Tearsheet

Amazon.com (AMZN)


Market Price (9/18/2025): $232.32 | Market Cap: $2.5 Tril
Sector: Consumer Discretionary | Industry: Broadline Retail

Amazon.com (AMZN)


Market Price (9/18/2025): $232.32
Market Cap: $2.5 Tril
Sector: Consumer Discretionary
Industry: Broadline Retail

Investment Highlights

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 11%
Trading close to highs
Dist 52W High is -4.3%, Dist 3Y High is -4.3%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 29x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, CFO LTM is 121 Bil, FCF LTM is 13 Bil
  
2 Low stock price volatility
Vol 12M is 34%
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 11%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, CFO LTM is 121 Bil, FCF LTM is 13 Bil
2 Low stock price volatility
Vol 12M is 34%
3 Trading close to highs
Dist 52W High is -4.3%, Dist 3Y High is -4.3%
4 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 29x

Market Valuation

 9/18/252024202320222021
Share Price CYE$232.32$219.39$151.94$84.00$166.72
Market Cap CYE ($ Bil)2,471.22,314.81,573.8858.61,693.7
Total Debt ($ Bil)133.9130.9135.6140.1116.4
Total Cash ($ Bil)93.2101.286.870.096.0
Enterprise Value ($ Bil)2,511.92,445.71,709.4998.71,810.1
Valuation Ratios     
P/S TTM3.73.62.71.73.6
P/EBIT TTM29.032.438.4-239.842.2
P/E TTM35.038.851.5-314.450.5
Sector Ratios     
P/S TTM (Sector)0.80.80.90.81.3
P/EBIT TTM (Sector)7.26.97.05.57.4
P/E TTM (Sector)9.58.18.97.39.2
 9/18/2520242023
Share Price CYE$232.32$219.39$151.94
Market Cap CYE ($ Bil)2,471.22,314.81,573.8
Total Debt ($ Bil)133.9130.9135.6
Total Cash ($ Bil)93.2101.286.8
Enterprise Value ($ Bil)2,511.92,445.71,709.4
Valuation Ratios   
P/S TTM3.73.62.7
P/EBIT TTM29.032.438.4
P/E TTM35.038.851.5
Sector Ratios   
P/S TTM (Sector)0.80.80.9
P/EBIT TTM (Sector)7.26.97.0
P/E TTM (Sector)9.58.18.9

Business Description

Amazon.com, Inc. engages in the retail sale of consumer products and subscriptions in North America and internationally. The company operates through three segments: North America, International, and Amazon Web Services (AWS). Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
AMZN Return76%2%-50%81%44%6%147%
Peers Return75%15%-37%58%27%27%220%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: MSFT, AAPL, WMT, W, AMZN. See AMZN Returns vs. Peers.
[3] 2025 data is for the year up to 9/17/2025 (YTD)

Better Bets than Amazon.com (AMZN)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Amazon.com

Financials

AMZNMSFTAAPLWMTWMedian
NameAmazon.c.MicrosoftApple Walmart Wayfair  
Mkt Price231.62510.02238.99104.2786.36231.62
Mkt Cap2,463.73,789.43,561.6831.911.12,463.7
Rev LTM670,038281,724408,625693,15312,008408,625
Op Inc LTM76,190128,528130,21428,988-17276,190
FCF LTM13,48171,61196,18413,75318413,753
FCF 3Y Avg21,67768,386100,50314,986-12821,677
CFO LTM121,137136,162108,56538,438388108,565
CFO 3Y Avg96,977114,097111,55936,70717096,977

Growth & Margins

AMZNMSFTAAPLWMTWMedian
NameAmazon.c.MicrosoftApple Walmart Wayfair  
Rev Chg LTM10.9%14.9%6.0%4.2%0.9%6.0%
Rev Chg 3Y Avg11.3%12.5%1.8%5.7%-1.7%5.7%
Rev Chg Q13.3%18.1%9.6%4.8%5.0%9.6%
QoQ Delta Rev Chg LTM3.0%4.3%2.1%1.2%1.3%2.1%
Op Mgn LTM11.4%45.6%31.9%4.2%-1.4%11.4%
Op Mgn 3Y Avg7.9%44.0%30.8%4.0%-5.0%7.9%
QoQ Delta Op Mgn LTM0.3%0.4%0.1%-0.1%0.5%0.3%
CFO/Rev LTM18.1%48.3%26.6%5.5%3.2%18.1%
CFO/Rev 3Y Avg15.8%46.0%28.4%5.5%1.4%15.8%
FCF/Rev LTM2.0%25.4%23.5%2.0%1.5%2.0%
FCF/Rev 3Y Avg3.5%27.9%25.6%2.3%-1.1%3.5%

