Tearsheet

Motorola Solutions (MSI)


Market Price (5/11/2026): $384.53 | Market Cap: $63.8 Bil
Sector: Information Technology | Industry: Communications Equipment

Motorola Solutions (MSI)


Market Price (5/11/2026): $384.53
Market Cap: $63.8 Bil
Sector: Information Technology
Industry: Communications Equipment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 2.8 Bil, FCF LTM is 2.5 Bil

Stock buyback support
Stock Buyback 3Y Total is 2.2 Bil

Low stock price volatility
Vol 12M is 23%

Megatrend and thematic drivers
Megatrends include 5G & Advanced Connectivity, Artificial Intelligence, Cloud Computing, Smart Buildings & Proptech, Show more.

Weak multi-year price returns
2Y Excs Rtn is -33%, 3Y Excs Rtn is -43%

Key risks
MSI key risks include [1] a significant dependence on government contracts, Show more.

0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 2.8 Bil, FCF LTM is 2.5 Bil
1 Stock buyback support
Stock Buyback 3Y Total is 2.2 Bil
2 Low stock price volatility
Vol 12M is 23%
3 Megatrend and thematic drivers
Megatrends include 5G & Advanced Connectivity, Artificial Intelligence, Cloud Computing, Smart Buildings & Proptech, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -33%, 3Y Excs Rtn is -43%
5 Key risks
MSI key risks include [1] a significant dependence on government contracts, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Motorola Solutions (MSI) stock has lost about 5% since 1/31/2026 because of the following key factors:

1. Q1 2026 Earnings Disappointment and Margin Compression.

Motorola Solutions' first-quarter 2026 earnings, released on May 7, 2026, while exceeding analyst estimates for revenue ($2.7 billion) and non-GAAP EPS ($3.37), were met with investor concern due to a notable decline in profitability. The company's GAAP operating margin fell significantly to 19.3% from 23% in the year-ago quarter, and its free cash flow margin also compressed. This contraction was primarily driven by higher acquisition-related costs, including a $75 million non-cash contingent earnout for Silvus, increased intangible amortization expenses, and elevated supply chain costs. These factors overshadowed positive revisions to full-year 2026 guidance, leading to a 10% drop in the stock price on May 8, 2026.

2. Substantial Insider Selling Activity.

The period saw considerable insider selling, which likely contributed to a negative investor sentiment regarding Motorola Solutions' stock. Notably, Chairman and CEO Gregory Q. Brown executed significant transactions, including selling 21,600 shares valued at over $10.14 million on February 27, 2026, and an additional 28,435 shares for over $13.59 million on March 4, 2026. Insider selling in February 2026 alone totaled $79.0 million, indicating a pattern of leadership offloading shares.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -4.4% change in MSI stock from 1/31/2026 to 5/10/2026 was primarily driven by a -5.8% change in the company's Net Income Margin (%).
(LTM values as of)13120265102026Change
Stock Price ($)401.48383.99-4.4%
Change Contribution By: 
Total Revenues ($ Mil)11,31311,8684.9%
Net Income Margin (%)18.7%17.6%-5.8%
P/E Multiple31.630.5-3.6%
Shares Outstanding (Mil)1671660.5%
Cumulative Contribution-4.4%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/10/2026
ReturnCorrelation
MSI-4.4% 
Market (SPY)3.6%6.0%
Sector (XLK)22.1%-19.9%

Fundamental Drivers

The -5.0% change in MSI stock from 10/31/2025 to 5/10/2026 was primarily driven by a -5.8% change in the company's Net Income Margin (%).
(LTM values as of)103120255102026Change
Stock Price ($)404.29383.99-5.0%
Change Contribution By: 
Total Revenues ($ Mil)11,31311,8684.9%
Net Income Margin (%)18.7%17.6%-5.8%
P/E Multiple31.830.5-4.3%
Shares Outstanding (Mil)1671660.5%
Cumulative Contribution-5.0%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/10/2026
ReturnCorrelation
MSI-5.0% 
Market (SPY)5.5%14.2%
Sector (XLK)17.1%-8.4%

