Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 26%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 21%
Weak multi-year price returns
3Y Excs Rtn is -95%
Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -17%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -38%
Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 10.84
Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -37%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -38%
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 39%
  Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 33%
3 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Vaccine Development, Show more.
  Key risks
NVAX key risks include [1] regulatory delays requiring costly additional trials, Show more.
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 26%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 21%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -38%
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 39%
3 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Vaccine Development, Show more.
4 Weak multi-year price returns
3Y Excs Rtn is -95%
5 Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 10.84
6 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -17%
7 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -37%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -38%
8 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 33%
9 Key risks
NVAX key risks include [1] regulatory delays requiring costly additional trials, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Novavax (NVAX) stock has remained largely at the same level since 10/31/2025 because of the following key factors:

1. Novavax reported a wider-than-expected loss in its Q3 2025 earnings.On November 6, 2025, Novavax announced its third-quarter 2025 financial results, reporting revenue that beat expectations but a GAAP EPS loss of approximately -$1.25, significantly missing the analyst consensus of around -$0.92 per share. This "brutal miss" on the bottom line, despite a revenue beat, contributed to negative investor sentiment.

2. Multiple analyst downgrades and reiterated "Sell" ratings negatively impacted the stock.Towards the end of January and early February 2026, several financial institutions issued or reiterated negative ratings for Novavax. Specifically, Bank of America Securities and Citi maintained their "Sell" ratings, and Wall Street Zen downgraded Novavax to "Sell" on January 31, 2026. This wave of negative analyst sentiment likely put downward pressure on the stock price.

Show more

Stock Movement Drivers

Fundamental Drivers

The -1.8% change in NVAX stock from 10/31/2025 to 2/6/2026 was primarily driven by a -18.1% change in the company's Net Income Margin (%).
(LTM values as of)103120252062026Change
Stock Price ($)8.408.25-1.8%
Change Contribution By: 
Total Revenues ($ Mil)1,0381,024-1.4%
Net Income Margin (%)40.7%33.4%-18.1%
P/E Multiple3.23.921.8%
Shares Outstanding (Mil)162162-0.2%
Cumulative Contribution-1.8%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/6/2026
ReturnCorrelation
NVAX-1.8% 
Market (SPY)1.3%35.8%
Sector (XLV)9.3%33.1%

Fundamental Drivers

The 24.1% change in NVAX stock from 7/31/2025 to 2/6/2026 was primarily driven by a 75.2% change in the company's P/E Multiple.
(LTM values as of)73120252062026Change
Stock Price ($)6.658.2524.1%
Change Contribution By: 
Total Revenues ($ Mil)1,2151,024-15.7%
Net Income Margin (%)39.4%33.4%-15.3%
P/E Multiple2.23.975.2%
Shares Outstanding (Mil)161162-0.8%
Cumulative Contribution24.1%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 2/6/2026
ReturnCorrelation
NVAX24.1% 
Market (SPY)9.6%35.6%
Sector (XLV)21.5%26.5%

Fundamental Drivers

The -5.1% change in NVAX stock from 1/31/2025 to 2/6/2026 was primarily driven by a -20.3% change in the company's P/S Multiple.
(LTM values as of)13120252062026Change
Stock Price ($)8.698.25-5.1%
Change Contribution By: 
Total Revenues ($ Mil)8471,02420.9%
P/S Multiple1.61.3-20.3%
Shares Outstanding (Mil)160162-1.4%
Cumulative Contribution-5.1%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 2/6/2026
ReturnCorrelation
NVAX-5.1% 
Market (SPY)15.8%34.3%
Sector (XLV)8.8%31.5%

