%
Average Daily Volume6.3 Mil
Days-to-Cover Short Interest2.3 days
Basic Shares Quantity258.2 Mil
Short % of Basic Shares5.6%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/26/20266.9%-10.0% 
11/6/2025-24.8%-25.1%-26.1%
8/7/202517.3%31.2%36.6%
5/6/20254.8%10.1%18.3%
2/20/202527.8%1.8%29.0%
11/6/2024-5.3%-15.0%-12.1%
8/6/2024-2.3%-8.0%-21.7%
11/7/2023-1.5%-8.2%-13.1%
...
SUMMARY STATS   
# Positive957
# Negative6107
Median Positive6.9%27.5%35.7%
Median Negative-5.5%-11.4%-13.1%
Max Positive27.8%41.8%59.8%
Max Negative-24.8%-25.8%-35.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202503/02/202610-K
09/30/202511/07/202510-Q
06/30/202508/08/202510-Q
03/31/202505/06/202510-Q
12/31/202403/03/202510-K
09/30/202411/06/202410-Q
06/30/202408/06/202410-Q
03/31/202405/07/202410-Q
12/31/202302/29/202410-K
09/30/202311/07/202310-Q
06/30/202308/08/202310-Q
03/31/202305/09/202310-Q
12/31/202203/01/202310-K
09/30/202211/09/202210-Q
06/30/202208/09/202210-Q
03/31/202205/10/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Kravitz, Hal DirectBuy1117202545.2410,000452,4009,778,490Form
2Hanson, EricPresident & COODirectBuy1112202543.934,558200,2332,258,661Form
3Langhans, JarrodChief Financial OfficerDirectSell1017202565.005,000325,0006,449,755Form
4Milmoe, William HDirectSell1015202562.5040,0002,500,00013,827,812Form
5Storey, Paul HChief Supply Chain OfficerDirectSell905202560.937,500456,9752,287,922Form