T-Mobile US (TMUS)
Market Price (9/13/2025): $241.73 | Market Cap: $273.8 BilSector: Communication Services | Industry: Wireless Telecommunication Services
T-Mobile US (TMUS)
Market Price (9/13/2025): $241.73Market Cap: $273.8 BilSector: Communication ServicesIndustry: Wireless Telecommunication Services
Investment Highlights
Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.8% | ||
Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23% | ||
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%, CFO LTM is 26 Bil, FCF LTM is 12 Bil | ||
Low stock price volatilityVol 12M is 28% |
Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.8% |
Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23% |
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%, CFO LTM is 26 Bil, FCF LTM is 12 Bil |
Low stock price volatilityVol 12M is 28% |
Market Valuation
9/13/25 | 2024 | 2023 | 2022 | 2021 | |
---|---|---|---|---|---|
Share Price CYE | $241.73 | $218.42 | $156.34 | $135.92 | $112.60 |
Market Cap CYE ($ Bil) | 273.8 | 252.2 | 180.9 | 168.6 | 140.7 |
Total Debt ($ Bil) | 117.9 | 114.4 | 113.8 | 111.8 | 108.8 |
Total Cash ($ Bil) | 10.3 | 5.4 | 5.1 | 4.5 | 6.6 |
Enterprise Value ($ Bil) | 381.4 | 366.6 | 294.7 | 280.4 | 249.5 |
Valuation Ratios | |||||
P/S TTM | 3.3 | 3.2 | 2.4 | 2.2 | 1.8 |
P/EBIT TTM | 14.1 | 14.2 | 13.3 | 26.9 | 21.6 |
P/E TTM | 22.4 | 22.8 | 22.9 | 67.5 | 47.8 |
Sector Ratios | |||||
P/S TTM (Sector) | 1.1 | 1.0 | 1.1 | 1.2 | 2.0 |
P/EBIT TTM (Sector) | 1.1 | 0.8 | -0.1 | 1.1 | 3.2 |
P/E TTM (Sector) | -0.7 | -0.6 | -0.6 | -0.3 | 1.7 |
9/13/25 | 2024 | 2023 | |
---|---|---|---|
Share Price CYE | $241.73 | $218.42 | $156.34 |
Market Cap CYE ($ Bil) | 273.8 | 252.2 | 180.9 |
Total Debt ($ Bil) | 117.9 | 114.4 | 113.8 |
Total Cash ($ Bil) | 10.3 | 5.4 | 5.1 |
Enterprise Value ($ Bil) | 381.4 | 366.6 | 294.7 |
Valuation Ratios | |||
P/S TTM | 3.3 | 3.2 | 2.4 |
P/EBIT TTM | 14.1 | 14.2 | 13.3 |
P/E TTM | 22.4 | 22.8 | 22.9 |
Sector Ratios | |||
P/S TTM (Sector) | 1.1 | 1.0 | 1.1 |
P/EBIT TTM (Sector) | 1.1 | 0.8 | -0.1 |
P/E TTM (Sector) | -0.7 | -0.6 | -0.6 |
Business Description
T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the postpaid, prepaid, and wholesale markets. It also provides wireless devices, including smartphones, wearables, and tablets and other mobile communication devices, as well as wireless devices and accessories.
Show more
Price Returns Compared
Expand for Detailed View2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
---|---|---|---|---|---|---|---|
Returns | |||||||
TMUS Return | 74% | -14% | 21% | 15% | 40% | 11% | 235% |
Peers Return | 2% | 10% | -27% | 16% | 61% | 55% | 137% |
S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 12% | 101% |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: CMCSA, LUMN, TMUS, SATS, USM. See TMUS Returns vs. Peers.