Fundamental Drivers

The -24.4% change in NVAX stock from 1/31/2023 to 2/6/2026 was primarily driven by a -51.8% change in the company's Shares Outstanding (Mil).
(LTM values as of)13120232062026Change
Stock Price ($)10.918.25-24.4%
Change Contribution By: 
Total Revenues ($ Mil)6921,02447.9%
P/S Multiple1.21.36.0%
Shares Outstanding (Mil)78162-51.8%
Cumulative Contribution-24.4%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 2/6/2026
ReturnCorrelation
NVAX-24.4% 
Market (SPY)76.2%20.7%
Sector (XLV)23.8%17.9%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
NVAX Return28%-93%-53%67%-16%17%-93%
Peers Return51%8%-19%-11%13%19%59%
S&P 500 Return27%-19%24%23%16%-1%81%

Monthly Win Rates [3]
NVAX Win Rate50%25%33%33%50%50% 
Peers Win Rate60%50%35%43%58%90% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
NVAX Max Drawdown0%-94%-53%-22%-32%0% 
Peers Max Drawdown-4%-23%-29%-22%-19%-1% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: MRNA, PFE, MRK, JNJ, GILD. See NVAX Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/6/2026 (YTD)

How Low Can It Go

Unique KeyEventNVAXS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-98.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven6565.2%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-56.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven131.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven21 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-92.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven1244.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven180 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-86.4%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven637.5%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven144 days1,480 days

Compare to MRNA, PFE, MRK, JNJ, GILD

In The Past

Novavax's stock fell -98.5% during the 2022 Inflation Shock from a high on 2/8/2021. A -98.5% loss requires a 6565.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Novavax (NVAX)

Novavax, Inc., a biotechnology company, focuses on the discovery, development, and commercialization of vaccines to prevent serious infectious diseases and address health needs. The company's vaccine candidates include NVX-CoV2373, a coronavirus vaccine candidate that is in two Phase III trials, one Phase IIb trial, and one Phase I/II trial; NanoFlu, a nanoparticle seasonal quadrivalent influenza vaccine candidate that is in Phase 3 clinical trial; and ResVax, a respiratory syncytial virus (RSV) fusion (F) protein nanoparticle vaccine candidate. It is also developing RSV F vaccine that is in Phase II clinical trial for older adults (60 years and older), as well as that is in Phase I clinical trial for pediatrics. It has a collaboration agreement with Takeda Pharmaceutical Company Limited for the development, manufacturing, and commercialization of NVX-CoV2373, a COVID-19 vaccine candidate. Novavax, Inc. was incorporated in 1987 and is headquartered in Gaithersburg, Maryland.

AI Analysis | Feedback

Here are 1-3 brief analogies for Novavax (NVAX):

  • Novavax is like RC Cola for vaccines, a smaller, alternative brand trying to carve out a niche against market giants.
  • Novavax is like Sprint for vaccine manufacturers (before its merger), a persistent but often struggling challenger vying for market share against much larger rivals.
  • Novavax is like GoPro for vaccine companies, a firm whose performance and stock price are heavily reliant on a specific product line (vaccines), leading to significant volatility.

AI Analysis | Feedback

  • Nuvaxovid (NVX-CoV2373): A protein-based vaccine authorized or approved in multiple regions worldwide for the prevention of COVID-19.
  • NanoFlu: An investigational quadrivalent seasonal influenza vaccine candidate that has successfully met its primary endpoints in a pivotal Phase 3 clinical trial.

AI Analysis | Feedback

Novavax (NVAX) primarily sells its vaccine products to governmental entities and international public health organizations, rather than directly to individuals or predominantly to other private companies for direct resale. Therefore, while its business model is B2B (business-to-business/organization), its major direct customers are generally not "companies" with stock symbols in the traditional sense, though it does have significant partnerships with pharmaceutical companies.

Based on Novavax's recent financial filings (e.g., 2023 Form 10-K), its major customers include:

  • U.S. Government: This entity accounted for 70% of Novavax's total revenue in 2023 and 54% in 2022, primarily through supply agreements for its COVID-19 vaccine. The U.S. Government is not a publicly traded company and therefore does not have a stock symbol.
  • European Commission: This body, representing the European Union member states, accounted for 27% of Novavax's total revenue in 2022 through advance purchase agreements for the COVID-19 vaccine. The European Commission is not a publicly traded company and does not have a stock symbol.
  • Takeda Pharmaceutical Company Limited (TYO: 4502, NYSE: TAK): Takeda, a global pharmaceutical company, partnered with Novavax for the development, manufacturing, and distribution of Novavax's COVID-19 vaccine in Japan. In this capacity, Takeda effectively acts as a major customer by purchasing the vaccine product or rights for its licensed territory.