Fundamental Drivers

The -11.9% change in MSI stock from 4/30/2025 to 5/10/2026 was primarily driven by a -34.0% change in the company's P/E Multiple.
(LTM values as of)43020255102026Change
Stock Price ($)435.63383.99-11.9%
Change Contribution By: 
Total Revenues ($ Mil)10,81811,8689.7%
Net Income Margin (%)14.6%17.6%20.8%
P/E Multiple46.230.5-34.0%
Shares Outstanding (Mil)1671660.8%
Cumulative Contribution-11.9%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/10/2026
ReturnCorrelation
MSI-11.9% 
Market (SPY)30.4%11.2%
Sector (XLK)68.1%-3.6%

Fundamental Drivers

The 36.2% change in MSI stock from 4/30/2023 to 5/10/2026 was primarily driven by a 30.2% change in the company's Total Revenues ($ Mil).
(LTM values as of)43020235102026Change
Stock Price ($)281.99383.9936.2%
Change Contribution By: 
Total Revenues ($ Mil)9,11211,86830.2%
Net Income Margin (%)15.0%17.6%17.7%
P/E Multiple34.730.5-12.1%
Shares Outstanding (Mil)1681661.0%
Cumulative Contribution36.2%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/10/2026
ReturnCorrelation
MSI36.2% 
Market (SPY)78.7%39.5%
Sector (XLK)137.6%27.6%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
MSI Return62%-4%23%49%-16%13%171%
Peers Return43%-25%23%32%41%33%227%
S&P 500 Return27%-19%24%23%16%7%95%

Monthly Win Rates [3]
MSI Win Rate83%50%50%75%50%60% 
Peers Win Rate67%37%55%65%67%60% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
MSI Max Drawdown-2%-27%-2%-1%-21%-2% 
Peers Max Drawdown-4%-37%-10%-12%-26%-9% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: ANET, TU, SWKS, CSCO, CIEN. See MSI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/8/2026 (YTD)

How Low Can It Go

EventMSIS&P 500
2022 Inflation Shock & Fed Tightening
  % Loss-25.8%-24.5%
  % Gain to Breakeven34.7%32.4%
  Time to Breakeven159 days427 days
2020 COVID-19 Crash
  % Loss-32.8%-33.7%
  % Gain to Breakeven48.8%50.9%
  Time to Breakeven323 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-13.7%-19.2%
  % Gain to Breakeven15.8%23.7%
  Time to Breakeven46 days105 days
2011 US Debt Ceiling Crisis & European Contagion
  % Loss-13.5%-17.9%
  % Gain to Breakeven15.7%21.8%
  Time to Breakeven29 days123 days
2008-2009 Global Financial Crisis
  % Loss-80.7%-53.4%
  % Gain to Breakeven419.1%114.4%
  Time to Breakeven3248 days1085 days
Summer 2007 Credit Crunch
  % Loss-11.2%-8.6%
  % Gain to Breakeven12.6%9.5%
  Time to Breakeven39 days47 days

Compare to ANET, TU, SWKS, CSCO, CIEN

In The Past

Motorola Solutions's stock fell -9.9% during the 2025 US Tariff Shock. Such a loss loss requires a 10.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventMSIS&P 500
2022 Inflation Shock & Fed Tightening
  % Loss-25.8%-24.5%
  % Gain to Breakeven34.7%32.4%
  Time to Breakeven159 days427 days
2020 COVID-19 Crash
  % Loss-32.8%-33.7%
  % Gain to Breakeven48.8%50.9%
  Time to Breakeven323 days140 days
2008-2009 Global Financial Crisis
  % Loss-80.7%-53.4%
  % Gain to Breakeven419.1%114.4%
  Time to Breakeven3248 days1085 days

Compare to ANET, TU, SWKS, CSCO, CIEN

In The Past

Motorola Solutions's stock fell -9.9% during the 2025 US Tariff Shock. Such a loss loss requires a 10.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Motorola Solutions (MSI)

