Tearsheet

Sirius XM (SIRI)


Market Price (4/5/2026): $23.77 | Market Cap: $8.0 Bil
Sector: Communication Services | Industry: Movies & Entertainment

Sirius XM (SIRI)


Market Price (4/5/2026): $23.77
Market Cap: $8.0 Bil
Sector: Communication Services
Industry: Movies & Entertainment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 4.5%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%, FCF Yield is 15%

Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%

Low stock price volatility
Vol 12M is 38%

Megatrend and thematic drivers
Megatrends include Digital Content & Streaming. Themes include Music Streaming.

Trading close to highs
Dist 52W High is -0.1%

Weak multi-year price returns
2Y Excs Rtn is -63%, 3Y Excs Rtn is -101%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 120%

Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.6%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.7%

Key risks
SIRI key risks include [1] a declining subscriber base as its core satellite model faces obsolescence, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 4.5%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%, FCF Yield is 15%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 15%
3 Low stock price volatility
Vol 12M is 38%
4 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming. Themes include Music Streaming.
5 Trading close to highs
Dist 52W High is -0.1%
6 Weak multi-year price returns
2Y Excs Rtn is -63%, 3Y Excs Rtn is -101%
7 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 120%
8 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.6%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.7%
9 Key risks
SIRI key risks include [1] a declining subscriber base as its core satellite model faces obsolescence, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Sirius XM (SIRI) stock has gained about 20% since 12/31/2025 because of the following key factors:

1. Strong Q4 2025 Free Cash Flow and Optimistic 2026 Guidance. Sirius XM reported a record $541 million in free cash flow for the fourth quarter of 2025, marking a 5% increase year-over-year. The company further provided positive guidance for 2026, projecting free cash flow to increase to $1.35 billion, with a long-term target of $1.5 billion by 2027. This outlook highlighted the company's focus on operational efficiency and cash flow generation, despite an earnings per share miss in Q4 2025.

2. Return to Self-Pay Subscriber Growth. After experiencing three consecutive quarters of subscriber losses, SiriusXM achieved a notable turnaround by adding 110,000 self-pay net subscribers in the fourth quarter of 2025, maintaining a total subscriber base of approximately 33 million. This return to subscriber growth indicated renewed momentum in the company's core business.

Show more

Stock Movement Drivers

Fundamental Drivers

The 20.5% change in SIRI stock from 12/31/2025 to 4/4/2026 was primarily driven by a 49.1% change in the company's P/E Multiple.
(LTM values as of)123120254042026Change
Stock Price ($)19.7423.7920.5%
Change Contribution By: 
Total Revenues ($ Mil)8,5538,5580.1%
Net Income Margin (%)11.6%9.4%-19.0%
P/E Multiple6.710.049.1%
Shares Outstanding (Mil)337338-0.3%
Cumulative Contribution20.5%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/4/2026
ReturnCorrelation
SIRI20.5% 
Market (SPY)-5.4%0.2%
Sector (XLC)-5.1%18.7%

Fundamental Drivers

The 4.8% change in SIRI stock from 9/30/2025 to 4/4/2026 was primarily driven by a 4.9% change in the company's P/S Multiple.
(LTM values as of)93020254042026Change
Stock Price ($)22.7023.794.8%
Change Contribution By: 
Total Revenues ($ Mil)8,5658,558-0.1%
P/S Multiple0.90.94.9%
Shares Outstanding (Mil)3383380.0%
Cumulative Contribution4.8%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/4/2026
ReturnCorrelation
SIRI4.8% 
Market (SPY)-2.9%12.4%
Sector (XLC)-5.3%21.7%

Fundamental Drivers

The 11.0% change in SIRI stock from 3/31/2025 to 4/4/2026 was primarily driven by a 11.8% change in the company's P/S Multiple.
(LTM values as of)33120254042026Change
Stock Price ($)21.4423.7911.0%
Change Contribution By: 
Total Revenues ($ Mil)8,6998,558-1.6%
P/S Multiple0.80.911.8%
Shares Outstanding (Mil)3413380.9%
Cumulative Contribution11.0%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/4/2026
ReturnCorrelation
SIRI11.0% 
Market (SPY)16.3%40.4%
Sector (XLC)16.9%42.0%

