Tearsheet

Sirius XM (SIRI)


Market Price (11/10/2025): $21.78 | Market Cap: $7.3 Bil
Sector: Communication Services | Industry: Movies & Entertainment

Sirius XM (SIRI)


Market Price (11/10/2025): $21.78
Market Cap: $7.3 Bil
Sector: Communication Services
Industry: Movies & Entertainment

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 19%, Dividend Yield is 5.0%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 14%, FCF Yield is 17%
Weak multi-year price returns
2Y Excs Rtn is -94%, 3Y Excs Rtn is -121%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 137%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.8%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.7%, Rev Chg QQuarterly Revenue Change % is -0.6%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 14%
  
3 Low stock price volatility
Vol 12M is 46%
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 19%, Dividend Yield is 5.0%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 14%, FCF Yield is 17%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 14%
3 Low stock price volatility
Vol 12M is 46%
4 Weak multi-year price returns
2Y Excs Rtn is -94%, 3Y Excs Rtn is -121%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 137%
6 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.8%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.7%, Rev Chg QQuarterly Revenue Change % is -0.6%

Market Valuation & Key Metrics

SIRI Stock


Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
SIRI Return-10%1%-3%-4%-59%-0%-66%
Peers Return3%248%-8%-28%-11%-7%93%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
SIRI Win Rate50%50%58%42%33%50% 
Peers Win Rate47%47%35%40%47%42% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
SIRI Max Drawdown-38%-9%-6%-41%-63%-14% 
Peers Max Drawdown-57%-6%-20%-39%-28%-21% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: OMC, NXST, AMC, SBGI, UONE. See SIRI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/7/2025 (YTD)

How Low Can It Go

Unique KeyEventSIRIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-50.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven101.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-39.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven65.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven1217 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-31.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven45.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1508 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-98.7%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven7445.5%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2457 days1480 days

Compare to OMC, NXST, AMC, SBGI, UONE


In The Past

Sirius XM's stock fell -50.3% during the 2022 Inflation Shock from a high on 7/20/2023. A -50.3% loss requires a 101.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Sirius XM (SIRI)

Better Bets than Sirius XM (SIRI)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to SIRI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-16.6%-16.6%-16.6%
CABO_10032025_Short_Squeeze10032025CABOCable OneSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-26.3%-26.3%-26.3%
DV_9122025_Dip_Buyer_FCFYield09122025DVDoubleVerifyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-27.9%-27.9%-27.9%
CMCSA_7312025_Monopoly_xInd_xCD_Getting_Cheaper07312025CMCSAComcastMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
 -16.8%-17.9%
PINS_5312025_Monopoly_xInd_xCD_Getting_Cheaper05312025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-12.9%-12.9%-17.2%
SIRI_8312024_Dip_Buyer_ValueBuy08312024SIRISirius XMDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-29.2%-29.0%-43.4%
SIRI_2292024_Dip_Buyer_FCFYield02292024SIRISirius XMDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-25.0%-46.4%-54.9%
SIRI_8312023_Dip_Buyer_FCFYield08312023SIRISirius XMDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.5%-23.1%-41.4%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-16.6%-16.6%-16.6%
CABO_10032025_Short_Squeeze10032025CABOCable OneSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-26.3%-26.3%-26.3%
DV_9122025_Dip_Buyer_FCFYield09122025DVDoubleVerifyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-27.9%-27.9%-27.9%
CMCSA_7312025_Monopoly_xInd_xCD_Getting_Cheaper07312025CMCSAComcastMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
 -16.8%-17.9%
PINS_5312025_Monopoly_xInd_xCD_Getting_Cheaper05312025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-12.9%-12.9%-17.2%
SIRI_8312024_Dip_Buyer_ValueBuy08312024SIRISirius XMDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-29.2%-29.0%-43.4%
SIRI_2292024_Dip_Buyer_FCFYield02292024SIRISirius XMDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-25.0%-46.4%-54.9%
SIRI_8312023_Dip_Buyer_FCFYield08312023SIRISirius XMDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.5%-23.1%-41.4%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Sirius XM

Financials

SIRIOMCNXSTAMCSBGIUONEMedian
NameSirius XMOmnicom Nexstar .AMC Ente.Sinclair Urban One 
Mkt Price21.7174.28190.652.4116.411.2619.06
Mkt Cap7.314.45.81.21.10.13.5
Rev LTM8,55316,0655,1484,8673,3373945,008
Op Inc LTM1,9262,1411,049-2633143690
FCF LTM1,2231,668983-29521135597
FCF 3Y Avg1,1451,297908-41916824538
CFO LTM1,8971,8261,112-4328944700
CFO 3Y Avg1,8231,4111,056-18225541656