Motorola Solutions, Inc. provides mission critical communications and analytics in the United States, the United Kingdom, Canada, and internationally. The company operates in two segments, Products and Systems Integration, and Software and Services. The Products and Systems Integration segment offers a portfolio of infrastructure, devices, accessories, and video security devices and infrastructure, as well as the implementation, and integration of systems, devices, software, and applications for government, public safety, and commercial customers who operate private communications networks and video security solutions, as well as manage a mobile workforce. Its land mobile radio communications and video security and access control devices include two-way portable and vehicle-mounted radios, fixed and mobile video cameras, and accessories; radio network core and central processing software, base stations, consoles, and repeaters; and video analytics, network video management hardware and software, and access control solutions. The Software and Services segment provides repair, technical support, and hardware maintenance services. This segment also offers monitoring, software updates, and cybersecurity services; and public safety and enterprise command center software, unified communications applications, and video software solutions through on-premise and as a service. It serves government, public safety, and commercial customers. The company was formerly known as Motorola, Inc. and changed its name to Motorola Solutions, Inc. in January 2011. Motorola Solutions, Inc. was founded in 1928 and is headquartered in Chicago, Illinois.

AI Analysis | Feedback

Here are 1-3 brief analogies for Motorola Solutions (MSI):

  • It's like a **Verizon** or **AT&T** but exclusively for police, fire departments, and other critical organizations, building and managing their highly secure, specialized communication networks.
  • Imagine an **Axon Enterprise (TASR)** that also provides the entire mission-critical radio communication infrastructure, advanced video security, and command center software for public safety and critical enterprises.

AI Analysis | Feedback

  • Land Mobile Radio (LMR) Communications Systems: Comprehensive systems including infrastructure (e.g., base stations, network core software) and devices (e.g., two-way portable and vehicle-mounted radios) for private communication networks.
  • Video Security and Access Control Solutions: A portfolio of fixed and mobile video cameras, video analytics software, network video management hardware and software, and access control solutions.
  • Command Center Software: Software applications designed for public safety and enterprise command centers, facilitating dispatch and operational management.
  • Unified Communications Applications: Software and applications that integrate various communication methods and platforms for enhanced collaboration.
  • System Integration Services: Services for the implementation and integration of communication and security systems, devices, software, and applications.
  • Managed and Support Services: A range of services including repair, technical support, hardware maintenance, monitoring, software updates, and cybersecurity.

AI Analysis | Feedback

Motorola Solutions (MSI) Major Customers

Motorola Solutions (MSI) primarily sells its mission-critical communications and analytics solutions to organizations rather than individuals. Its major customer categories include:

  • Government customers
  • Public safety customers
  • Commercial customers

AI Analysis | Feedback

null

AI Analysis | Feedback

Greg Brown. Chairman and Chief Executive Officer

Greg Brown has been the Chairman and Chief Executive Officer of Motorola Solutions since 2011 and CEO since 2008. He joined Motorola in January 2003. Before joining Motorola, Brown served as chairman and CEO of Micromuse Inc., a publicly traded network management software company that was acquired by IBM. He was also president of Ameritech Custom Business Services and Ameritech New Media Inc., a business that was sold to Wide Open West LLC for an estimated $1 billion in 2001. During his tenure at Motorola Solutions, he has overseen more than 55 acquisitions and led the acquisition of Symbol Technologies for $3.9 billion.

Jason J. Winkler. Executive Vice President and Chief Financial Officer

Jason J. Winkler was named Executive Vice President and Chief Financial Officer of Motorola Solutions, effective July 1, 2020. He joined Motorola in 2001 and has over 19 years of experience with the company, holding various financial leadership positions, including senior vice president of finance for the products and sales group. Prior to Motorola, Winkler worked at Oracle and Hewitt Associates (now AON). He oversees the company's financial strategy and leads its finance, supply chain, and information technology functions.

Mahesh Saptharishi. Executive Vice President and Chief Technology Officer

Mahesh Saptharishi is Executive Vice President and Chief Technology Officer at Motorola Solutions, responsible for the company's global product organization, including critical communications, video security, and command center solutions. He joined Motorola Solutions in 2018 following the acquisition of Avigilon, a video security solutions company, where he served as senior vice president and chief technology officer. Prior to Avigilon, Saptharishi founded VideoIQ, a video analytics company that was acquired by Avigilon. He also co-founded Broad Reach Security, which was later acquired by GE.

