Tearsheet

Southern (SO)


Market Price (9/17/2025): $91.38 | Market Cap: $100.5 Bil
Sector: Utilities | Industry: Electric Utilities

Southern (SO)


Market Price (9/17/2025): $91.38
Market Cap: $100.5 Bil
Sector: Utilities
Industry: Electric Utilities

Investment Highlights

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.5%, Dividend Yield is 2.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.0%
Trading close to highs
Dist 52W High is -4.1%, Dist 3Y High is -4.1%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 67%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 35%, CFO LTM is 9.7 Bil
Weak multi-year price returns
2Y Excs Rtn is -3.6%, 3Y Excs Rtn is -33%
 
2 Low stock price volatility
Vol 12M is 18%
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.5%, Dividend Yield is 2.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.0%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 35%, CFO LTM is 9.7 Bil
2 Low stock price volatility
Vol 12M is 18%
3 Trading close to highs
Dist 52W High is -4.1%, Dist 3Y High is -4.1%
4 Weak multi-year price returns
2Y Excs Rtn is -3.6%, 3Y Excs Rtn is -33%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 67%

Market Valuation

 9/17/252024202320222021
Share Price CYE$91.38$80.31$65.29$63.87$59.01
Market Cap CYE ($ Bil)100.588.071.369.662.8
Total Debt ($ Bil)70.166.363.559.155.5
Total Cash ($ Bil)2.31.10.71.91.8
Enterprise Value ($ Bil)168.3154.3134.8128.7118.3
Valuation Ratios     
P/S TTM3.63.43.02.63.1
P/EBIT TTM12.111.311.312.316.5
P/E TTM21.820.519.321.730.2
Sector Ratios     
P/S TTM (Sector)2.72.42.22.32.5
P/EBIT TTM (Sector)10.59.59.711.912.0
P/E TTM (Sector)18.218.316.519.219.2
 9/17/2520242023
Share Price CYE$91.38$80.31$65.29
Market Cap CYE ($ Bil)100.588.071.3
Total Debt ($ Bil)70.166.363.5
Total Cash ($ Bil)2.31.10.7
Enterprise Value ($ Bil)168.3154.3134.8
Valuation Ratios   
P/S TTM3.63.43.0
P/EBIT TTM12.111.311.3
P/E TTM21.820.519.3
Sector Ratios   
P/S TTM (Sector)2.72.42.2
P/EBIT TTM (Sector)10.59.59.7
P/E TTM (Sector)18.218.316.5

Business Description

The Southern Company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity. It operates through Gas Distribution Operations, Gas Pipeline Investments, Wholesale Gas Services, and Gas Marketing Services segments. The company also develops, constructs, acquires, owns, and manages power generation assets, including renewable energy projects and sells electricity in the wholesale market; and distributes natural gas in Illinois, Georgia, Virginia, and Tennessee, as well as provides gas marketing services, wholesale gas services, and gas pipeline investments operations. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
SO Return1%16%8%2%23%14%83%
Peers Return-1%18%6%3%32%22%102%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: CEG, DUK, AEP, EXC, SO. See SO Returns vs. Peers.
[3] 2025 data is for the year up to 9/16/2025 (YTD)

Better Bets than Southern (SO)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Southern

Financials

SOCEGDUKAEPEXCMedian
NameSouthern Constell.Duke Ene.American.Exelon  
Mkt Price91.36322.91120.25106.8442.73106.84
Mkt Cap100.5101.493.457.143.193.4
Rev LTM27,85324,82131,27120,66723,70024,821
Op Inc LTM7,3753,4388,3985,1304,7345,130
FCF LTM105-2,398-563-3,236-1,499-1,499
FCF 3Y Avg-1,230-5,749-2,808-2,495-2,372-2,495
CFO LTM9,72745611,9416,5715,7776,571
CFO 3Y Avg7,767-3,2669,7135,5954,8535,595

Growth & Margins

SOCEGDUKAEPEXCMedian
NameSouthern Constell.Duke Ene.American.Exelon  
Rev Chg LTM9.6%5.4%4.1%5.9%6.7%5.9%
Rev Chg 3Y Avg6.3%6.8%6.0%4.9%8.5%6.3%
Rev Chg Q17.0%11.4%4.7%11.1%11.1%11.1%
QoQ Delta Rev Chg LTM4.2%2.6%1.1%2.5%2.9%2.6%
Op Mgn LTM26.5%13.9%26.9%24.8%20.0%24.8%
Op Mgn 3Y Avg23.1%8.8%25.0%21.2%18.8%21.2%
QoQ Delta Op Mgn LTM0.0%-2.6%-0.0%2.2%1.3%0.0%
CFO/Rev LTM34.9%1.8%38.2%31.8%24.4%31.8%
CFO/Rev 3Y Avg28.5%-13.2%32.0%28.1%22.1%28.1%
FCF/Rev LTM0.4%-9.7%-1.8%-15.7%-6.3%-6.3%
FCF/Rev 3Y Avg-4.4%-23.2%-9.6%-12.5%-11.3%-11.3%

