Tearsheet

Marriott International (MAR)


Market Price (7/4/2026): $372.0 | Market Cap: $99.0 BilInvestor Relations Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Marriott International (MAR)


Market Price (7/4/2026): $372.0
Market Cap: $99.0 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 3.4 Bil, FCF LTM is 2.8 Bil

Stock buyback support
Stock Buyback 3Y Total is 11 Bil

Low stock price volatility
Vol 12M is 26%

Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include Travel & Leisure Tech, Show more.

Expensive valuation multiples
P/SPrice/Sales ratio is 3.7x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 29x

Key risks
MAR key risks include [1] a significant total debt load of approximately $16.0 billion, Show more.

0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 3.4 Bil, FCF LTM is 2.8 Bil
1 Stock buyback support
Stock Buyback 3Y Total is 11 Bil
2 Low stock price volatility
Vol 12M is 26%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include Travel & Leisure Tech, Show more.
4 Expensive valuation multiples
P/SPrice/Sales ratio is 3.7x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 29x
5 Key risks
MAR key risks include [1] a significant total debt load of approximately $16.0 billion, Show more.

MAR in ETFs

Weight = MAR's share of each fund

SPY0.13%
VOO0.13%
IVV0.13%
VTI0.11%
ITOT0.12%
QQQ0.45%
QQQM0.45%
IWB0.13%
+29 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 7/1/2026

Marriott International (MAR) stock has gained about 15% since 3/31/2026 because of the following key factors:

1. Strong Q1 2026 Financial Performance and Upbeat Guidance. Marriott International reported robust financial results for its fiscal Q1 2026 (ended March 31, 2026), with adjusted diluted earnings per share (EPS) of $2.72, surpassing the consensus estimate of $2.56 by $0.16. Adjusted EBITDA also increased by 15% year-over-year to $1.4 billion, exceeding analyst expectations. Following this strong performance, the company raised its full-year 2026 EPS guidance to between $11.38 and $11.63, representing an anticipated growth of 14% to 16%, and also lifted its Q2 2026 EPS guidance to $2.99-$3.06.

2. Significant Growth in Fee Revenue, Driven by Co-branded Credit Card Fees. A core driver of the improved financial outlook was the substantial increase in fee revenues. In fiscal Q1 2026, total gross fee revenues grew 12% year-over-year to $1.43 billion. This surge was largely attributable to a 37% jump in co-branded credit card fees and an over 70% increase in residential branding fees, both exceeding previous guidance. Co-branded credit card fees are projected to rise approximately 35% for the full fiscal year 2026, establishing a high-margin, recurring revenue stream.

Show more
Updated on 7/1/2026

Marriott International (MAR) stock has gained about 15% since 3/31/2026 because of the following key factors:

1. Strong Q1 2026 Financial Performance and Upbeat Guidance. Marriott International reported robust financial results for its fiscal Q1 2026 (ended March 31, 2026), with adjusted diluted earnings per share (EPS) of $2.72, surpassing the consensus estimate of $2.56 by $0.16. Adjusted EBITDA also increased by 15% year-over-year to $1.4 billion, exceeding analyst expectations. Following this strong performance, the company raised its full-year 2026 EPS guidance to between $11.38 and $11.63, representing an anticipated growth of 14% to 16%, and also lifted its Q2 2026 EPS guidance to $2.99-$3.06.

2. Significant Growth in Fee Revenue, Driven by Co-branded Credit Card Fees. A core driver of the improved financial outlook was the substantial increase in fee revenues. In fiscal Q1 2026, total gross fee revenues grew 12% year-over-year to $1.43 billion. This surge was largely attributable to a 37% jump in co-branded credit card fees and an over 70% increase in residential branding fees, both exceeding previous guidance. Co-branded credit card fees are projected to rise approximately 35% for the full fiscal year 2026, establishing a high-margin, recurring revenue stream.

3. Favorable Analyst Ratings and Increased Price Targets. A series of positive revisions from Wall Street analysts contributed to investor confidence. Several firms raised their price objectives for Marriott International in the period since March 31, 2026. For example, UBS Group boosted its price target from $336.00 to $412.00 in June 2026, while Wells Fargo & Company increased its target to $446.00 in May 2026. The consensus rating among 16 analysts as of July 1, 2026, reflected a "Buy" sentiment.

4. Increased Quarterly Dividend. Marriott International demonstrated its commitment to shareholder returns by increasing its quarterly cash dividend from $0.67 to $0.73 per share, payable on June 30, 2026. This represents an annualized dividend of $2.92 per share, signaling strong cash generation and confidence in future earnings.