[3] 2025 data is for the year up to 9/12/2025 (YTD)
Latest Trefis Analyses
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for T-Mobile US
Financials
Median | |
---|---|
Name | |
Mkt Price | 53.98 |
Mkt Cap | 73.1 |
Rev LTM | 49,752 |
Op Inc LTM | 9,904 |
FCF LTM | 6,638 |
FCF 3Y Avg | 4,596 |
CFO LTM | 14,956 |
CFO 3Y Avg | 12,257 |
Growth & Margins
Median | |
---|---|
Name | |
Rev Chg LTM | -1.8% |
Rev Chg 3Y Avg | -1.3% |
Rev Chg Q | -3.0% |
QoQ Delta Rev Chg LTM | -0.7% |
Op Mgn LTM | 11.0% |
Op Mgn 3Y Avg | 13.0% |
QoQ Delta Op Mgn LTM | -0.4% |
CFO/Rev LTM | 26.6% |
CFO/Rev 3Y Avg | 23.7% |
FCF/Rev LTM | 9.1% |
FCF/Rev 3Y Avg | 6.0% |
Valuation
Median | |
---|---|
Name | |
Mkt Cap | 73.1 |
P/S | 1.2 |
P/EBIT | 9.8 |
P/E | 1.4 |
P/CFO | 7.6 |
Total Yield | 2.2% |
Dividend Yield | 0.7% |
FCF Yield 3Y Avg | 3.0% |
D/E | 1.1 |
Net D/E | 1.0 |
Returns
Median | |
---|---|
Name | |
1M Rtn | 20.4% |
3M Rtn | 28.1% |
6M Rtn | 9.7% |
12M Rtn | 11.1% |
3Y Rtn | 44.6% |
1M Excs Rtn | 18.5% |
3M Excs Rtn | 16.1% |
6M Excs Rtn | -5.7% |
12M Excs Rtn | -1.0% |
3Y Excs Rtn | -28.0% |
Segment Financials
Revenue by Segment
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Postpaid revenues | 48,692 | 45,919 | 42,562 | 36,306 | 22,673 |
Equipment revenues | 14,138 | 17,130 | 20,727 | 17,312 | 9,840 |
Prepaid revenues | 9,767 | 9,857 | 9,733 | 9,421 | 9,543 |
Wholesale and other service revenues | 4,782 | 5,547 | 6,074 | ||
Other revenues | 1,179 | 1,118 | 1,022 | 690 | 658 |
Other service revenues | 2,078 | ||||
Wholesale revenues | 2,590 | 1,279 | |||
Roaming and other service revenues | 1,005 | ||||
Total | 78,558 | 79,571 | 80,118 | 68,397 | 44,998 |
Returns Analyses
Earnings Returns History
Expand for MoreForward Returns | |||
---|---|---|---|
Earnings Date | 1D Returns | 5D Returns | 21D Returns |
7/23/2025 | 5.8% | 3.3% | 10.4% |
4/24/2025 | -11.2% | -5.8% | -7.4% |
1/29/2025 | 6.3% | 7.3% | 19.5% |
10/23/2024 | 5.7% | 0.8% | 7.1% |
7/31/2024 | 3.9% | 8.3% | 14.9% |
4/25/2024 | -0.1% | 0.5% | 1.2% |
1/25/2024 | -0.2% | -0.0% | 0.8% |
10/25/2023 | -0.1% | 2.0% | 5.6% |
... | |||
SUMMARY STATS | |||
# Positive | 16 | 16 | 15 |
# Negative | 8 | 8 | 9 |
Median Positive | 5.3% | 6.5% | 8.5% |
Median Negative | -0.6% | -3.7% | -4.7% |
Max Positive | 10.2% | 16.9% | 19.5% |
Max Negative | -11.2% | -5.8% | -9.9% |
SEC Filings
Expand for MoreReport Date | Filing |
---|---|
6302025 | 10-Q 6/30/2025 |
3312025 | 10-Q 3/31/2025 |
12312024 | 10-K 12/31/2024 |
9302024 | 10-Q 9/30/2024 |
6302024 | 10-Q 6/30/2024 |
3312024 | 10-Q 3/31/2024 |
12312023 | 10-K 12/31/2023 |
9302023 | 10-Q 9/30/2023 |
6302023 | 10-Q 6/30/2023 |
3312023 | 10-Q 3/31/2023 |
12312022 | 10-K 12/31/2022 |
9302022 | 10-Q 9/30/2022 |
6302022 | 10-Q 6/30/2022 |
3312022 | 10-Q 3/31/2022 |
12312021 | 10-K 12/31/2021 |
9302021 | 10-Q 9/30/2021 |
Insider Activity
Expand for MoreOwner | Title | Filing Date | Action | Price | Shares | TransactedValue | Value ofHeld Shares | Form | |
---|---|---|---|---|---|---|---|---|---|
0 | DEUTSCHE TELEKOM AG | 8292025 | Sell | 250.07 | 23,622 | 5,907,118 | 158,948,425,439 | Form | |
1 | DEUTSCHE TELEKOM AG | 8282025 | Sell | 250.10 | 26,772 | 6,695,567 | 158,999,987,007 | Form | |
2 | DEUTSCHE TELEKOM AG | 8252025 | Sell | 257.66 | 26,617 | 6,858,253 | 163,865,732,621 | Form | |
3 | DEUTSCHE TELEKOM AG | 8202025 | Sell | 254.83 | 8,441 | 2,151,054 | 162,123,719,853 | Form | |
4 | SIEVERT G MICHAEL | President and CEO | 8202025 | Sell | 255.58 | 22,500 | 5,750,550 | 91,682,060 | Form |
External Quote Links
Y Finance | Barrons |
TradingView | Morningstar |
SeekingAlpha | ValueLine |
Motley Fool | Robinhood |
CNBC | Etrade |
MarketWatch | Unusual Whales |
YCharts | Perplexity Finance |
FinViz |