Additionally, Novavax has historically supplied vaccines to other national governments (e.g., Australia, Canada, United Kingdom) and international organizations such as the COVAX Facility (a global initiative co-led by Gavi, the Coalition for Epidemic Preparedness Innovations (CEPI), and the World Health Organization (WHO)). These are also not "companies" with stock symbols.

AI Analysis | Feedback

  • Catalent (CTLT)
  • FUJIFILM Diosynth Biotechnologies (Parent: FUJIFILM Holdings, FUJIY)
  • SK bioscience (302440.KS)
  • Serum Institute of India

AI Analysis | Feedback

John C. Jacobs, President and Chief Executive Officer

John C. Jacobs joined Novavax as President and Chief Executive Officer and a member of the Board of Directors in January 2023. He has over 25 years of commercial, operations, business, and leadership experience in various therapeutic areas. Before Novavax, Mr. Jacobs served as President and Chief Executive Officer of Harmony Biosciences from June 2018 to January 2023, where he successfully led the company through an IPO and guided its first product from FDA review to approval and commercialization. Prior to Harmony, he held leadership roles at Teva Pharmaceuticals starting in 2014, including Senior Vice President and General Manager of the Respiratory Business Unit, Senior Vice President of Commercial Operations in North America, and General Manager of Teva in Canada. He also held positions of increasing responsibility at Cephalon, Wyeth, and Pfizer.

James P. Kelly, Executive Vice President, Chief Financial Officer and Treasurer

James P. Kelly has been Novavax's Executive Vice President, Chief Financial Officer, and Treasurer since 2021. Mr. Kelly previously held CFO roles at Supernus Pharmaceuticals and Vanda Pharmaceuticals. His career also includes key finance roles at MedImmune (now AstraZeneca), Biogen, and Aetna.

Mark J. Casey, Executive Vice President, Chief Legal Officer and Secretary

Mark J. Casey has served as Executive Vice President, Chief Legal Officer, and Secretary of Novavax since 2023. He is responsible for legal affairs, including Novavax's patent portfolio, transactional and contractual matters, and public securities filings. Before joining Novavax, he was the Chief Legal Officer and Corporate Secretary of Bryn Pharma. He also served as Executive Chairman of the Board for Mallinckrodt Pharmaceuticals' Specialty Generics Division and as Executive Vice President and Chief Legal Officer at Mallinckrodt and Idera Pharmaceuticals (now Aceragen). Earlier in his career, he held legal positions at Cytc Corporation (acquired by Hologic), Boston Scientific Corp., EMC Corporation, and Digital Equipment Corporation.

Elaine O'Hara, Executive Vice President and Chief Strategy Officer

Elaine O'Hara has been Novavax's Executive Vice President and Chief Strategy Officer since 2023. Prior to this role, she served as the Chief Commercial Officer of Sanofi Vaccines. Her experience also includes serving as Senior Vice President, Commercial Operations at Otsuka America Pharmaceuticals Inc. and Senior Director at Pfizer Pharmaceuticals.

Robert Walker, MD, Senior Vice President, Chief Medical Officer

Dr. Robert Walker is Novavax's Senior Vice President and Chief Medical Officer, a position he assumed in 2022. He is a specialist in internal medicine and pulmonary and critical care medicine with over 30 years of experience in drug and vaccine development across both private and public sectors. Before joining Novavax, Dr. Walker led the development of RSV and COVID-19 vaccines at Meissa Vaccines, Inc. He also served as Chief Medical Officer at the Biomedical Advanced Research & Development Authority (BARDA) in the U.S. Department of Health and Human Services, where he contributed clinical development expertise to programs like Operation Warp Speed for COVID-19 vaccines and therapeutics, and federal emergency responses to various epidemics.