Valuation

AMZNMSFTAAPLWMTWMedian
NameAmazon.c.MicrosoftApple Walmart Wayfair  
Mkt Cap2,463.73,789.43,561.6831.911.12,463.7
P/S3.713.58.71.20.93.7
P/EBIT28.930.127.426.7-50.527.4
P/E34.937.235.939.0-36.835.9
P/CFO20.327.832.821.628.527.8
Total Yield2.9%3.3%3.2%3.4%-2.7%3.2%
Dividend Yield0.0%0.6%0.4%0.9%0.0%0.4%
FCF Yield 3Y Avg1.1%2.2%3.2%2.8%-1.6%2.2%
D/E0.10.00.00.10.30.1
Net D/E0.0-0.00.00.10.20.0

Returns

AMZNMSFTAAPLWMTWMedian
NameAmazon.c.MicrosoftApple Walmart Wayfair  
1M Rtn0.1%-1.4%3.5%3.5%9.2%3.5%
3M Rtn9.0%6.4%21.7%9.9%75.9%9.9%
6M Rtn18.5%32.0%11.3%21.7%172.5%21.7%
12M Rtn23.9%18.1%10.8%34.0%71.2%23.9%
3Y Rtn87.5%113.6%61.1%144.0%91.1%91.1%
1M Excs Rtn-2.3%-3.7%1.2%1.2%6.9%1.2%
3M Excs Rtn-2.5%-3.5%12.0%0.6%68.5%0.6%
6M Excs Rtn2.6%15.9%-4.9%5.2%169.6%5.2%
12M Excs Rtn6.9%2.0%-9.4%13.3%65.1%6.9%
3Y Excs Rtn9.2%35.5%-12.0%74.8%-6.2%9.2%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
North America352,828315,880   
International131,200118,007   
Amazon Web Services (AWS)90,75780,09662,20245,37035,026
Advertising services  31,16019,773 
Online stores  222,075197,346141,247
Other  2,1761,68014,085
Physical stores  17,07516,22717,192
Subscription services  31,76825,20719,210
Third-party seller services  103,36680,46153,762
Total574,785513,983469,822386,064280,522


Operating Income by Segment
$ Mil20242023202220212020
Amazon Web Services (AWS)24,63122,841   
North America14,877-2,847   
International-2,656-7,746   
Total36,85212,248   


Assets by Segment
$ Mil20242023202220212020
North America196,029185,268   
Corporate153,574124,250   
Amazon Web Services (AWS)108,53388,491   
International69,71864,666   
Total527,854462,675   


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity68,648,147
Short Interest: % Change Since 8152025-9.3%
Average Daily Volume28,917,124
Days-to-Cover Short Interest2.37
Basic Shares Quantity10,637,000,000
Short % of Basic Shares0.6%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/31/2025-8.3%-4.7%-2.2%
5/1/2025-0.1%1.0%8.6%
2/6/2025-4.1%-3.5%-18.5%
10/31/20246.2%12.7%13.0%
8/1/2024-8.8%-9.9%-3.0%
4/30/20242.3%7.9%2.5%
2/1/20247.9%6.6%11.5%
10/26/20236.8%15.5%23.6%
...
SUMMARY STATS   
# Positive91211
# Negative151213
Median Positive7.4%7.7%8.6%
Median Negative-5.4%-5.0%-7.0%
Max Positive13.5%16.6%23.6%
Max Negative-14.0%-19.5%-20.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025801202510-Q 6/30/2025
3312025502202510-Q 3/31/2025
12312024207202510-K 12/31/2024
93020241101202410-Q 9/30/2024
6302024802202410-Q 6/30/2024
3312024501202410-Q 3/31/2024
12312023202202410-K 12/31/2023
93020231027202310-Q 9/30/2023
6302023804202310-Q 6/30/2023
3312023428202310-Q 3/31/2023
12312022203202310-K 12/31/2022
93020221028202210-Q 9/30/2022
6302022729202210-Q 6/30/2022
3312022429202210-Q 3/31/2022
12312021204202210-K 12/31/2021
93020211029202110-Q 9/30/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Herrington Douglas JCEO Worldwide Amazon Stores8052025Sell217.002,500542,500111,114,850Form
1BEZOS JEFFREY PExecutive Chair7252025Sell228.481,510,956345,219,752202,527,898,092Form
2BEZOS JEFFREY PExecutive Chair7232025Sell227.552,602,336592,164,680202,963,011,727Form
3BEZOS JEFFREY PExecutive Chair7172025Sell227.02733,195166,449,709203,079,724,832Form
4BEZOS JEFFREY PExecutive Chair7102025Sell223.88101,08122,630,055202,025,071,994Form