Jack Molloy. Executive Vice President and Chief Operating Officer

Jack Molloy serves as Executive Vice President and Chief Operating Officer at Motorola Solutions, leading global go-to-market operations, commercial strategy, and day-to-day business operations for sales, services, government affairs, and marketing. He has a 31-year career with the company, having joined in 1994, and has held numerous leadership positions across sales organizations, systems integration, managed and support services, and product development teams. He began his career at Motorola in an entry-level role answering customer service calls.

AI Analysis | Feedback

Here are the key risks to Motorola Solutions (MSI):

  1. Dependence on Government Spending and Exposure to Economic and Political Instability: A substantial portion of Motorola Solutions' revenue is derived from contracts with government agencies, particularly in public safety. This reliance makes the company vulnerable to fluctuations in government budgets, policy changes, and political uncertainties, such as government shutdowns or shifts in spending priorities, which can lead to delayed growth or reduced demand for its products and services. Additionally, global economic downturns, currency fluctuations, and geopolitical unrest can impact demand, disrupt supply chains, and affect market access, thereby influencing the company's financial performance.
  2. Intense Market Competition and Rapid Technological Change: Motorola Solutions operates in a highly competitive market for communications, video security, and command center solutions. The company must continuously innovate and enhance its offerings to differentiate itself from competitors who may provide similar products at lower prices or with advanced features. The increasing integration of artificial intelligence (AI) in its products and services also presents technological risks, including potential legal liabilities, regulatory oversight, or adverse effects on its business reputation if challenges related to AI use arise.
  3. Supply Chain Disruptions and Increased Costs: Motorola Solutions relies on a global network of suppliers for materials and components used in its products. The volatile nature of the global trade landscape, including potential tariff changes and other disruptions, exposes the company to risks of increased costs and supply chain interruptions. Such issues can negatively impact its cost structure, profitability, and ability to deliver products to customers.

AI Analysis | Feedback

The increasing capabilities and adoption of commercial cellular networks (e.g., 5G) and specialized public safety broadband networks, offering advanced Push-to-Talk over Cellular (PoC) and other mission-critical applications, present a clear emerging threat. These cellular-based solutions can serve as a viable alternative to Motorola Solutions' traditional Land Mobile Radio (LMR) systems and devices, potentially eroding the market for dedicated private communications networks among government, public safety, and commercial customers who might opt for more cost-effective, feature-rich, and integrated cellular platforms for a growing range of critical communication needs.

AI Analysis | Feedback

Motorola Solutions (MSI) operates in several significant addressable markets for its mission-critical communications and analytics products and services. The key markets include Land Mobile Radio (LMR) communications, video security and access control, and public safety and mission-critical communications software and services.

Land Mobile Radio (LMR) Communications Market

The global land mobile radio system market was valued at approximately USD 32.36 billion in 2024 and is projected to reach USD 74.92 billion by 2033, exhibiting a compound annual growth rate (CAGR) of 9.29% during the period of 2025-2033. Other estimates place the global LMR market at USD 26.85 billion in 2023, with an expected growth to USD 70.41 billion by 2030, at a CAGR of 15.7% from 2024 to 2030. North America is a dominant region within this market, holding the largest share in 2024 and 2023, and is projected to reach USD 5.77 billion in 2025. The U.S. LMR market alone is anticipated to reach USD 4.82 billion by 2026, while Canada is projected to record USD 1.06 billion in 2025.

Video Security and Access Control Market

The global video surveillance market, encompassing video security devices and infrastructure, was estimated at USD 73.75 billion in 2024 and is expected to grow to USD 147.66 billion by 2030, demonstrating a CAGR of 12.1% from 2025 to 2030. Another report indicates the global video surveillance market size reached USD 84.12 billion in 2025 and is predicted to increase to approximately USD 267.39 billion by 2035, expanding at a CAGR of 12.26% from 2026 to 2035. In 2024, North America accounted for 32.1% of the global video surveillance market.