AI Analysis | Feedback

Novavax (NVAX) faces several significant risks to its business operations and future prospects.

Key Risks to Novavax (NVAX)

  1. Regulatory Hurdles and Delays: Novavax continually navigates an evolving and challenging regulatory landscape, particularly concerning its COVID-19 vaccine and combination vaccine candidates. The company has experienced delays in receiving FDA feedback and approvals, including requests for additional costly trials, which strain financial resources and cause uncertainty. This regulatory uncertainty can impede the timely development, commercialization, and licensure of its vaccines, potentially delaying distribution for crucial vaccination seasons.
  2. Financial Health and Sustainability: The company faces persistent challenges with profitability, exhibiting negative margins and strained overall financial performance. Concerns about liquidity pressures and negative equity and cash flow are also evident. Novavax has struggled to generate consistent revenue outside of its COVID-19 vaccine, with its current revenue model heavily reliant on less predictable licensing fees, royalties, and one-off milestone payments rather than steady product sales. This reliance on "lumpy" revenue streams, combined with the need to manage cash burn, poses significant risks to long-term financial stability.
  3. Market Competition and Demand Uncertainty: Novavax operates in the respiratory vaccine market, an area characterized by declining vaccination rates and intense competition from larger pharmaceutical companies. There is waning public sentiment for COVID-19 vaccines, and even if new combination vaccines receive approval, significant demand is not guaranteed given diminishing concerns about COVID-19 and the availability of other flu vaccines. Novavax's sales volume is significantly lower compared to its mRNA competitors, and public criticism regarding vaccine efficacy further impacts investor confidence and future financial prospects.

AI Analysis | Feedback

The early market establishment and regulatory approval of competing respiratory syncytial virus (RSV) vaccines from companies such as GSK (Arexvy) and Pfizer (Abrysvo). These vaccines have already received regulatory clearance and are being rolled out, capturing market share in a significant new vaccine segment that Novavax is also targeting with its own RSV vaccine candidates.

AI Analysis | Feedback

Novavax (NVAX) has several key products and pipeline candidates with addressable markets in various regions.

Nuvaxovid (COVID-19 Vaccine)

The global addressable market for COVID-19 vaccines was approximately between USD 7.68 billion and USD 13.43 billion in 2024. This market is projected to reach between USD 14.32 billion and USD 29.98 billion by 2033, with a Compound Annual Growth Rate (CAGR) ranging from 7.17% to 9.8% during the forecast period of 2025-2033. However, some forecasts suggest a decline in the COVID-19 vaccination market size by USD 32.76 billion between 2023 and 2028, at a CAGR of -37.4%. In 2021, the Asia Pacific market held over 58% of the global COVID-19 vaccine market, followed by Europe (15%) and North America (12%).

Respiratory Syncytial Virus (RSV) Vaccine Candidate

The global addressable market for RSV vaccines was estimated to be between USD 2.4 billion and USD 3.51 billion in 2024. This market is projected to reach approximately USD 6.3 billion by 2030, with a CAGR of 17.3%, or as high as USD 28.39 billion by 2030, growing at a CAGR of 42.17% from 2025 to 2030. North America held the largest share of the RSV vaccine market in 2024, accounting for over 40% of global revenue, while the Asia Pacific region also held a significant share at 30.55% in 2024.

Influenza Vaccine Candidate

The global addressable market for influenza vaccines was estimated to be between USD 7.2 billion and USD 8.49 billion in 2024. This market is projected to grow to approximately USD 12.58 billion by 2030 and could reach up to USD 18.02 billion by 2034, with a CAGR of approximately 6.9% to 8% from 2024 to 2034. North America dominates the influenza vaccine market, holding over 47% to 53.4% of the market share in 2024.