Fundamental Drivers

The -37.7% change in SIRI stock from 3/31/2023 to 4/4/2026 was primarily driven by a -38.9% change in the company's P/E Multiple.
(LTM values as of)33120234042026Change
Stock Price ($)38.1723.79-37.7%
Change Contribution By: 
Total Revenues ($ Mil)9,0028,558-4.9%
Net Income Margin (%)10.1%9.4%-6.7%
P/E Multiple16.410.0-38.9%
Shares Outstanding (Mil)38933815.1%
Cumulative Contribution-37.7%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/4/2026
ReturnCorrelation
SIRI-37.7% 
Market (SPY)63.3%28.9%
Sector (XLC)98.5%23.6%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
SIRI Return1%-3%-4%-60%-8%19%-59%
Peers Return248%-8%-28%-11%-12%-21%40%
S&P 500 Return27%-19%24%23%16%-4%75%

Monthly Win Rates [3]
SIRI Win Rate50%58%42%33%42%100% 
Peers Win Rate47%35%40%47%40%40% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
SIRI Max Drawdown-9%-6%-41%-64%-14%0% 
Peers Max Drawdown-6%-20%-39%-28%-29%-25% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: OMC, NXST, SBGI, AMC, UONE. See SIRI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/2/2026 (YTD)

How Low Can It Go

Unique KeyEventSIRIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-50.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven101.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-39.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven65.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven1,217 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-31.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven45.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1,508 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-98.7%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven7445.5%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2,457 days1,480 days

Compare to OMC, NXST, SBGI, AMC, UONE

In The Past

Sirius XM's stock fell -50.3% during the 2022 Inflation Shock from a high on 7/20/2023. A -50.3% loss requires a 101.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Sirius XM (SIRI)

Sirius XM Holdings Inc. operates as an audio entertainment company in North America. It operates in two segments, Sirius XM, and Pandora and Off-platform. The company's Sirius XM segment provides music, sports, entertainment, comedy, talk, news, traffic and weather channels, and other content, as well as podcast and infotainment services on subscription fee basis; and live, curated, and exclusive and on demand programming services through satellite radio systems and streamed through applications for mobile and home devices, and other consumer electronic equipment. This segment also distributes satellite radios through automakers and retailers, as well as its website; podcasts, including true crime, news, politics, music, comedy, sports, and entertainment; and offers location-based services through two-way wireless connectivity, including safety, security, convenience, maintenance and data, remote vehicles diagnostic, and stolen or parked vehicle locator services. In addition, this segment provides music channels on the DISH Network satellite television service as a programming package; Travel Link, a suite of data services that include graphical weather, fuel prices, sports schedule and scores, and movie listings; graphic information related to road closings, traffic flow, and incident data for consumers with in-vehicle navigation systems; real-time weather services in vehicles, boats, and planes; and music programming and commercial-free music services for office, restaurants, and other business. Its Pandora and Off-platform segment operates music, comedy, and podcast streaming platform, which offers personalized experience for listener through computers, tablets, mobile devices, vehicle speakers, and connected devices; and provides advertising services. The company was incorporated in 2013 and is headquartered in New York. Sirius XM Holdings Inc. operates as a subsidiary of The Liberty SiriusXM Group.

AI Analysis | Feedback

```html
  • It's like Cable TV for audio, providing a subscription bundle of diverse music, talk, sports, and news channels, often found in cars.
  • It also operates Pandora, which is similar to Spotify for personalized music and podcast streaming.
```

AI Analysis | Feedback

  • Sirius XM Satellite Radio Subscription Service: Provides a wide array of audio content including music, sports, news, and entertainment through satellite radio and streaming applications for a recurring fee.
  • Pandora Streaming Platform: An ad-supported and subscription-based personalized music, comedy, and podcast streaming service accessible across various devices.
  • Location-Based Vehicle Services: Offers in-vehicle safety, security, convenience, and diagnostic features through wireless connectivity.
  • Data & Infotainment Services: Delivers real-time information such as traffic, graphical weather, fuel prices, and sports scores to vehicles, boats, and planes.
  • Business Music Solutions: Supplies commercial-free music programming and channels for offices, restaurants, and other business establishments.