For access control solutions, the global market was valued at an estimated USD 13.4 billion in 2024 and is projected to grow to USD 34.1 billion by 2035, with a CAGR of 8.87% from 2025 to 2035. Other analyses estimate the global access control market at USD 11.3 billion in 2025, expected to reach USD 19.9 billion by 2034 at a CAGR of 6.28% from 2026-2034. North America held the largest share in the access control market in 2019, at 36.95%, and continued to dominate in 2024 with a revenue share of over 31%. In 2025, North America's market share was over 38%, with the United States market alone accounting for 76.8% of the North American market.

Public Safety and Mission-Critical Communications Market (including Software and Services)

The broader global public safety and security market, which includes critical communication networks, command center software, and other related solutions and services, was valued at USD 517.6 billion in 2024 and is forecast to reach USD 1,214.2 billion by 2032, with a CAGR of 11.4% during 2025–2032. Other reports show the public safety and security market at USD 569.67 billion in 2024, expected to reach USD 1408.48 billion by 2032 with a CAGR of 11.98%. North America leads this market, accounting for approximately USD 210 billion in 2024, and holding the largest market share at 39.2%.

Specifically for the global mission-critical communication market, which includes LMR and LTE/5G technologies for public safety and other critical sectors, it was valued at USD 19.24 billion in 2024 and is projected to grow to USD 36.89 billion by 2033, at a CAGR of 7.5% during the forecast period of 2026–2033. Another estimate places the global mission-critical communication market at USD 24.19 billion in 2025, expected to reach USD 52.25 billion by 2033 with a CAGR of 10.10%. North America was the largest region in this market in 2025, holding the largest revenue share of 38.75%. North America holds approximately 45% of the global market share for mission-critical communication.

AI Analysis | Feedback

Motorola Solutions (MSI) is anticipated to drive future revenue growth over the next 2-3 years through several key strategies:

  1. Expansion of Software and Services, particularly in Video and Command Center Solutions: The company is experiencing strong growth within its Software and Services segment, with significant contributions from Video and Command Center offerings. This segment, excluding the U.K. Home Office, saw a 12% revenue increase in Q1 2024. Furthermore, the Software and Services segment's revenue grew by 15% in Q4 2025 and 13% for the full year 2025, driven by all three core technologies. Command Center is specifically projected for another year of 15% growth in 2026. The introduction of AI Assist Suites for dispatchers and responders, aimed at enhancing public safety operations, is expected to further boost recurring software revenue.
  2. Sustained Demand and Robust Backlog in Products and Systems Integration: The Products and Systems Integration segment remains a significant revenue driver, fueled by strong demand for Land Mobile Radio (LMR) communications and Video Security and Access Control solutions. In Q1 2024, this segment's sales increased by 14%, largely due to growth in LMR and video security. This momentum continued into Q4 2025, with sales growing 11% in Mission Critical Networks (MCN) and Video Security and Access Control. Motorola Solutions has consistently reported a record backlog, reaching $14.4 billion in Q1 2024 and expanding to an all-time high of $15.7 billion by the end of 2025, providing strong visibility for future revenue.
  3. Strategic Acquisitions and Integration of AI-Powered Technologies: Acquisitions play a crucial role in Motorola Solutions' growth strategy. The company has made several strategic purchases, including Silent Sentinel (long-range cameras) in Q1 2024 and Blue Eye (AI-powered enterprise remote video monitoring) in Q4 2025. A notable driver is the integration of Silvus Technologies, whose 2026 revenue target has been raised to $675 million due to strong demand from areas like Ukraine and unmanned systems, as well as its penetration into NATO defense markets. The company's broader focus on launching new AI-powered products and services is anticipated to generate sustained revenue increases through 2027.
  4. Strong International Sales and Geographic Expansion: Motorola Solutions is experiencing significant growth in its international markets. International revenue surged by 26% in Q4 2025 and 11% for the full year. This global expansion is evidenced by substantial orders from international customers, such as a $16 million LMR order in Q1 2024, and the aforementioned penetration of Silvus into NATO defense markets. This indicates a continued focus on and success in expanding its global footprint.

