Tearsheet

Walmart (WMT)


Market Price (9/18/2025): $104.67 | Market Cap: $835.1 Bil
Sector: Consumer Staples | Industry: Consumer Staples Merchandise Retail

Walmart (WMT)


Market Price (9/18/2025): $104.67
Market Cap: $835.1 Bil
Sector: Consumer Staples
Industry: Consumer Staples Merchandise Retail

Investment Highlights

0 Attractive cash flow generation
CFO LTM is 38 Bil, FCF LTM is 14 Bil
Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%
Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 39x
1 Low stock price volatility
Vol 12M is 24%
  
0 Attractive cash flow generation
CFO LTM is 38 Bil, FCF LTM is 14 Bil
1 Low stock price volatility
Vol 12M is 24%
2 Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%
3 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 39x

Market Valuation

 9/18/25202420232022
Share Price CYE$104.67$89.68$51.54$45.66
Market Cap CYE ($ Bil)835.1720.8416.4371.4
Total Debt ($ Bil)65.060.161.358.9
Total Cash ($ Bil)9.49.09.98.6
Enterprise Value ($ Bil)890.6780.9477.7430.3
Valuation Ratios    
P/S TTM1.21.10.70.6
P/EBIT TTM26.825.017.320.2
P/E TTM39.137.427.433.1
Sector Ratios    
P/S TTM (Sector)0.90.90.90.9
P/EBIT TTM (Sector)8.48.910.09.4
P/E TTM (Sector)12.612.114.011.6
 9/18/252024
Share Price CYE$104.67$89.68
Market Cap CYE ($ Bil)835.1720.8
Total Debt ($ Bil)65.060.1
Total Cash ($ Bil)9.49.0
Enterprise Value ($ Bil)890.6780.9
Valuation Ratios  
P/S TTM1.21.1
P/EBIT TTM26.825.0
P/E TTM39.137.4
Sector Ratios  
P/S TTM (Sector)0.90.9
P/EBIT TTM (Sector)8.48.9
P/E TTM (Sector)12.612.1

Business Description

Walmart Inc. engages in the operation of retail, wholesale, and other units worldwide. The company operates through three segments: Walmart U.S., Walmart International, and Sam's Club. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
WMT Return23%2%-0%13%74%16%184%
Peers Return36%27%-24%27%27%-4%102%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: AMZN, COST, KR, TGT, BBY. See WMT Returns vs. Peers.
[3] 2025 data is for the year up to 9/17/2025 (YTD)

Better Bets than Walmart (WMT)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Walmart

Financials

WMTAMZNCOSTKRTGTBBYMedian
NameWalmart Amazon.c.Costco W.Kroger Target Best Buy  
Mkt Price104.27231.62963.0366.9688.9373.5796.60
Mkt Cap831.92,463.7427.544.240.415.6235.9
Rev LTM693,153670,038268,776146,972105,64041,598207,874
Op Inc LTM28,98876,19010,0843,8775,4241,7247,754
FCF LTM13,75313,4817,3171,8442,9441,3525,130
FCF 3Y Avg14,98621,6776,8522,2763,2821,5185,067
CFO LTM38,438121,13712,4265,6016,3862,0649,406
CFO 3Y Avg36,70796,97711,4606,0427,4702,2959,465

Growth & Margins

WMTAMZNCOSTKRTGTBBYMedian
NameWalmart Amazon.c.Costco W.Kroger Target Best Buy  
Rev Chg LTM4.2%10.9%5.9%-2.1%-1.5%-2.2%1.3%
Rev Chg 3Y Avg5.7%11.3%7.3%1.4%-0.7%-5.4%3.5%
Rev Chg Q4.8%13.3%8.0%-0.3%-0.9%1.6%3.2%
QoQ Delta Rev Chg LTM1.2%3.0%1.8%-0.1%-0.2%0.4%0.8%
Op Mgn LTM4.2%11.4%3.8%2.6%5.1%4.1%4.2%
Op Mgn 3Y Avg4.0%7.9%3.5%2.4%5.1%4.1%4.0%
QoQ Delta Op Mgn LTM-0.1%0.3%0.1%0.0%-0.3%-0.0%-0.0%
CFO/Rev LTM5.5%18.1%4.6%3.8%6.0%5.0%5.3%
CFO/Rev 3Y Avg5.5%15.8%4.5%4.1%7.0%5.3%5.4%
FCF/Rev LTM2.0%2.0%2.7%1.3%2.8%3.3%2.4%
FCF/Rev 3Y Avg2.3%3.5%2.7%1.5%3.1%3.5%2.9%