AI Analysis | Feedback

Sirius XM (SIRI) primarily sells its services to individuals. Based on the company description, its major customer categories are:

1. In-Vehicle Satellite Radio Subscribers: Individuals who subscribe to Sirius XM's satellite radio service for a wide range of audio content (music, sports, entertainment, news, traffic, weather, etc.) and related data/location-based services, primarily consumed through their vehicle's satellite radio system.

2. Digital Streaming Listeners/Subscribers (Pandora & SiriusXM App): Individuals who access Sirius XM and Pandora's content (personalized music, comedy, podcasts) through streaming via mobile devices, home devices, computers, and connected car platforms. This category includes both users of Pandora's ad-supported tier and premium subscribers across both platforms.

AI Analysis | Feedback

  • Warner Music Group (WMG)
  • Sony Group Corporation (SONY)
  • Universal Music Group (UMG)
  • Maxar Technologies (MAXR)
  • The Boeing Company (BA)
  • Warner Bros. Discovery (WBD)
  • Fox Corporation (FOXA)
  • PENN Entertainment, Inc. (PENN)
  • National Football League
  • Major League Baseball
  • National Basketball Association
  • National Hockey League
  • NASCAR

AI Analysis | Feedback

Jennifer Witz, Chief Executive Officer

Jennifer Witz has served as Chief Executive Officer of SiriusXM since January 2021. Prior to her appointment as CEO, she held various senior leadership roles at SiriusXM, including President of Sales, Marketing and Operations; Executive Vice President and Chief Marketing Officer; and Senior Vice President, Finance. Before joining SiriusXM in 2002, Ms. Witz held senior financial and operating positions at global media companies Viacom Inc. and Metro-Goldwyn-Mayer (MGM). She began her career in the Investment Banking division of Kidder, Peabody & Co Inc. Ms. Witz also served as a Director at LendingTree, Inc. She earned an MBA from Harvard Business School, a BA from the University of Pennsylvania, and a BS in Economics from The Wharton School.

Zac Coughlin, Chief Financial Officer

Zac Coughlin assumed the role of Chief Financial Officer for SiriusXM effective January 1, 2026. He brings nearly three decades of financial leadership experience from major global consumer, retail, and automotive brands. Prior to joining SiriusXM, Mr. Coughlin served as CFO of PVH Corp. His previous experience includes roles as Group CFO and Chief Operating Officer of DFS Group Limited, a subsidiary of LVMH Moët Hennessy Louis Vuitton Group, and CFO of Converse, Inc., a division of Nike, Inc. Mr. Coughlin also spent over a decade in various global financial leadership roles at Ford Motor Company. He holds an MBA from Harvard Business School and a BSBA in Finance and Supply Chain Logistics from The Ohio State University.

Scott Greenstein, President and Chief Content Officer

Scott Greenstein is the President and Chief Content Officer of SiriusXM. In this role, he manages Pandora's dedicated original programming team and oversees SiriusXM's podcasting studios, including the development and production of the company's original content. Before his tenure at SiriusXM, Mr. Greenstein served as Chairman of USA Films and Co-President of October Films.

Eve Konstan, Chief Legal Officer and Secretary

Eve Konstan serves as the Executive Vice President, Chief Legal Officer and Secretary for SiriusXM.

Wayne Thorsen, Executive Vice President and Chief Operating Officer

Wayne Thorsen was appointed Executive Vice President and Chief Operating Officer of SiriusXM, effective December 16, 2024. In this newly created role, Mr. Thorsen oversees SiriusXM's product and technology functions and is responsible for aspects of the company's commercial operations, including business development, automotive, and streaming distribution arrangements. Prior to joining SiriusXM, he served as Executive Vice President and Chief Business Officer of ADT Inc. At ADT, he led product management, engineering, and business development. He also previously led business development for the devices and services division at Google. His executive experience also includes roles at Social Finance, Inc., Viacom, Telefónica Digital, and Microsoft.

AI Analysis | Feedback

Sirius XM (SIRI) faces several key risks to its business, primarily driven by intense market competition and evolving consumer preferences in the audio entertainment landscape. The most significant risks include:

1. Intense Competition and Declining Subscriber Base

Sirius XM is battling significant challenges in retaining subscribers and attracting new ones due to fierce competition from a multitude of audio streaming platforms, such as Spotify and Apple Music. These competitors often offer a broader array of content and more competitive pricing, leading to a shift in consumer preferences from traditional radio to podcasts and other compelling streaming options. The company has consistently reported subscriber losses for its satellite radio unit and a decline in monthly active users for its Pandora ad-supported service over recent years, impacting its revenue and market relevance.

