Tearsheet

Complete Solaria (SPWR)


Market Price (9/18/2025): $1.585 | Market Cap: $128.1 Mil
Sector: Information Technology | Industry: Semiconductors

Complete Solaria (SPWR)


Market Price (9/18/2025): $1.585
Market Cap: $128.1 Mil
Sector: Information Technology
Industry: Semiconductors

Investment Highlights

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 308%
Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 14%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -53 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -22%
1   Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 115%
2   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -22%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -22%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -40%
4   Significant short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 19
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 308%
1 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 14%
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -53 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -22%
3 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 115%
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -22%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -22%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -40%
6 Significant short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 19

Market Valuation

 9/18/252024202320222021
Share Price CYE$1.58    
Market Cap CYE ($ Mil)128.1----
Total Debt ($ Mil)157.9153.163.266.825.5
Total Cash ($ Mil)11.113.42.64.45.3
Enterprise Value ($ Mil)274.9    
Valuation Ratios     
P/S TTM0.50.00.00.00.0
P/EBIT TTM-6.50.00.00.00.0
P/E TTM-2.80.00.00.00.0
Sector Ratios     
P/S TTM (Sector)3.23.12.82.55.0
P/EBIT TTM (Sector)3.9-0.0-0.1-0.51.7
P/E TTM (Sector)-0.4-0.3-0.4-0.50.0
 9/18/2520242023
Share Price CYE$1.58  
Market Cap CYE ($ Mil)128.1--
Total Debt ($ Mil)157.9153.163.2
Total Cash ($ Mil)11.113.42.6
Enterprise Value ($ Mil)274.9  
Valuation Ratios   
P/S TTM0.50.00.0
P/EBIT TTM-6.50.00.0
P/E TTM-2.80.00.0
Sector Ratios   
P/S TTM (Sector)3.23.12.8
P/EBIT TTM (Sector)3.9-0.0-0.1
P/E TTM (Sector)-0.4-0.3-0.4

Business Description

Complete Solaria, Inc. provides solar technology, services, and installation services. It offers solar panel designing and installation services, as well as develops a solar digital platform for homeowners and installers. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
SPWR Return------0%
Peers Return176%21%-4%55%29%64%953%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: FSLR, RUN, SEDG, NVDA, AVGO. See SPWR Returns vs. Peers.
[3] 2025 data is for the year up to 9/17/2025 (YTD)

Better Bets than Complete Solaria (SPWR)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Complete Solaria

Financials

SPWRFSLRRUNSEDGNVDAAVGOMedian
NameComplete.First So.Sunrun SolarEdg.NVIDIA Broadcom  
Mkt Price1.58210.7115.9134.11170.29346.17102.20
Mkt Cap0.122.63.62.04,149.31,631.813.1
Rev LTM2444,2572,129941165,21859,9263,193
Op Inc LTM-531,373-489-1,31995,98123,366660
FCF LTM-54-976-3,716-9672,02324,930-75
FCF 3Y Avg--548-3,367-24643,04420,319-246
CFO LTM-54342-811-2677,03525,438158
CFO 3Y Avg-741-793-11745,86620,821741

Growth & Margins

SPWRFSLRRUNSEDGNVDAAVGOMedian
NameComplete.First So.Sunrun SolarEdg.NVIDIA Broadcom  
Rev Chg LTM308.5%19.4%3.3%-37.8%71.6%28.0%23.7%
Rev Chg 3Y Avg-19.8%4.1%-15.9%92.0%24.0%19.8%
Rev Chg Q1,403.2%6.4%8.7%9.1%55.6%22.0%15.5%
QoQ Delta Rev Chg LTM34.7%1.2%2.2%2.6%11.2%5.0%3.8%
Op Mgn LTM-21.7%32.3%-23.0%-140.2%58.1%39.0%5.3%
Op Mgn 3Y Avg-49.6%18.7%-29.4%-54.5%51.0%38.4%-5.3%
QoQ Delta Op Mgn LTM11.3%-0.9%1.3%13.4%0.1%1.5%1.4%
CFO/Rev LTM-22.1%8.0%-38.1%-2.7%46.6%42.4%2.7%
CFO/Rev 3Y Avg-22.8%-35.5%-8.5%44.5%44.6%22.8%
FCF/Rev LTM-22.2%-22.9%-174.5%-10.3%43.6%41.6%-16.2%
FCF/Rev 3Y Avg--14.2%-153.5%-15.8%41.3%43.5%-14.2%