R21/Matrix-M (Malaria Vaccine)

null

AI Analysis | Feedback

Novavax (NVAX) anticipates several key drivers for future revenue growth over the next two to three years, primarily stemming from strategic partnerships and pipeline advancements:

  1. Royalties and Milestone Payments from Sanofi Collaboration: Novavax expects significant growth in royalties from its collaboration with Sanofi in 2026-2027. This partnership involves Sanofi taking the lead commercial role for Novavax's COVID-19 vaccine, Nuvaxovid, in the U.S. and select ex-U.S. markets. Future revenue streams also include milestone payments, such as a $75 million milestone from manufacturing technology transfer to Sanofi anticipated in 2026. Additionally, the collaboration includes reimbursement for research and development activities.
  2. New Partnerships and Out-licensing of Technology Platform: A core component of Novavax's updated corporate strategy is to build new and diversified partnerships through the out-licensing of its technology platform and vaccine assets. This approach aims to amplify the impact of its technology and foster new collaborations with other companies.
  3. Development and Commercialization of Combination Vaccines with Partners: The collaboration with Sanofi extends to the development of combination vaccines, such as a COVID-influenza candidate. Sanofi has reported preliminary positive immunogenicity and safety Phase 1/2 data for Nuvaxovid™ in combination with both Fluzone High-Dose and Flublok, indicating potential for new product categories and associated revenue streams. Furthermore, Sanofi received a BARDA grant for a pandemic influenza vaccine candidate utilizing Novavax's Matrix-M® adjuvant.
  4. Targeted Sales of Nuvaxovid (COVID-19 Vaccine) through Partnerships: While Novavax's direct product sales have seen declines, the company will continue to generate revenue through royalties from Nuvaxovid sales by its partners, particularly Sanofi. Novavax also anticipates adjusted supply sales in connection with existing collaborations for its COVID-19 vaccine with partners like Serum Institute, SK bioscience, and Takeda.

AI Analysis | Feedback

Share Repurchases

  • Novavax's buyback yield averaged -29.4% for fiscal years ending December 2020 to 2024, indicating net issuance rather than repurchases.
  • The company's buyback yield peaked at 0.4% in June 2025 and reached a 5-year low of -63.2% in December 2023.

Share Issuance

  • Novavax conducted a proposed public offering of up to $125 million of common stock in December 2022, with an option for underwriters to purchase an additional $18.75 million.
  • The company's latest funding round was a Post IPO round on September 8, 2023, raising $84.5 million.
  • Between April 1, 2020, and May 12, 2020, Novavax issued shares resulting in $99.3 million in net proceeds through an "at the market offering" of up to $250 million.

Inbound Investments

  • In May 2024, Novavax entered a strategic partnership with Sanofi, receiving a $500 million upfront payment and potentially $700 million in milestone payments.
  • The Sanofi collaboration generated $225 million in year-to-date milestone payments in Q3 2025, including $50 million for Nuvaxovid regulatory approvals in the U.S. and EU.
  • Novavax received $60 million in payments in 2025 from site consolidation efforts.

Outbound Investments

  • In December 2024, Novavax sold its Czech Republic manufacturing facility to Novo Nordisk for $200 million, contributing to an annual cost reduction of approximately $80 million.

Capital Expenditures

  • Capital expenditures for the last 12 months (prior to November 6, 2025) were -$5.42 million.
  • The company is projecting combined R&D and SG&A expenses for full year 2025 to be between $475 million and $525 million, which includes costs for a post-marketing commitment study for Nuvaxovid estimated at $70 million to $90 million during 2025 and 2026, largely reimbursed by Sanofi.
  • R&D expenses for the full year 2024 decreased to $391 million from $738 million in 2023, primarily due to reductions in COVID-19 vaccine development and manufacturing activities.

Better Bets vs. Novavax (NVAX)

Latest Trefis Analyses

Trade Ideas

Select ideas related to NVAX.