2. Reliance on and Transformation of the Automotive Industry

A substantial portion of Sirius XM's business model is tied to the automotive sector, particularly through the distribution of satellite radios in new and used vehicles. However, the automotive industry is undergoing a significant transformation, with many new electric vehicles (EVs) featuring comprehensive in-built entertainment systems that increasingly prioritize internet-based streaming services. This shift poses a challenge to Sirius XM's traditional satellite radio offerings, potentially diminishing its competitive advantage and subscriber acquisition opportunities within the crucial in-car listening environment.

AI Analysis | Feedback

The clear emerging threat to Sirius XM is the **increasing prevalence and sophistication of in-car internet connectivity and integrated infotainment systems.** Modern vehicles are increasingly equipped with built-in 4G/5G connectivity, and deep integration with platforms like Apple CarPlay and Android Auto, as well as advanced proprietary OEM systems. These systems allow drivers and passengers to seamlessly access a vast array of alternative audio streaming services (e.g., Spotify, Apple Music, YouTube Music, various podcast apps) and data services (e.g., Google Maps, Waze, OEM-provided traffic/weather/fuel information) directly through the vehicle's display and sound system, often leveraging existing mobile subscriptions or built-in data plans.

This trend directly threatens Sirius XM's core value proposition, particularly for its satellite radio segment. As consumers can effortlessly stream their preferred content and access critical data services through these integrated platforms, the unique appeal and necessity of a separate satellite radio subscription or Sirius XM's bundled data services may diminish. This mirrors historical disruptions where superior, more integrated platforms (like the iPhone or Netflix) displaced incumbent services (BlackBerry or Blockbuster) by offering a more convenient, versatile, and often more cost-effective user experience.

AI Analysis | Feedback

Here are the addressable market sizes for Sirius XM's main products and services:

Satellite Radio

  • The United States satellite radio market was valued at USD 4,282.16 million in 2025 and is projected to grow to USD 6,514.01 million by 2034.
  • The Canadian satellite radio market is expected to increase from USD 1,092.47 million in 2025 to USD 1,652.13 million by 2034.
  • North America leads the automotive satellite radio market, holding approximately 60% of the global share. The global automotive satellite radio market is projected to grow from USD 30.61 billion in 2024 to USD 53.10 billion by 2034.

Pandora and Off-platform (Digital Audio Streaming and Podcasting)

  • The North American podcasting market generated revenue of USD 11,755.6 million in 2024 and is anticipated to reach US$ 36,666.8 million by 2030.
  • The global podcasting market size was valued at USD 30.81 billion in 2024 and is projected to reach USD 327.83 billion by 2034, with North America being the largest market.
  • North America held the largest revenue share in the audio streaming market in 2024, at 33.37%. The global audio streaming market size was an estimated USD 43.7 million in 2024 and is projected to reach USD 115.3 million by 2030.
  • North America dominates the global music streaming market with approximately a 35% revenue share. The U.S. music streaming industry is forecast to reach $17,195.0 million by 2027.
  • The global digital audio market was valued at USD 23.99 billion in 2025 and is expected to reach USD 73.79 billion by 2035, with North America holding a 33%-41% share.

Location-Based Services (Connected Vehicle Services and Data Services)

  • The North America automotive infotainment system market was valued at USD 5.63 billion in 2024 and is expected to reach USD 10.29 billion by 2033.
  • The global in-car infotainment market size was valued at USD 22.49 billion in 2024 and is projected to reach USD 42.19 billion by 2030, with North America being the largest market in 2024.
  • The North America location-based services (LBS) market dominated the global market with over 40.0% revenue share in 2024. The North America LBS market was estimated at USD 53,869.5 million in 2025 and is expected to reach USD 178,853.7 million in 2032. The global location-based services market size was estimated at USD 59.65 billion in 2024 and is projected to reach USD 236.34 billion by 2033.

