Tearsheet

T-Mobile US (TMUS)


Market Price (9/13/2025): $241.73 | Market Cap: $273.8 Bil
Sector: Communication Services | Industry: Wireless Telecommunication Services

T-Mobile US (TMUS)


Market Price (9/13/2025): $241.73
Market Cap: $273.8 Bil
Sector: Communication Services
Industry: Wireless Telecommunication Services

Investment Highlights

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.8%
  
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23%
  
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%, CFO LTM is 26 Bil, FCF LTM is 12 Bil
  
3 Low stock price volatility
Vol 12M is 28%
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.8%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%, CFO LTM is 26 Bil, FCF LTM is 12 Bil
3 Low stock price volatility
Vol 12M is 28%

Market Valuation

 9/13/252024202320222021
Share Price CYE$241.73$218.42$156.34$135.92$112.60
Market Cap CYE ($ Bil)273.8252.2180.9168.6140.7
Total Debt ($ Bil)117.9114.4113.8111.8108.8
Total Cash ($ Bil)10.35.45.14.56.6
Enterprise Value ($ Bil)381.4366.6294.7280.4249.5
Valuation Ratios     
P/S TTM3.33.22.42.21.8
P/EBIT TTM14.114.213.326.921.6
P/E TTM22.422.822.967.547.8
Sector Ratios     
P/S TTM (Sector)1.11.01.11.22.0
P/EBIT TTM (Sector)1.10.8-0.11.13.2
P/E TTM (Sector)-0.7-0.6-0.6-0.31.7
 9/13/2520242023
Share Price CYE$241.73$218.42$156.34
Market Cap CYE ($ Bil)273.8252.2180.9
Total Debt ($ Bil)117.9114.4113.8
Total Cash ($ Bil)10.35.45.1
Enterprise Value ($ Bil)381.4366.6294.7
Valuation Ratios   
P/S TTM3.33.22.4
P/EBIT TTM14.114.213.3
P/E TTM22.422.822.9
Sector Ratios   
P/S TTM (Sector)1.11.01.1
P/EBIT TTM (Sector)1.10.8-0.1
P/E TTM (Sector)-0.7-0.6-0.6

Business Description

T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the postpaid, prepaid, and wholesale markets. It also provides wireless devices, including smartphones, wearables, and tablets and other mobile communication devices, as well as wireless devices and accessories. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
TMUS Return74%-14%21%15%40%11%235%
Peers Return2%10%-27%16%61%55%137%
S&P 500 Return16%27%-19%24%23%12%101%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: CMCSA, LUMN, TMUS, SATS, USM. See TMUS Returns vs. Peers.
[3] 2025 data is for the year up to 9/12/2025 (YTD)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for T-Mobile US

Financials

TMUSCMCSALUMNSATSUSMMedian
NameT-Mobile.Comcast Lumen Te.EchoStar Array Di. 
Mkt Price241.7233.066.0574.89-53.98
Mkt Cap273.8124.66.021.5-73.1
Rev LTM84,052123,55912,82415,453-49,752
Op Inc LTM19,39523,147412-525-9,904
FCF LTM12,33813,424938-1,737-6,638
FCF 3Y Avg9,04812,937144-3,887-4,596
CFO LTM25,52728,1194,385536-14,956
CFO 3Y Avg21,13927,8753,3742,423-12,257

Growth & Margins

TMUSCMCSALUMNSATSUSMMedian
NameT-Mobile.Comcast Lumen Te.EchoStar Array Di. 
Rev Chg LTM6.3%1.3%-6.5%-4.8%--1.8%
Rev Chg 3Y Avg1.6%0.9%-12.2%-3.4%--1.3%
Rev Chg Q6.9%-0.6%-5.4%-5.8%--3.0%
QoQ Delta Rev Chg LTM1.6%-0.1%-1.4%-1.5%--0.7%
Op Mgn LTM23.1%18.7%3.2%-3.4%-11.0%
Op Mgn 3Y Avg19.5%19.0%7.1%1.9%-13.0%
QoQ Delta Op Mgn LTM0.3%-0.1%-0.8%-1.0%--0.4%
CFO/Rev LTM30.4%22.8%34.2%3.5%-26.6%
CFO/Rev 3Y Avg26.1%22.9%24.6%11.1%-23.7%
FCF/Rev LTM14.7%10.9%7.3%-11.2%-9.1%
FCF/Rev 3Y Avg11.1%10.6%1.4%-17.5%-6.0%

