Tearsheet

Intellia Therapeutics (NTLA)


Market Price (10/30/2025): $10.33 | Market Cap: $1.1 Bil
Sector: Health Care | Industry: Biotechnology

Intellia Therapeutics (NTLA)


Market Price (10/30/2025): $10.33
Market Cap: $1.1 Bil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -26%
Weak multi-year price returns
2Y Excs Rtn is -111%, 3Y Excs Rtn is -155%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -512 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -969%
1   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -792%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -798%
2   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -40%
3   Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 30%
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -26%
1 Weak multi-year price returns
2Y Excs Rtn is -111%, 3Y Excs Rtn is -155%
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -512 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -969%
3 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -792%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -798%
4 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -40%
5 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 30%

Market Valuation & Key Metrics

NTLA Stock


Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NTLA Return271%117%-70%-13%-62%13%75%
Peers Return112%-47%-47%-3%-39%47%-48%
S&P 500 Return16%27%-19%24%23%17%110%

Monthly Win Rates [3]
NTLA Win Rate67%42%25%50%33%44% 
Peers Win Rate55%30%43%43%30%58% 
S&P 500 Win Rate58%75%42%67%75%67% 

Max Drawdowns [4]
NTLA Max Drawdown-36%-14%-72%-34%-63%-46% 
Peers Max Drawdown-46%-52%-55%-41%-59%-41% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: IONS, CRSP, EDIT, FATE, APM. See NTLA Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 10/29/2025 (YTD)

How Low Can It Go

Unique KeyEventNTLAS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-86.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven663.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-39.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven65.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven56 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-70.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven235.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven413 days120 days

Compare to IONS, CRSP, EDIT, FATE, APM


In The Past

Intellia Therapeutics's stock fell -86.9% during the 2022 Inflation Shock from a high on 9/3/2021. A -86.9% loss requires a 663.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Intellia Therapeutics (NTLA)

Better Bets than Intellia Therapeutics (NTLA)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to NTLA. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ADMA_9302025_Dip_Buyer_ValueBuy09302025ADMAADMA BiologicsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.9%5.9%-4.6%
REGN_9302025_Dip_Buyer_ValueBuy09302025REGNRegeneron PharmaceuticalsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
16.1%16.1%-0.8%
HAE_9262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG09262025HAEHaemoneticsDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.6%2.6%-0.1%
WAT_9192025_Monopoly_xInd_xCD_Getting_Cheaper09192025WATWatersMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
14.2%14.2%-4.3%
ISRG_9052025_Monopoly_xInd_xCD_Getting_Cheaper09052025ISRGIntuitive SurgicalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
15.2%15.2%-8.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ADMA_9302025_Dip_Buyer_ValueBuy09302025ADMAADMA BiologicsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.9%5.9%-4.6%
REGN_9302025_Dip_Buyer_ValueBuy09302025REGNRegeneron PharmaceuticalsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
16.1%16.1%-0.8%
HAE_9262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG09262025HAEHaemoneticsDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.6%2.6%-0.1%
WAT_9192025_Monopoly_xInd_xCD_Getting_Cheaper09192025WATWatersMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
14.2%14.2%-4.3%
ISRG_9052025_Monopoly_xInd_xCD_Getting_Cheaper09052025ISRGIntuitive SurgicalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
15.2%15.2%-8.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Intellia Therapeutics

Financials

NTLAIONSCRSPEDITFATEAPMMedian
NameIntellia.Ionis Ph.CRISPR T.Editas M.Fate The.Aptorum  
Mkt Price13.1271.8862.563.041.341.468.08
Mkt Cap1.411.45.40.30.2-1.4
Rev LTM5371735398-39
Op Inc LTM-512-472-552-161-178--472
FCF LTM-422-563-351-205-119--351
FCF 3Y Avg-396-438-280-182-156--280
CFO LTM-419-502-325-201-116--325
CFO 3Y Avg-387-401-263-177-148--263