Valuation

SPWRFSLRRUNSEDGNVDAAVGOMedian
NameComplete.First So.Sunrun SolarEdg.NVIDIA Broadcom  
Mkt Cap0.122.63.62.04,149.31,631.813.1
P/S0.55.31.72.125.127.23.7
P/EBIT-6.516.0-1.0-1.341.171.07.5
P/E-2.817.8-1.4-1.147.986.28.3
P/CFO-2.465.9-4.5-78.353.964.125.8
Total Yield-35.4%5.6%-70.4%-87.2%2.1%1.2%-17.1%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg--2.8%-133.5%-14.8%1.5%3.1%-2.8%
D/E1.20.03.90.40.00.00.2
Net D/E1.1-0.03.70.0-0.00.00.0

Returns

SPWRFSLRRUNSEDGNVDAAVGOMedian
NameComplete.First So.Sunrun SolarEdg.NVIDIA Broadcom  
1M Rtn-8.7%-3.9%2.6%9.5%-6.4%13.2%-0.6%
3M Rtn-2.5%46.7%159.5%100.9%17.1%38.1%42.4%
6M Rtn-62.9%138.9%100.9%44.9%78.0%78.0%
12M Rtn--12.2%-21.7%51.5%47.4%115.5%47.4%
3Y Rtn-55.2%-57.1%-89.0%1,191.8%630.0%55.2%
1M Excs Rtn-11.0%-6.3%0.3%7.1%-8.8%10.9%-3.0%
3M Excs Rtn-8.4%36.1%164.9%103.4%7.8%28.8%32.5%
6M Excs Rtn-47.9%126.8%84.5%30.0%66.9%66.9%
12M Excs Rtn--25.2%-34.6%55.8%25.7%91.5%25.7%
3Y Excs Rtn--6.5%-119.4%-149.8%1,014.8%532.7%-6.5%

Financials

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity11,220,113
Short Interest: % Change Since 81520251.2%
Average Daily Volume596,843
Days-to-Cover Short Interest18.80
Basic Shares Quantity80,827,976
Short % of Basic Shares13.9%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/22/20252.8%-3.4%-6.8%
4/30/20252.6%-6.3%-26.5%
1/27/2025   
11/18/2024   
11/16/2023   
8/28/2023   
SUMMARY STATS   
# Positive200
# Negative466
Median Positive2.7%  
Median Negative -4.9%-16.6%
Max Positive2.8%  
Max Negative -6.3%-26.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025813202510-Q 6/29/2025
3312025519202510-Q 3/30/2025
12312024430202510-K 12/29/2024
93020241118202410-Q 9/29/2024
6302024814202410-Q 6/30/2024
3312024515202410-Q 3/31/2024
12312023401202410-K 12/31/2023
93020231114202310-Q 10/1/2023
33120236272023S-4/A 4/2/2023
123120224102023S-4/A 12/31/2022

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Rodgers Thurman JChief Executive Officer6052025Buy1.68303,000509,040778,830Form
1Rodgers Thurman JChief Executive Officer6042025Buy1.4910,58915,778239,278Form
2Rodgers Thurman JChief Executive Officer6032025Buy1.38150,000207,000207,000Form
3Gishen Adam5282025Sell1.8820,00037,600277,755Form
4Gishen Adam12192024Sell2.6850,000134,000771,149Form