AI Analysis | Feedback

Share Repurchases

  • In November 2023, Motorola Solutions' board of directors approved a $2 billion increase to its share repurchase program, raising the total authorization to $18 billion with no expiration date.
  • For the fiscal year 2025, Motorola Solutions repurchased $1.2 billion in shares.
  • Approximately $599 million in repurchase authority remained under the previously authorized $16 billion program at the end of the third quarter of 2023.

Share Issuance

  • Motorola Solutions' shares outstanding declined by 1.05% in 2025 to 0.169 billion from 2024, and by 0.76% in 2024 from 2023, indicating a net reduction in shares.

Outbound Investments

  • In August 2025, Motorola Solutions completed the acquisition of Silvus Technologies Holdings Inc. for $4.4 billion in upfront consideration, consisting of approximately $4.38 billion in cash and $20 million in restricted stock.
  • The Silvus acquisition also includes potential earnout consideration of up to $600 million based on business performance over consecutive twelve-month periods ending in 2027 and 2028.
  • Motorola Solutions' capital allocation for 2025 included $4.9 billion for acquisitions.

Capital Expenditures

  • Motorola Solutions' capital expenditures were $243 million in 2021, $256 million in 2022, $253 million in 2023, $257 million in 2024, and peaked at $265 million in 2025.
  • Capital expenditures for 2026 are estimated to be approximately $271.5 million.
  • In 2024, capital expenditures were $257 million, representing a stable level that the company has maintained for several years.

Better Bets vs. Motorola Solutions (MSI)

Latest Trefis Analyses

Trade Ideas

Select ideas related to MSI.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PLTR_4302026_Monopoly_xInd_xCD_Getting_Cheaper04302026PLTRPalantir TechnologiesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.0%0.0%0.0%
ADSK_4102026_Dip_Buyer_FCFYield04102026ADSKAutodeskDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.5%8.5%0.0%
BSY_4102026_Dip_Buyer_FCFYield04102026BSYBentley SystemsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.2%4.2%0.0%
ENPH_4102026_Dip_Buyer_ValueBuy04102026ENPHEnphase EnergyDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.7%5.7%0.0%
BL_4102026_Dip_Buyer_High_CFO_Margins_ExInd_DE04102026BLBlackLineDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
3.2%3.2%-3.0%
MSI_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025MSIMotorola SolutionsMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
19.7%19.7%-1.2%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

MSIANETTUSWKSCSCOCIENMedian
NameMotorola.Arista N.TELUS Skyworks.Cisco Sy.Ciena  
Mkt Price383.99141.7712.7566.7896.57548.11119.17
Mkt Cap63.7178.319.910.0381.977.770.7
Rev LTM11,8689,71020,3174,04459,0545,12410,789
Op Inc LTM2,9454,1552,50439313,6854202,724
FCF LTM2,4885,2781,90367212,2417422,196
FCF 3Y Avg2,3163,7331,7631,18812,8695182,040
CFO LTM2,7785,4244,83996013,3259303,808
CFO 3Y Avg2,5773,8114,8341,41413,7646613,194

Growth & Margins

MSIANETTUSWKSCSCOCIENMedian
NameMotorola.Arista N.TELUS Skyworks.Cisco Sy.Ciena  
Rev Chg LTM8.3%30.6%0.1%2.3%9.0%26.5%8.7%
Rev Chg 3Y Avg8.1%26.0%2.4%-7.3%3.8%11.0%5.9%
Rev Chg Q7.4%35.1%-0.6%-1.0%9.7%33.1%8.5%
QoQ Delta Rev Chg LTM1.6%7.8%-0.1%-0.2%2.4%7.4%2.0%
Op Inc Chg LTM7.3%32.2%-9.5%-37.0%17.9%128.4%12.6%
Op Inc Chg 3Y Avg16.4%33.9%-0.8%-34.5%1.3%36.7%8.8%
Op Mgn LTM24.8%42.8%12.3%9.7%23.2%8.2%17.7%
Op Mgn 3Y Avg24.7%41.7%12.4%15.5%24.2%7.2%19.8%
QoQ Delta Op Mgn LTM-0.5%-0.0%-1.0%-1.6%0.7%1.7%-0.3%
CFO/Rev LTM23.4%55.9%23.8%23.7%22.6%18.1%23.6%
CFO/Rev 3Y Avg23.4%47.7%23.9%33.7%24.3%14.3%24.1%
FCF/Rev LTM21.0%54.4%9.4%16.6%20.7%14.5%18.7%
FCF/Rev 3Y Avg21.1%46.8%8.7%28.2%22.7%11.2%21.9%