Music Programming for Businesses (Commercial Background Music)

  • The global background music market was valued at USD 2.7 billion in 2024 and is anticipated to grow at a CAGR of 9.60% from 2025 to 2034.
  • North America holds a leading share of nearly 35% and accounted for 38.10% of the commercial background music market share in 2025.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Sirius XM (SIRI) over the next 2-3 years:
  • Increased Average Revenue Per User (ARPU): Sirius XM anticipates continued improvement in its average revenue per user (ARPU) through recent pricing adjustments flowing through the subscriber base and the introduction of additional package options and targeted marketing. This strategy aims to drive subscription revenue even amidst potentially stable or slightly declining subscriber numbers.
  • Expansion of Podcasting and Digital Advertising: The company is cautiously optimistic about sustained growth in its podcasting and digital advertising segments. This growth is expected to be fueled by strengthened programmatic partnerships and increasing demand from new advertising categories. Notably, podcasting ad revenue grew 41% for the full year 2025.
  • Enhancing In-Car Subscription Business and Customer Lifetime Value: Sirius XM is focusing on expanding its in-car subscription business by improving distribution and customer engagement. This includes strategies such as content portfolio expansion through renewals of key talent and the introduction of new music and sports channels, as well as product innovations like "continuous service" and the increased penetration of the 360L platform in vehicles. These initiatives are aimed at improving retention and maximizing the value generated from its core subscriber base through more diverse pricing and packaging.
  • Introduction of New Subscription Models and Personalized Content: New offerings, such as the ad-supported "SiriusXM Play" plan, are being launched to target price-sensitive customers and broaden the company's audience reach. These new subscription models and personalized content options are expected to contribute to both subscription and advertising revenue by expanding the funnel for potential subscribers.

AI Analysis | Feedback

Share Repurchases

  • SiriusXM's Board of Directors authorized a $1.166 billion common stock repurchase program, which was a continuation of a prior initiative that began in December 2012.
  • As of March 31, 2025, approximately $1.135 billion remained available under the existing stock repurchase program authorization.
  • Actual share repurchases were $136 million in 2025, $6 million in 2024, and $274 million in 2023.

Share Issuance

  • Sirius XM Holdings' shares outstanding increased by 5.62% in 2025.
  • As of December 31, 2025, shares outstanding were 334.955 million, representing a 7.01% increase from the prior year.
  • As of March 31, 2025, 35 million shares of common stock were reserved for issuance in connection with outstanding stock-based awards to employees and third parties.

Inbound Investments

  • No information available for large inbound investments made directly into the company by strategic partners or private equity firms in the last 3-5 years.

Outbound Investments

  • In May 2022, SiriusXM acquired Team Coco, a provider of radio podcast, live event, and merchandise services.
  • In January 2022, the company acquired Cloud Cover Music.
  • In April 2021, SiriusXM acquired 99% Invisible Inc., the company producing the 99% Invisible radio show and podcast.

Capital Expenditures

  • Full-year satellite capital expenditures were approximately $204 million in 2025.
  • Non-satellite capital expenditures for 2025 were $449 million.
  • Satellite capital expenditures are projected to decline significantly to approximately $115 million in 2026, $50 million in 2027, and near zero by 2028, largely due to successful satellite deployments.

Better Bets vs. Sirius XM (SIRI)

Latest Trefis Analyses

Trade Ideas

Select ideas related to SIRI.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
META_3272026_Dip_Buyer_ValueBuy03272026METAMeta PlatformsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.8%8.8%0.0%
CARG_3062026_Insider_Buying_GTE_1Mil_EBITp+DE_V203062026CARGCarGurusInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
1.2%1.2%-8.3%
YELP_2132026_Dip_Buyer_High_CFO_Margins_ExInd_DE02132026YELPYelpDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
17.9%17.9%-5.7%
TRIP_2132026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG02132026TRIPTripadvisorDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.9%10.9%-3.9%
OMC_2062026_Dip_Buyer_FCFYield02062026OMCOmnicomDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.9%8.9%-3.7%
SIRI_8312025_Insider_Buying_GTE_1Mil_EBITp+DE_V208312025SIRISirius XMInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-4.7%0.1%-14.7%
SIRI_2282025_Insider_Buying_GTE_1Mil_EBITp+DE_V202282025SIRISirius XMInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
0.2%-4.5%-20.0%
SIRI_8312024_Dip_Buyer_ValueBuy08312024SIRISirius XMDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-30.1%-29.9%-44.1%
SIRI_2292024_Dip_Buyer_FCFYield02292024SIRISirius XMDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-25.0%-47.1%-55.4%
SIRI_8312023_Dip_Buyer_FCFYield08312023SIRISirius XMDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.5%-23.1%-41.4%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