Growth & Margins

NTLAIONSCRSPEDITFATEAPMMedian
NameIntellia.Ionis Ph.CRISPR T.Editas M.Fate The.Aptorum  
Rev Chg LTM15.0%-7.6%-82.5%-42.0%-31.2%--31.2%
Rev Chg 3Y Avg6.2%-1.4%380.7%55.3%-15.4%-6.2%
Rev Chg Q104.8%10.1%-597.5%-71.8%-57.4%
QoQ Delta Rev Chg LTM16.0%1.7%0.0%8.6%-36.5%-1.7%
Op Mgn LTM-968.7%-65.9%-1,578.5%-413.4%-2,097.2%--968.7%
Op Mgn 3Y Avg-991.9%-65.7%-678.1%-616.5%-1,295.8%--678.1%
QoQ Delta Op Mgn LTM218.7%1.5%-223.0%164.9%-704.3%-1.5%
CFO/Rev LTM-791.9%-70.0%-927.9%-517.6%-1,365.0%--791.9%
CFO/Rev 3Y Avg-766.0%-59.0%-396.8%-538.7%-887.9%--538.7%
FCF/Rev LTM-798.0%-78.5%-1,001.6%-526.8%-1,402.2%--798.0%
FCF/Rev 3Y Avg-785.0%-64.4%-426.2%-552.8%-908.5%--552.8%

Valuation

NTLAIONSCRSPEDITFATEAPMMedian
NameIntellia.Ionis Ph.CRISPR T.Editas M.Fate The.Aptorum  
Mkt Cap1.411.45.40.30.2-1.4
P/S25.715.9155.66.618.8-18.8
P/EBIT-2.7-30.2-9.9-1.1-0.9--2.7
P/E-2.8-24.9-11.6-1.1-0.9--2.8
P/CFO-3.3-22.7-16.8-1.3-1.4--3.3
Total Yield-35.3%-4.0%-8.6%-92.3%-108.0%--35.3%
Dividend Yield0.0%0.0%0.0%0.0%0.0%-0.0%
FCF Yield 3Y Avg-23.9%-7.0%-6.4%-61.3%-56.9%--23.9%
D/E0.10.10.00.10.5-0.1
Net D/E-0.3-0.1-0.3-0.6-0.9--0.3

Returns

NTLAIONSCRSPEDITFATEAPMMedian
NameIntellia.Ionis Ph.CRISPR T.Editas M.Fate The.Aptorum  
1M Rtn-22.5%12.0%-1.9%-13.6%34.0%-19.8%-7.8%
3M Rtn6.4%65.7%8.5%20.6%17.5%-12.0%13.0%
6M Rtn47.9%134.1%61.8%84.2%4.7%55.5%58.6%
12M Rtn-12.5%81.0%27.8%-2.3%-50.7%2.8%0.3%
3Y Rtn-75.7%61.1%15.2%-76.1%-93.9%-76.5%-75.9%
1M Excs Rtn-27.1%6.9%-6.5%-15.4%3.3%-30.7%-11.0%
3M Excs Rtn4.0%58.5%2.5%12.4%13.1%-14.5%8.2%
6M Excs Rtn24.2%110.3%38.0%60.5%-19.0%31.8%34.9%
12M Excs Rtn-36.4%64.8%13.5%-23.0%-68.1%-30.2%-26.6%
3Y Excs Rtn-154.5%-20.8%-57.3%-154.7%-174.4%-158.6%-154.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Development of genome editing-based therapies3652335843
Total3652335843


Price Behavior

Short Interest

Short Interest: As Of Date10152025
Short Interest: Shares Quantity30,904,192
Short Interest: % Change Since 93020253.9%
Average Daily Volume7,353,538
Days-to-Cover Short Interest4.20
Basic Shares Quantity103,732,000
Short % of Basic Shares29.8%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/7/20250.8%-3.3%6.1%
5/8/202513.6%8.1%11.0%
2/27/20250.6%-13.3%-22.2%
11/7/2024-0.4%0.3%-8.3%
8/8/20245.0%0.9%-7.5%
5/9/20248.1%14.0%-1.2%
2/22/20241.1%22.0%2.9%
11/9/2023-12.3%-6.6%2.0%
...
SUMMARY STATS   
# Positive151410
# Negative91014
Median Positive4.8%8.3%8.6%
Median Negative-6.8%-7.0%-9.0%
Max Positive13.6%22.0%59.9%
Max Negative-12.3%-28.3%-25.7%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025807202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023222202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022223202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021224202210-K 12/31/2021
93020211104202110-Q 9/30/2021

Insider Activity

Expand for More