Unique Key

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

NVAXMRNAPFEMRKJNJGILDMedian
NameNovavax Moderna Pfizer Merck Johnson .Gilead S. 
Mkt Price8.2541.0127.22121.93239.99152.5081.47
Mkt Cap1.316.0154.7304.2578.0189.6172.2
Rev LTM1,0242,20262,78664,23592,14929,08645,936
Op Inc LTM405-3,46315,41722,39124,14611,15113,284
FCF LTM-385-2,66310,37613,04918,6799,1629,769
FCF 3Y Avg-408-3,0928,92713,68517,8148,8158,871
CFO LTM-378-1,97813,07717,06524,2049,66711,372
CFO 3Y Avg-375-2,42112,12717,50623,2099,36410,746

Growth & Margins

NVAXMRNAPFEMRKJNJGILDMedian
NameNovavax Moderna Pfizer Merck Johnson .Gilead S. 
Rev Chg LTM20.9%-56.4%3.9%1.7%5.1%2.8%3.3%
Rev Chg 3Y Avg14.1%-52.3%-13.2%2.9%6.1%2.3%2.6%
Rev Chg Q-16.6%-46.0%-5.9%3.7%6.8%3.0%-1.5%
QoQ Delta Rev Chg LTM-1.4%-27.9%-1.6%1.0%1.7%0.8%-0.3%
Op Mgn LTM39.5%-157.3%24.6%34.9%26.2%38.3%30.5%
Op Mgn 3Y Avg-27.4%-79.9%19.4%23.7%26.4%39.2%21.5%
QoQ Delta Op Mgn LTM5.6%-50.1%-1.4%3.7%1.7%0.9%1.3%
CFO/Rev LTM-36.9%-89.8%20.8%26.6%26.3%33.2%23.5%
CFO/Rev 3Y Avg-45.9%-58.7%18.9%28.2%26.4%33.1%22.6%
FCF/Rev LTM-37.6%-120.9%16.5%20.3%20.3%31.5%18.4%
FCF/Rev 3Y Avg-50.2%-76.1%13.9%22.0%20.3%31.2%17.1%

Valuation

NVAXMRNAPFEMRKJNJGILDMedian
NameNovavax Moderna Pfizer Merck Johnson .Gilead S. 
Mkt Cap1.316.0154.7304.2578.0189.6172.2
P/S1.37.32.54.76.36.55.5
P/EBIT3.6-5.113.113.217.817.413.1
P/E3.9-5.115.716.023.023.415.9
P/CFO-3.5-8.111.817.823.919.614.8
Total Yield25.5%-19.5%12.6%8.9%6.5%6.4%7.7%
Dividend Yield0.0%0.0%6.3%2.7%2.1%2.1%2.1%
FCF Yield 3Y Avg-63.5%-18.3%5.9%5.2%4.4%7.3%4.8%
D/E0.20.00.40.10.10.10.1
Net D/E-0.4-0.20.30.10.00.10.1

Returns

NVAXMRNAPFEMRKJNJGILDMedian
NameNovavax Moderna Pfizer Merck Johnson .Gilead S. 
1M Rtn8.3%14.3%9.5%12.3%15.7%22.6%13.3%
3M Rtn10.9%67.1%13.3%42.5%29.4%29.2%29.3%
6M Rtn-1.4%57.0%14.6%53.9%40.4%29.4%34.9%
12M Rtn-0.2%22.0%13.0%43.7%61.1%59.9%32.9%
3Y Rtn-24.2%-76.0%-25.2%26.4%60.9%96.9%1.1%
1M Excs Rtn8.1%14.1%9.3%12.1%15.5%22.5%13.1%
3M Excs Rtn5.3%72.1%12.4%43.7%27.8%23.2%25.5%
6M Excs Rtn-15.4%44.8%6.9%45.2%32.5%30.8%31.7%
12M Excs Rtn-18.4%2.9%-3.9%26.7%45.5%42.9%14.8%
3Y Excs Rtn-94.8%-144.8%-94.1%-43.4%-8.9%33.5%-68.8%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
In-house early-stage research and development (R&D)984    
Grants 383949453 
Licensing, royalties, and other 4419822 
Product sales 1,555   
Government Contract    8
Grant and other    11
Total9841,9821,14647619