SIRIOMCNXSTSBGIAMCUONEMedian
NameSirius XMOmnicom Nexstar .Sinclair AMC Ente.Urban One 
Mkt Price23.7974.81180.3813.011.126.2118.40
Mkt Cap8.017.55.50.90.60.03.2
Rev LTM8,55817,2724,9503,1694,8493744,899
Op Inc LTM1,9074788641544022316
FCF LTM1,2452,788743115-366-6429
FCF 3Y Avg1,1461,90889991-36918495
CFO LTM1,8982,938891189-1204540
CFO 3Y Avg1,8232,0311,047174-12935610

Growth & Margins

SIRIOMCNXSTSBGIAMCUONEMedian
NameSirius XMOmnicom Nexstar .Sinclair AMC Ente.Urban One 
Rev Chg LTM-1.6%10.1%-8.4%-10.7%4.6%-16.7%-5.0%
Rev Chg 3Y Avg-1.7%6.6%-1.4%-5.9%8.0%-8.0%-1.5%
Rev Chg Q0.2%27.9%-13.3%-16.7%-1.4%-16.5%-7.4%
QoQ Delta Rev Chg LTM0.1%7.5%-3.8%-5.0%-0.4%-4.9%-2.1%
Op Mgn LTM22.3%2.8%17.5%4.9%0.8%5.8%5.3%
Op Mgn 3Y Avg22.2%10.5%18.8%3.2%0.5%14.4%12.5%
QoQ Delta Op Mgn LTM-0.2%-10.6%-2.9%-5.1%1.4%-5.1%-4.0%
CFO/Rev LTM22.2%17.0%18.0%6.0%-2.5%1.1%11.5%
CFO/Rev 3Y Avg20.9%12.6%20.5%5.4%-2.7%7.7%10.1%
FCF/Rev LTM14.5%16.1%15.0%3.6%-7.5%-1.6%9.1%
FCF/Rev 3Y Avg13.1%11.8%17.6%2.9%-7.7%3.7%7.8%

Valuation

SIRIOMCNXSTSBGIAMCUONEMedian
NameSirius XMOmnicom Nexstar .Sinclair AMC Ente.Urban One 
Mkt Cap8.017.55.50.90.60.03.2
P/S0.91.01.10.30.10.10.6
P/EBIT5.332.310.33.7-5.9-0.24.5
P/E10.0-321.250.2-8.1-0.9-0.2-0.5
P/CFO4.26.06.14.8-4.86.75.4
Total Yield14.6%2.8%6.1%-4.7%-110.0%-526.1%-1.0%
Dividend Yield4.5%3.1%4.1%7.6%0.0%0.0%3.6%
FCF Yield 3Y Avg12.6%10.7%16.9%9.8%-32.7%15.5%11.6%
D/E1.20.61.25.014.117.23.1
Net D/E1.20.21.14.013.416.22.6

Returns

SIRIOMCNXSTSBGIAMCUONEMedian
NameSirius XMOmnicom Nexstar .Sinclair AMC Ente.Urban One 
1M Rtn5.1%-10.9%-28.9%-14.7%-7.4%-43.5%-12.8%
3M Rtn17.5%-7.1%-12.9%-13.1%-30.4%-39.7%-13.0%
6M Rtn4.8%-1.7%-8.6%-7.3%-63.4%-52.6%-8.0%
12M Rtn28.2%7.1%22.0%1.0%-57.7%-53.2%4.1%
3Y Rtn-37.5%-11.6%17.2%-39.7%-96.9%-91.7%-38.6%
1M Excs Rtn9.3%-7.8%-22.4%-9.4%-0.9%-40.9%-8.6%
3M Excs Rtn24.3%-2.6%-6.6%-9.7%-24.4%-35.9%-8.1%
6M Excs Rtn9.6%0.4%-4.5%-6.7%-60.1%-52.1%-5.6%
12M Excs Rtn-2.9%-19.4%-12.2%-29.4%-76.6%-73.1%-24.4%
3Y Excs Rtn-101.3%-72.4%-43.8%-105.4%-163.3%-157.6%-103.4%

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Sirius XM6,8406,9056,6246,3426,187
Pandora and Off-platform2,1132,0982,0721,6981,607
Total8,9539,0038,6968,0407,794