Valuation

MSIANETTUSWKSCSCOCIENMedian
NameMotorola.Arista N.TELUS Skyworks.Cisco Sy.Ciena  
Mkt Cap63.7178.319.910.0381.977.770.7
P/S5.418.41.02.56.515.25.9
P/Op Inc21.642.97.925.527.9185.026.7
P/EBIT20.542.97.824.126.4216.725.2
P/E30.547.921.427.834.5339.032.5
P/CFO22.932.94.110.528.783.525.8
Total Yield4.5%2.1%13.0%7.8%4.6%0.3%4.5%
Dividend Yield1.2%0.0%8.3%4.2%1.7%0.0%1.4%
FCF Yield 3Y Avg3.4%3.2%8.2%10.1%5.4%4.4%4.9%
D/E0.20.01.60.10.10.00.1
Net D/E0.1-0.11.5-0.00.00.00.0

Returns

MSIANETTUSWKSCSCOCIENMedian
NameMotorola.Arista N.TELUS Skyworks.Cisco Sy.Ciena  
1M Rtn-11.5%-3.8%7.8%18.5%17.5%10.5%9.1%
3M Rtn-8.8%3.1%-7.7%8.8%14.5%102.0%6.0%
6M Rtn-1.1%5.3%-9.8%-1.8%37.3%175.1%2.1%
12M Rtn-4.5%63.9%-13.4%2.2%65.3%633.4%33.0%
3Y Rtn37.6%307.9%-23.1%-23.7%126.3%1,164.7%81.9%
1M Excs Rtn-21.6%-11.3%-0.1%9.7%7.7%4.0%2.0%
3M Excs Rtn-15.5%-3.6%-14.4%2.1%7.7%95.3%-0.8%
6M Excs Rtn-10.9%-7.9%-17.7%-15.8%26.5%171.1%-9.4%
12M Excs Rtn-37.9%32.6%-39.2%-27.2%34.5%616.0%2.7%
3Y Excs Rtn-43.4%246.4%-105.9%-110.6%47.4%1,055.8%2.0%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Products and Systems Integration6,8836,2425,7285,0334,634
Software and Services3,9343,7363,3843,1382,780
Total10,8179,9789,1128,1717,414


Operating Income by Segment
$ Mil20252024202320222021
Products and Systems Integration1,6761,244913760656
Software and Services1,0121,050748907727
Total2,6882,2941,6611,6671,383


Price Behavior

Price Behavior
Market Price$383.99 
Market Cap ($ Bil)63.7 
First Trading Date01/03/1977 
Distance from 52W High-21.0% 
   50 Days200 Days
DMA Price$447.86$428.49
DMA Trendindeterminateup
Distance from DMA-14.3%-10.4%
 3M1YR
Volatility33.6%23.0%
Downside Capture0.390.19
Upside Capture18.6720.08
Correlation (SPY)8.8%17.2%
MSI Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta0.320.430.100.200.190.52
Up Beta0.500.450.430.500.380.53
Down Beta-1.500.42-0.350.320.120.53
Up Capture14%5%21%5%7%24%
Bmk +ve Days15223166141428
Stock +ve Days14193564131414
Down Capture67%87%-6%6%19%74%
Bmk -ve Days4183056108321
Stock -ve Days8242961121339