Valuation

SOCEGDUKAEPEXCMedian
NameSouthern Constell.Duke Ene.American.Exelon  
Mkt Cap100.5101.493.457.143.193.4
P/S3.64.13.02.81.83.0
P/EBIT12.122.910.310.38.610.3
P/E21.833.719.315.615.919.3
P/CFO10.3222.47.88.77.58.7
Total Yield7.5%3.4%6.0%9.8%9.9%7.5%
Dividend Yield2.9%0.5%0.9%3.4%3.6%2.9%
FCF Yield 3Y Avg-1.6%-12.8%-3.9%-5.2%-6.1%-5.2%
D/E0.70.10.90.81.10.8
Net D/E0.70.10.90.81.10.8

Returns

SOCEGDUKAEPEXCMedian
NameSouthern Constell.Duke Ene.American.Exelon  
1M Rtn-2.1%0.2%-1.8%-4.6%-4.1%-2.1%
3M Rtn4.1%5.8%5.7%6.0%1.7%5.7%
6M Rtn2.9%53.5%1.4%2.5%-2.1%2.5%
12M Rtn5.0%63.0%5.9%5.5%9.7%5.9%
3Y Rtn33.6%286.9%27.8%19.5%10.6%27.8%
1M Excs Rtn-4.5%-2.2%-4.2%-7.0%-6.6%-4.5%
3M Excs Rtn-6.0%-4.5%-4.4%-3.8%-8.5%-4.5%
6M Excs Rtn-13.9%31.7%-15.1%-13.8%-18.4%-13.9%
12M Excs Rtn-11.4%53.0%-10.5%-10.5%-6.8%-10.5%
3Y Excs Rtn-32.6%215.9%-39.0%-47.9%-58.2%-39.0%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Traditional Electric Operating Companies18,35820,40816,61415,13515,569
Southern Company Gas4,7025,9624,3803,4343,792
Southern Power2,1893,3692,2161,7331,938
All Other718593582596690
Eliminations-165-149-149-152-158
Electric Utilities-Eliminations-549-904-530-371-412
Total25,25329,27923,11320,37521,419


Net Income by Segment
$ Mil20242023202220212020
Traditional Electric Operating Companies3,6373,3181,9812,8772,929
Southern Company Gas615572539590585
Southern Power357354266238339
Eliminations2-9-96-22
Electric Utilities-Eliminations000  
All Other-635-711-384-592908
Total3,9763,5242,3933,1194,739


Assets by Segment
$ Mil20242023202220212020
Traditional Electric Operating Companies100,42995,86189,05185,48681,063
Southern Company Gas25,08324,62123,56022,63021,687
Southern Power12,76113,08113,39013,23514,300
All Other2,4462,6652,9753,1683,511
Electric Utilities-Eliminations-545-659-667-680-713
Eliminations-843-678-775-904-1,148
Total139,331134,891127,534122,935118,700


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity34,802,311
Short Interest: % Change Since 81520251.0%
Average Daily Volume3,729,223
Days-to-Cover Short Interest9.33
Basic Shares Quantity1,100,000,000
Short % of Basic Shares3.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025731202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024220202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023215202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023427202310-Q 3/31/2023
12312022216202310-K 12/31/2022
93020221027202210-Q 9/30/2022
6302022728202210-Q 6/30/2022
3312022428202210-Q 3/31/2022
12312021217202210-K 12/31/2021
93020211104202110-Q 9/30/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Spainhour Sterling A Jr.EVP & CLO8122025Sell95.022,380226,1481,651,638Form
1Greene Kimberly S,Chairman, President & CEO, GPC7222025Sell95.0013,1581,250,0108,897,795Form
2Cummiskey ChristopherEVP5272025Sell89.5412,3351,104,4762,014,869Form
3Connally Stan WEVP & COO4012025Sell92.2412,5001,153,00013,782,409Form
4Greene Kimberly S,Chairman, President & CEO, GPC3112025Sell93.1232,1902,997,5339,946,985Form