Valuation

WMTAMZNCOSTKRTGTBBYMedian
NameWalmart Amazon.c.Costco W.Kroger Target Best Buy  
Mkt Cap831.92,463.7427.544.240.415.6235.9
P/S1.23.71.60.30.40.40.8
P/EBIT26.728.940.411.77.314.120.4
P/E39.034.954.517.110.320.027.4
P/CFO21.620.334.47.96.37.514.1
Total Yield3.4%2.9%2.1%7.8%14.8%10.2%5.6%
Dividend Yield0.9%0.0%0.2%2.0%5.1%5.2%1.4%
FCF Yield 3Y Avg2.8%1.1%2.0%6.1%5.6%9.1%4.2%
D/E0.10.10.00.00.50.30.1
Net D/E0.10.0-0.00.00.40.20.0

Returns

WMTAMZNCOSTKRTGTBBYMedian
NameWalmart Amazon.c.Costco W.Kroger Target Best Buy  
1M Rtn3.5%0.1%-1.7%-4.0%-15.3%2.5%-0.8%
3M Rtn9.9%9.0%-1.1%2.7%-5.5%8.6%5.6%
6M Rtn21.7%18.5%6.8%3.3%-13.4%2.4%5.0%
12M Rtn34.0%23.9%7.9%24.1%-39.2%-22.5%15.9%
3Y Rtn144.0%87.5%99.1%51.5%-40.2%16.6%69.5%
1M Excs Rtn1.2%-2.3%-4.0%-6.3%-17.6%0.1%-3.1%
3M Excs Rtn0.6%-2.5%-11.7%-8.3%-15.7%-4.3%-6.3%
6M Excs Rtn5.2%2.6%-10.0%-15.1%-30.6%-14.3%-12.1%
12M Excs Rtn13.3%6.9%-11.6%4.9%-56.3%-39.0%-3.4%
3Y Excs Rtn74.8%9.2%25.5%-18.9%-103.8%-51.7%-4.9%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Walmart US443,802422,398393,247369,963341,004
Walmart International116,049102,604100,959121,360120,130
Sam's Club U.S.88,23086,25373,55663,91058,792
Corporate and support4434000
Membership and other income  4,9923,9184,038
Total648,125611,289572,754559,151523,964


Operating Income by Segment
$ Mil20252024202320222021
Walmart US22,15420,62021,58719,11617,380
Walmart International4,9092,9653,7583,6603,370
Sam's Club U.S.2,1921,9642,2591,9061,642
Corporate and support-2,243-5,121-1,662-2,134-1,824
Total27,01220,42825,94222,54820,568


Assets by Segment
$ Mil20252024202320222021
Walmart US137,782130,659125,044113,490110,353
Walmart International86,13686,76691,403109,445105,811
Sam's Club U.S.15,68215,49014,67813,41513,494
Corporate12,79910,282   
Corporate and support  13,73516,1466,837
Total252,399243,197244,860252,496236,495


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity38,967,033
Short Interest: % Change Since 8152025-0.5%
Average Daily Volume22,082,445
Days-to-Cover Short Interest1.76
Basic Shares Quantity7,978,000,000
Short % of Basic Shares0.5%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/21/2025-4.5%-6.3% 
5/15/2025-0.5%-0.4%-2.5%
2/20/2025-6.5%-7.5%-17.5%
11/19/20243.0%6.4%11.5%
8/15/20246.6%9.9%17.7%
5/16/20247.0%9.1%12.0%
2/20/20243.2%5.0%7.6%
11/16/2023-8.1%-8.9%-9.7%
...
SUMMARY STATS   
# Positive11811
# Negative131613
Median Positive3.2%5.7%6.4%
Median Negative-2.2%-2.3%-4.2%
Max Positive7.0%9.9%17.7%
Max Negative-11.4%-17.3%-19.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025829202510-Q 7/31/2025
4302025606202510-Q 4/30/2025
1312025314202510-K 1/31/2025
103120241206202410-Q 10/31/2024
7312024830202410-Q 7/31/2024
4302024607202410-Q 4/30/2024
1312024315202410-K 1/31/2024
103120231130202310-Q 10/31/2023
7312023901202310-Q 7/31/2023
4302023602202310-Q 4/30/2023
1312023317202310-K 1/31/2023
103120221201202210-Q 10/31/2022
7312022902202210-Q 7/31/2022
4302022603202210-Q 4/30/2022
1312022318202210-K 1/31/2022
103120211201202110-Q 10/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Walton Family Holdings Trust 8262025Sell97.33504,85549,136,42653,698,311,361Form
1Furner John R.Executive Vice President8252025Sell98.5513,1251,293,50890,588,790Form
2McLay Kathryn J.Executive Vice President8202025Sell100.964,000403,840106,255,860Form
3Bartlett Daniel JExecutive Vice President8192025Sell100.381,655166,12465,001,773Form
4Rainey John DExecutive Vice President8042025Sell98.282,113207,66461,543,051Form