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MSI
MSI-6.5%23.0%-0.36-
Sector ETF (XLK)63.9%20.8%2.27-1.2%
Equity (SPY)29.0%12.5%1.8317.0%
Gold (GLD)39.8%27.0%1.221.2%
Commodities (DBC)50.6%18.0%2.21-9.5%
Real Estate (VNQ)13.0%13.5%0.6620.4%
Bitcoin (BTCUSD)-17.4%42.1%-0.349.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MSI
MSI16.7%23.1%0.63-
Sector ETF (XLK)21.2%24.8%0.7646.4%
Equity (SPY)12.8%17.1%0.5956.4%
Gold (GLD)20.9%17.9%0.956.8%
Commodities (DBC)13.8%19.1%0.596.1%
Real Estate (VNQ)3.4%18.8%0.0847.0%
Bitcoin (BTCUSD)7.0%56.0%0.3419.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MSI
MSI19.5%25.1%0.73-
Sector ETF (XLK)25.0%24.4%0.9253.0%
Equity (SPY)15.1%17.9%0.7261.3%
Gold (GLD)13.4%15.9%0.693.5%
Commodities (DBC)9.3%17.8%0.4414.1%
Real Estate (VNQ)5.8%20.7%0.2450.8%
Bitcoin (BTCUSD)67.8%66.9%1.0716.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity2.5 Mil
Short Interest: % Change Since 3312026-0.7%
Average Daily Volume0.8 Mil
Days-to-Cover Short Interest3.3 days
Basic Shares Quantity165.8 Mil
Short % of Basic Shares1.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/7/2026-11.4%  
2/11/20267.7%7.7%12.6%
10/30/2025-5.8%-9.9%-12.6%
8/7/20251.9%3.7%7.5%
5/1/2025-7.5%-6.6%-4.6%
2/13/2025-6.0%-9.5%-9.3%
11/7/20247.4%5.1%1.9%
8/1/20242.9%3.4%10.9%
...
SUMMARY STATS   
# Positive141316
# Negative11118
Median Positive5.4%5.1%8.2%
Median Negative-3.6%-2.0%-3.5%
Max Positive7.7%9.8%16.2%
Max Negative-11.4%-9.9%-12.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/07/202610-Q
12/31/202502/12/202610-K
09/30/202510/30/202510-Q
06/30/202508/07/202510-Q
03/31/202505/01/202510-Q
12/31/202402/14/202510-K
09/30/202411/07/202410-Q
06/30/202408/01/202410-Q
03/31/202405/02/202410-Q
12/31/202302/15/202410-K
09/30/202311/02/202310-Q
06/30/202308/03/202310-Q
03/31/202305/04/202310-Q
12/31/202202/16/202310-K
09/30/202211/03/202210-Q
06/30/202208/04/202210-Q

Recent Forward Guidance [BETA]

Latest: Q1 2026 Earnings Reported 5/7/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q2 2026 Revenue Growth 8.5%    
Q2 2026 Non-GAAP EPS3.823.853.88   
2026 Revenue 12.80 Bil 0.8% RaisedGuidance: 12.70 Bil for 2026
2026 Non-GAAP EPS16.916.9170.9% RaisedGuidance: 16.8 for 2026

Prior: Q4 2025 Earnings Reported 2/11/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q1 2026 Revenue Growth6.0%6.5%7.0%   
Q1 2026 Non-GAAP EPS3.23.233.25   
2026 Revenue 12.70 Bil 9.0% Higher NewActual: 11.65 Bil for 2025
2026 Non-GAAP EPS16.716.816.910.9% Higher NewActual: 15.1 for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Brown, Gregory QChairman and CEODirectSell3062026477.9528,43513,590,40743,359,651Form
2Moore, Kathryn ASVP, HUMAN RESOURCESDirectSell3032026478.89406194,252889,418Form
3Yazdi, CynthiaSVP, COS to the Chairman & CEODirectSell3032026479.307,2603,479,6894,567,025Form
4Winkler, Jason JEVP and CFODirectSell3032026478.238,8194,217,39210,116,505Form
5Brown, Gregory QChairman and CEOTrustSell2272026464.285224,1436,659,168Form