Price Behavior

Price Behavior
Market Price$23.79 
Market Cap ($ Bil)8.0 
First Trading Date09/10/2024 
Distance from 52W High-0.1% 
   50 Days200 Days
DMA Price$21.64$21.65
DMA Trendindeterminateup
Distance from DMA9.9%9.9%
 3M1YR
Volatility32.9%36.6%
Downside Capture-0.480.28
Upside Capture-6.7960.65
Correlation (SPY)-0.3%38.4%
SIRI Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta0.85-0.280.030.360.811.03
Up Beta0.61-0.780.090.660.800.92
Down Beta1.041.140.580.951.091.01
Up Capture160%-30%9%6%46%79%
Bmk +ve Days7162765139424
Stock +ve Days9202856125353
Down Capture27%-122%-64%-3%71%107%
Bmk -ve Days12233358110323
Stock -ve Days13223569124379

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with SIRI
SIRI14.0%37.7%0.42-
Sector ETF (XLC)16.9%18.3%0.7142.1%
Equity (SPY)16.1%19.0%0.6740.6%
Gold (GLD)50.5%28.0%1.46-0.7%
Commodities (DBC)16.2%17.7%0.7710.0%
Real Estate (VNQ)3.6%16.5%0.0443.3%
Bitcoin (BTCUSD)-21.5%44.0%-0.422.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with SIRI
SIRI-15.8%44.6%-0.25-
Sector ETF (XLC)10.1%20.7%0.4025.3%
Equity (SPY)11.6%17.0%0.5331.2%
Gold (GLD)21.7%17.8%1.005.3%
Commodities (DBC)11.6%18.8%0.516.6%
Real Estate (VNQ)3.3%18.8%0.0829.1%
Bitcoin (BTCUSD)3.9%56.5%0.299.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with SIRI
SIRI-3.4%37.3%0.02-
Sector ETF (XLC)9.2%22.4%0.4937.2%
Equity (SPY)14.0%17.9%0.6742.6%
Gold (GLD)14.0%15.9%0.734.6%
Commodities (DBC)8.4%17.6%0.4013.8%
Real Estate (VNQ)5.2%20.7%0.2237.4%
Bitcoin (BTCUSD)66.2%66.8%1.068.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3132026
Short Interest: Shares Quantity29.7 Mil
Short Interest: % Change Since 22820262.7%
Average Daily Volume4.2 Mil
Days-to-Cover Short Interest7.1 days
Basic Shares Quantity338.0 Mil
Short % of Basic Shares8.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/5/20269.0%5.6%7.3%
10/30/202510.1%6.4%0.1%
7/31/2025-7.9%-8.5%3.2%
5/1/2025-9.0%-1.3%2.5%
1/30/20255.8%18.1%11.9%
10/31/2024-2.7%-3.3%-0.6%
8/1/2024-6.4%-9.9%-4.7%
4/30/2024-7.3%0.3%-12.8%
...
SUMMARY STATS   
# Positive121212
# Negative999
Median Positive2.7%4.4%4.8%
Median Negative-6.4%-3.3%-5.7%
Max Positive10.1%18.1%13.0%
Max Negative-9.6%-14.3%-27.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/05/202610-K
09/30/202510/30/202510-Q
06/30/202507/31/202510-Q
03/31/202505/01/202510-Q
12/31/202401/30/202510-K
09/30/202410/31/202410-Q
06/30/202408/01/202410-Q
03/31/202404/30/202410-Q
12/31/202302/01/202410-K
09/30/202310/31/202310-Q
06/30/202308/01/202310-Q
03/31/202304/27/202310-Q
12/31/202202/02/202310-K
09/30/202211/01/202210-Q
06/30/202207/28/202210-Q
03/31/202204/28/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Salen, Kristina DirectSell1104202521.641,84539,926432,129Form
2Berkshire, Hathaway Inc See footnotesBuy804202521.062,063,22643,450,7402,565,901,436Form
3Berkshire, Hathaway Inc See footnotesBuy804202521.021,930,00040,574,0042,601,990,232Form
4Berkshire, Hathaway Inc See footnotesBuy804202521.631,037,19922,429,6362,698,978,867Form
5Salen, Kristina DirectSell604202521.281,65135,133462,244Form