Southern (SO)
Market Price (9/17/2025): $91.38 | Market Cap: $100.5 BilSector: Utilities | Industry: Electric Utilities
Southern (SO)
Market Price (9/17/2025): $91.38Market Cap: $100.5 BilSector: UtilitiesIndustry: Electric Utilities
Investment Highlights
Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.5%, Dividend Yield is 2.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.0% | Trading close to highsDist 52W High is -4.1%, Dist 3Y High is -4.1% | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 67% |
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 35%, CFO LTM is 9.7 Bil | Weak multi-year price returns2Y Excs Rtn is -3.6%, 3Y Excs Rtn is -33% | |
Low stock price volatilityVol 12M is 18% |
Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.5%, Dividend Yield is 2.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.0% |
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 35%, CFO LTM is 9.7 Bil |
Low stock price volatilityVol 12M is 18% |
Trading close to highsDist 52W High is -4.1%, Dist 3Y High is -4.1% |
Weak multi-year price returns2Y Excs Rtn is -3.6%, 3Y Excs Rtn is -33% |
Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 67% |
Market Valuation
9/17/25 | 2024 | 2023 | 2022 | 2021 | |
---|---|---|---|---|---|
Share Price CYE | $91.38 | $80.31 | $65.29 | $63.87 | $59.01 |
Market Cap CYE ($ Bil) | 100.5 | 88.0 | 71.3 | 69.6 | 62.8 |
Total Debt ($ Bil) | 70.1 | 66.3 | 63.5 | 59.1 | 55.5 |
Total Cash ($ Bil) | 2.3 | 1.1 | 0.7 | 1.9 | 1.8 |
Enterprise Value ($ Bil) | 168.3 | 154.3 | 134.8 | 128.7 | 118.3 |
Valuation Ratios | |||||
P/S TTM | 3.6 | 3.4 | 3.0 | 2.6 | 3.1 |
P/EBIT TTM | 12.1 | 11.3 | 11.3 | 12.3 | 16.5 |
P/E TTM | 21.8 | 20.5 | 19.3 | 21.7 | 30.2 |
Sector Ratios | |||||
P/S TTM (Sector) | 2.7 | 2.4 | 2.2 | 2.3 | 2.5 |
P/EBIT TTM (Sector) | 10.5 | 9.5 | 9.7 | 11.9 | 12.0 |
P/E TTM (Sector) | 18.2 | 18.3 | 16.5 | 19.2 | 19.2 |
9/17/25 | 2024 | 2023 | |
---|---|---|---|
Share Price CYE | $91.38 | $80.31 | $65.29 |
Market Cap CYE ($ Bil) | 100.5 | 88.0 | 71.3 |
Total Debt ($ Bil) | 70.1 | 66.3 | 63.5 |
Total Cash ($ Bil) | 2.3 | 1.1 | 0.7 |
Enterprise Value ($ Bil) | 168.3 | 154.3 | 134.8 |
Valuation Ratios | |||
P/S TTM | 3.6 | 3.4 | 3.0 |
P/EBIT TTM | 12.1 | 11.3 | 11.3 |
P/E TTM | 21.8 | 20.5 | 19.3 |
Sector Ratios | |||
P/S TTM (Sector) | 2.7 | 2.4 | 2.2 |
P/EBIT TTM (Sector) | 10.5 | 9.5 | 9.7 |
P/E TTM (Sector) | 18.2 | 18.3 | 16.5 |
Business Description
The Southern Company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity. It operates through Gas Distribution Operations, Gas Pipeline Investments, Wholesale Gas Services, and Gas Marketing Services segments. The company also develops, constructs, acquires, owns, and manages power generation assets, including renewable energy projects and sells electricity in the wholesale market; and distributes natural gas in Illinois, Georgia, Virginia, and Tennessee, as well as provides gas marketing services, wholesale gas services, and gas pipeline investments operations.
Show more
Price Returns Compared
Expand for Detailed View2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
---|---|---|---|---|---|---|---|
Returns | |||||||
SO Return | 1% | 16% | 8% | 2% | 23% | 14% | 83% |
Peers Return | -1% | 18% | 6% | 3% | 32% | 22% | 102% |
S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 12% | 104% |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: CEG, DUK, AEP, EXC, SO. See SO Returns vs. Peers.