Valuation

TMUSCMCSALUMNSATSUSMMedian
NameT-Mobile.Comcast Lumen Te.EchoStar Array Di. 
Mkt Cap273.8124.66.021.5-73.1
P/S3.31.00.51.4-1.2
P/EBIT14.15.6-20.646.2-9.8
P/E22.47.9-5.1-68.3-1.4
P/CFO10.74.41.440.2-7.6
Total Yield5.8%16.5%-19.6%-1.5%-2.2%
Dividend Yield1.4%3.9%0.0%0.0%-0.7%
FCF Yield 3Y Avg4.1%8.5%1.9%-77.4%-3.0%
D/E0.40.83.01.4-1.1
Net D/E0.40.72.81.2-1.0

Returns

TMUSCMCSALUMNSATSUSMMedian
NameT-Mobile.Comcast Lumen Te.EchoStar Array Di. 
1M Rtn-3.3%0.4%40.4%163.6%-20.4%
3M Rtn6.4%-4.7%49.8%344.7%-28.1%
6M Rtn-4.9%-5.0%24.2%186.5%-9.7%
12M Rtn21.1%-13.0%1.0%236.3%-11.1%
3Y Rtn80.8%8.5%-33.9%337.7%-44.6%
1M Excs Rtn-5.1%-1.5%38.6%161.8%-18.5%
3M Excs Rtn-2.9%-14.3%35.1%305.4%-16.1%
6M Excs Rtn-25.3%-22.2%10.9%164.5%--5.7%
12M Excs Rtn5.0%-32.4%-6.9%228.5%--1.0%
3Y Excs Rtn5.7%-61.6%-103.6%255.5%--28.0%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Postpaid revenues48,69245,91942,56236,30622,673
Equipment revenues14,13817,13020,72717,3129,840
Prepaid revenues9,7679,8579,7339,4219,543
Wholesale and other service revenues4,7825,5476,074  
Other revenues1,1791,1181,022690658
Other service revenues   2,078 
Wholesale revenues   2,5901,279
Roaming and other service revenues    1,005
Total78,55879,57180,11868,39744,998


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity13,006,013
Short Interest: % Change Since 815202511.1%
Average Daily Volume3,870,012
Days-to-Cover Short Interest3.36
Basic Shares Quantity1,132,760,465
Short % of Basic Shares1.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/23/20255.8%3.3%10.4%
4/24/2025-11.2%-5.8%-7.4%
1/29/20256.3%7.3%19.5%
10/23/20245.7%0.8%7.1%
7/31/20243.9%8.3%14.9%
4/25/2024-0.1%0.5%1.2%
1/25/2024-0.2%-0.0%0.8%
10/25/2023-0.1%2.0%5.6%
...
SUMMARY STATS   
# Positive161615
# Negative889
Median Positive5.3%6.5%8.5%
Median Negative-0.6%-3.7%-4.7%
Max Positive10.2%16.9%19.5%
Max Negative-11.2%-5.8%-9.9%

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0DEUTSCHE TELEKOM AG 8292025Sell250.0723,6225,907,118158,948,425,439Form
1DEUTSCHE TELEKOM AG 8282025Sell250.1026,7726,695,567158,999,987,007Form
2DEUTSCHE TELEKOM AG 8252025Sell257.6626,6176,858,253163,865,732,621Form
3DEUTSCHE TELEKOM AG 8202025Sell254.838,4412,151,054162,123,719,853Form
4SIEVERT G MICHAELPresident and CEO8202025Sell255.5822,5005,750,55091,682,060Form