Price Behavior

Price Behavior
Market Price$8.25 
Market Cap ($ Bil)1.3 
First Trading Date12/13/1995 
Distance from 52W High-16.7% 
   50 Days200 Days
DMA Price$7.57$7.54
DMA Trendupup
Distance from DMA8.9%9.4%
 3M1YR
Volatility70.2%76.2%
Downside Capture228.34231.53
Upside Capture249.97200.18
Correlation (SPY)32.2%33.8%
NVAX Betas & Captures as of 1/31/2026

 1M2M3M6M1Y3Y
Beta2.862.401.922.121.321.43
Up Beta14.7910.963.743.121.060.75
Down Beta-1.20-0.960.260.850.580.69
Up Capture626%462%251%335%355%1250%
Bmk +ve Days11223471142430
Stock +ve Days12202760111333
Down Capture28%129%195%198%151%113%
Bmk -ve Days9192754109321
Stock -ve Days8203362133405

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NVAX
NVAX-1.9%76.3%0.29-
Sector ETF (XLV)7.7%17.3%0.2731.4%
Equity (SPY)15.4%19.4%0.6134.1%
Gold (GLD)73.9%24.8%2.19-2.0%
Commodities (DBC)8.9%16.6%0.342.5%
Real Estate (VNQ)4.6%16.5%0.1023.2%
Bitcoin (BTCUSD)-33.5%42.9%-0.8324.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NVAX
NVAX-50.5%108.0%-0.18-
Sector ETF (XLV)8.1%14.5%0.3723.0%
Equity (SPY)14.4%17.0%0.6828.7%
Gold (GLD)21.4%16.9%1.035.5%
Commodities (DBC)11.5%18.9%0.490.7%
Real Estate (VNQ)5.0%18.8%0.1722.5%
Bitcoin (BTCUSD)13.9%57.8%0.4615.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NVAX
NVAX-22.6%115.2%0.36-
Sector ETF (XLV)10.9%16.5%0.5419.3%
Equity (SPY)15.4%17.9%0.7420.7%
Gold (GLD)15.7%15.5%0.845.2%
Commodities (DBC)8.0%17.6%0.374.7%
Real Estate (VNQ)6.0%20.7%0.2513.7%
Bitcoin (BTCUSD)67.1%66.6%1.077.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date1152026
Short Interest: Shares Quantity53.3 Mil
Short Interest: % Change Since 12312025-2.6%
Average Daily Volume4.9 Mil
Days-to-Cover Short Interest10.8 days
Basic Shares Quantity162.4 Mil
Short % of Basic Shares32.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/2025-1.3%-6.4%-11.8%
8/6/202512.6%26.0%15.8%
2/27/2025-3.6%7.8%-0.8%
11/12/2024-6.1%-13.1%-2.1%
5/10/202498.7%222.1%258.1%
2/28/2024-26.7%-7.5%-19.4%
11/9/2023-1.3%-8.8%-18.1%
8/8/2023-3.9%-3.7%29.5%
...
SUMMARY STATS   
# Positive8119
# Negative131012
Median Positive10.5%18.0%42.5%
Median Negative-7.5%-8.1%-15.0%
Max Positive98.7%222.1%258.1%
Max Negative-26.7%-24.7%-37.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/06/202510-Q
06/30/202508/06/202510-Q
03/31/202505/08/202510-Q
12/31/202402/27/202510-K
09/30/202411/12/202410-Q
06/30/202408/08/202410-Q
03/31/202405/10/202410-Q
12/31/202302/28/202410-K
09/30/202311/09/202310-Q
06/30/202308/08/202310-Q
03/31/202305/09/202310-Q
12/31/202202/28/202310-K
09/30/202211/09/202210-Q
06/30/202208/09/202210-Q
03/31/202205/10/202210-Q
12/31/202103/01/202210-K

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Young, James F DirectSell10220258.484,60039,008484,717Form
2Young, James F DirectSell10220258.005,40043,200414,080Form