[3] 2025 data is for the year up to 9/16/2025 (YTD)
Latest Trefis Analyses
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Southern
Financials
Median | |
---|---|
Name | |
Mkt Price | 106.84 |
Mkt Cap | 93.4 |
Rev LTM | 24,821 |
Op Inc LTM | 5,130 |
FCF LTM | -1,499 |
FCF 3Y Avg | -2,495 |
CFO LTM | 6,571 |
CFO 3Y Avg | 5,595 |
Growth & Margins
Median | |
---|---|
Name | |
Rev Chg LTM | 5.9% |
Rev Chg 3Y Avg | 6.3% |
Rev Chg Q | 11.1% |
QoQ Delta Rev Chg LTM | 2.6% |
Op Mgn LTM | 24.8% |
Op Mgn 3Y Avg | 21.2% |
QoQ Delta Op Mgn LTM | 0.0% |
CFO/Rev LTM | 31.8% |
CFO/Rev 3Y Avg | 28.1% |
FCF/Rev LTM | -6.3% |
FCF/Rev 3Y Avg | -11.3% |
Valuation
Median | |
---|---|
Name | |
Mkt Cap | 93.4 |
P/S | 3.0 |
P/EBIT | 10.3 |
P/E | 19.3 |
P/CFO | 8.7 |
Total Yield | 7.5% |
Dividend Yield | 2.9% |
FCF Yield 3Y Avg | -5.2% |
D/E | 0.8 |
Net D/E | 0.8 |
Returns
Median | |
---|---|
Name | |
1M Rtn | -2.1% |
3M Rtn | 5.7% |
6M Rtn | 2.5% |
12M Rtn | 5.9% |
3Y Rtn | 27.8% |
1M Excs Rtn | -4.5% |
3M Excs Rtn | -4.5% |
6M Excs Rtn | -13.9% |
12M Excs Rtn | -10.5% |
3Y Excs Rtn | -39.0% |
Comparison Analyses
Segment Financials
Revenue by Segment
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Traditional Electric Operating Companies | 18,358 | 20,408 | 16,614 | 15,135 | 15,569 |
Southern Company Gas | 4,702 | 5,962 | 4,380 | 3,434 | 3,792 |
Southern Power | 2,189 | 3,369 | 2,216 | 1,733 | 1,938 |
All Other | 718 | 593 | 582 | 596 | 690 |
Eliminations | -165 | -149 | -149 | -152 | -158 |
Electric Utilities-Eliminations | -549 | -904 | -530 | -371 | -412 |
Total | 25,253 | 29,279 | 23,113 | 20,375 | 21,419 |
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Traditional Electric Operating Companies | 3,637 | 3,318 | 1,981 | 2,877 | 2,929 |
Southern Company Gas | 615 | 572 | 539 | 590 | 585 |
Southern Power | 357 | 354 | 266 | 238 | 339 |
Eliminations | 2 | -9 | -9 | 6 | -22 |
Electric Utilities-Eliminations | 0 | 0 | 0 | ||
All Other | -635 | -711 | -384 | -592 | 908 |
Total | 3,976 | 3,524 | 2,393 | 3,119 | 4,739 |
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Traditional Electric Operating Companies | 100,429 | 95,861 | 89,051 | 85,486 | 81,063 |
Southern Company Gas | 25,083 | 24,621 | 23,560 | 22,630 | 21,687 |
Southern Power | 12,761 | 13,081 | 13,390 | 13,235 | 14,300 |
All Other | 2,446 | 2,665 | 2,975 | 3,168 | 3,511 |
Electric Utilities-Eliminations | -545 | -659 | -667 | -680 | -713 |
Eliminations | -843 | -678 | -775 | -904 | -1,148 |
Total | 139,331 | 134,891 | 127,534 | 122,935 | 118,700 |
Returns Analyses
SEC Filings
Expand for MoreReport Date | Filing Date | Filing |
---|---|---|
6302025 | 7312025 | 10-Q 6/30/2025 |
3312025 | 5012025 | 10-Q 3/31/2025 |
12312024 | 2202025 | 10-K 12/31/2024 |
9302024 | 10312024 | 10-Q 9/30/2024 |
6302024 | 8012024 | 10-Q 6/30/2024 |
3312024 | 5022024 | 10-Q 3/31/2024 |
12312023 | 2152024 | 10-K 12/31/2023 |
9302023 | 11022023 | 10-Q 9/30/2023 |
6302023 | 8032023 | 10-Q 6/30/2023 |
3312023 | 4272023 | 10-Q 3/31/2023 |
12312022 | 2162023 | 10-K 12/31/2022 |
9302022 | 10272022 | 10-Q 9/30/2022 |
6302022 | 7282022 | 10-Q 6/30/2022 |
3312022 | 4282022 | 10-Q 3/31/2022 |
12312021 | 2172022 | 10-K 12/31/2021 |
9302021 | 11042021 | 10-Q 9/30/2021 |
Insider Activity
Expand for MoreOwner | Title | Filing Date | Action | Price | Shares | TransactedValue | Value ofHeld Shares | Form | |
---|---|---|---|---|---|---|---|---|---|
0 | Spainhour Sterling A Jr. | EVP & CLO | 8122025 | Sell | 95.02 | 2,380 | 226,148 | 1,651,638 | Form |
1 | Greene Kimberly S, | Chairman, President & CEO, GPC | 7222025 | Sell | 95.00 | 13,158 | 1,250,010 | 8,897,795 | Form |
2 | Cummiskey Christopher | EVP | 5272025 | Sell | 89.54 | 12,335 | 1,104,476 | 2,014,869 | Form |
3 | Connally Stan W | EVP & COO | 4012025 | Sell | 92.24 | 12,500 | 1,153,000 | 13,782,409 | Form |
4 | Greene Kimberly S, | Chairman, President & CEO, GPC | 3112025 | Sell | 93.12 | 32,190 | 2,997,533 | 9,946,985 | Form |
External Quote Links
Y Finance | Barrons |
TradingView | Morningstar |
SeekingAlpha | ValueLine |
Motley Fool | Robinhood |
CNBC | Etrade |
MarketWatch | Unusual Whales |
YCharts | Perplexity Finance |
FinViz |