Growth & Margins

SIRIOMCNXSTAMCSBGIUONEMedian
NameSirius XMOmnicom Nexstar .AMC Ente.Sinclair Urban One 
Rev Chg LTM-2.8%4.1%-1.4%9.7%-1.0%-13.1%-1.2%
Rev Chg 3Y Avg-1.7%4.0%1.2%6.3%-8.1%-6.3%-0.2%
Rev Chg Q-0.6%4.0%-12.3%-3.6%-15.7%-16.0%-8.0%
QoQ Delta Rev Chg LTM-0.1%1.0%-3.2%-1.0%-4.1%-4.3%-2.1%
Op Mgn LTM22.5%13.3%20.4%-0.5%9.9%10.9%12.1%
Op Mgn 3Y Avg21.9%14.1%19.8%-1.0%5.2%15.8%14.9%
QoQ Delta Op Mgn LTM0.2%-0.6%-2.4%-2.8%-3.7%-3.9%-2.6%
CFO/Rev LTM22.2%11.4%21.6%-0.9%8.7%11.1%11.2%
CFO/Rev 3Y Avg20.8%9.1%20.5%-4.0%7.7%9.2%9.2%
FCF/Rev LTM14.3%10.4%19.1%-6.1%6.3%8.8%9.6%
FCF/Rev 3Y Avg13.1%8.4%17.6%-9.1%5.1%5.6%7.0%

Valuation

SIRIOMCNXSTAMCSBGIUONEMedian
NameSirius XMOmnicom Nexstar .AMC Ente.Sinclair Urban One 
Mkt Cap7.314.45.81.21.10.13.5
P/S0.90.91.10.30.30.10.6
P/EBIT4.16.55.3-10.03.4-0.93.8
P/E7.410.811.2-1.9-25.4-0.43.5
P/CFO3.97.95.2-28.84.01.33.9
Total Yield18.6%13.1%12.8%-51.8%2.1%-229.2%7.4%
Dividend Yield5.0%3.8%3.8%0.0%6.0%0.0%3.8%
FCF Yield 3Y Avg11.8%7.6%16.7%-28.2%21.7%28.3%14.3%
D/E1.40.51.16.63.79.32.5
Net D/E1.40.31.16.33.37.92.3

Returns

SIRIOMCNXSTAMCSBGIUONEMedian
NameSirius XMOmnicom Nexstar .AMC Ente.Sinclair Urban One 
1M Rtn5.0%-2.9%-1.0%-18.3%24.1%-4.5%-1.9%
3M Rtn2.6%2.8%3.0%-17.7%40.0%-22.2%2.7%
6M Rtn3.2%-0.3%17.9%-11.7%11.5%-23.2%1.4%
12M Rtn-12.8%-26.4%19.7%-43.6%10.2%-20.3%-16.5%
3Y Rtn-64.6%9.2%30.9%-95.5%-26.4%-77.3%-45.5%
1M Excs Rtn-------
3M Excs Rtn-3.5%-5.7%-9.3%-28.9%24.5%-30.8%-7.5%
6M Excs Rtn-0.2%-3.7%14.5%-15.1%8.1%-26.6%-1.9%
12M Excs Rtn-26.4%-38.3%2.1%-58.0%-8.2%-34.1%-30.2%
3Y Excs Rtn-120.8%-43.8%-32.9%-153.6%-84.7%-136.4%-102.7%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Sirius XM6,8406,9056,6246,3426,187
Pandora and Off-platform2,1132,0982,0721,6981,607
Total8,9539,0038,6968,0407,794


Price Behavior

Short Interest

Short Interest: As Of Date10152025
Short Interest: Shares Quantity24,831,379
Short Interest: % Change Since 9302025-6.6%
Average Daily Volume3,394,452
Days-to-Cover Short Interest7.32
Basic Shares Quantity337,000,000
Short % of Basic Shares7.4%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/30/202510.1%5.1% 
7/31/2025-7.9%-8.5%3.2%
5/1/2025-9.0%-1.3%2.5%
1/30/20255.8%18.1%11.9%
10/31/2024-2.7%-3.3%-0.6%
8/1/2024-6.4%-9.9%-4.7%
4/30/2024-7.3%0.3%-12.8%
2/1/20242.8%-0.4%-15.7%
...
SUMMARY STATS   
# Positive121210
# Negative9911
Median Positive2.5%4.2%4.8%
Median Negative-6.4%-3.3%-6.4%
Max Positive10.1%18.1%13.0%
Max Negative-9.6%-14.3%-27.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251030202510-Q 9/30/2025
6302025731202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024130202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024430202410-Q 3/31/2024
12312023201202410-K 12/31/2023
93020231031202310-Q 9/30/2023
6302023801202310-Q 6/30/2023
3312023427202310-Q 3/31/2023
12312022202202310-K 12/31/2022
93020221101202210-Q 9/30/2022
6302022728202210-Q 6/30/2022
3312022428202210-Q 3/31/2022
12312021201202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0BERKSHIRE HATHAWAY INC 8042025Buy21.041,977,83741,620,8112,562,153,606Form
1Salen Kristina 6042025Sell21.281,65135,133462,244Form
2Salen Kristina 5292025Sell22.271,65136,768344,539Form
3BERKSHIRE HATHAWAY INC 2032025Buy22.79751,14117,118,7292,694,262,748Form
4BERKSHIRE HATHAWAY INC 12192024Buy22.131,440,00031,862,4482,521,220,835Form