5. Robust Global Travel Demand, Particularly in Luxury and Leisure Segments. The hospitality sector has benefited from sustained strong travel demand, especially within the luxury and leisure categories. Marriott reported a 4.2% increase in worldwide Revenue Per Available Room (RevPAR) in fiscal Q1 2026, with a 4.0% rise in the U.S. & Canada and 4.6% internationally. This positive trend, fueled by "insatiable demand for luxury" globally, supported the company's strong Q1 performance and optimistic outlook for 2026. The upcoming FIFA World Cup 2026 in North America is also expected to further boost global RevPAR.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 14.3% change in MAR stock from 3/31/2026 to 7/3/2026 was primarily driven by a 13.9% change in the company's P/E Multiple.
(LTM values as of)33120267032026Change
Stock Price ($)326.43372.9514.3%
Change Contribution By: 
Total Revenues ($ Mil)26,18626,5771.5%
Net Income Margin (%)9.9%9.7%-2.1%
P/E Multiple33.738.413.9%
Shares Outstanding (Mil)2692661.0%
Cumulative Contribution14.3%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2026 to 7/3/2026
ReturnCorrelation
MAR14.3% 
Market (SPY)14.5%37.6%
Sector (XLY)7.5%56.3%

Fundamental Drivers

The 20.7% change in MAR stock from 12/31/2025 to 7/3/2026 was primarily driven by a 19.4% change in the company's P/E Multiple.
(LTM values as of)123120257032026Change
Stock Price ($)309.03372.9520.7%
Change Contribution By: 
Total Revenues ($ Mil)25,92526,5772.5%
Net Income Margin (%)10.1%9.7%-3.5%
P/E Multiple32.238.419.4%
Shares Outstanding (Mil)2722662.1%
Cumulative Contribution20.7%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 7/3/2026
ReturnCorrelation
MAR20.7% 
Market (SPY)9.5%42.7%
Sector (XLY)-1.7%54.7%

Fundamental Drivers

The 37.7% change in MAR stock from 6/30/2025 to 7/3/2026 was primarily driven by a 26.8% change in the company's P/E Multiple.
(LTM values as of)63020257032026Change
Stock Price ($)270.81372.9537.7%
Change Contribution By: 
Total Revenues ($ Mil)25,38626,5774.7%
Net Income Margin (%)9.8%9.7%-0.3%
P/E Multiple30.338.426.8%
Shares Outstanding (Mil)2772664.1%
Cumulative Contribution37.7%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 7/3/2026
ReturnCorrelation
MAR37.7% 
Market (SPY)21.6%41.1%
Sector (XLY)8.4%53.9%

Fundamental Drivers

The 108.9% change in MAR stock from 6/30/2023 to 7/3/2026 was primarily driven by a 90.3% change in the company's P/E Multiple.
(LTM values as of)63020237032026Change
Stock Price ($)178.52372.95108.9%
Change Contribution By: 
Total Revenues ($ Mil)22,18926,57719.8%
Net Income Margin (%)12.3%9.7%-21.2%
P/E Multiple20.238.490.3%
Shares Outstanding (Mil)31026616.3%
Cumulative Contribution108.9%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2023 to 7/3/2026
ReturnCorrelation
MAR108.9% 
Market (SPY)74.0%60.1%
Sector (XLY)41.1%62.6%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
MAR Return25%-9%53%25%12%19%191%
Peers Return28%-18%32%23%-6%8%74%
S&P 500 Return27%-19%24%23%16%9%99%

Monthly Win Rates [3]
MAR Win Rate58%50%58%67%67%57% 
Peers Win Rate53%40%58%58%48%60% 
S&P 500 Win Rate75%42%67%75%67%43% 

Max Drawdowns [4]
MAR Max Drawdown-17%-30%-13%-18%-31%-13% 
Peers Max Drawdown-17%-35%-18%-19%-32%-19% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: HLT, H, CHH, MTN, BKNG. See MAR Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 7/2/2026 (YTD)

How Low Can It Go

EventMARS&P 500
2025 US Tariff Shock
  % Loss-26.4%-18.8%
  % Gain to Breakeven35.9%23.1%
  Time to Breakeven213 days79 days
2024 Yen Carry Trade Unwind
  % Loss-12.9%-7.8%
  % Gain to Breakeven14.7%8.5%
  Time to Breakeven45 days18 days
2023 SVB Regional Banking Crisis
  % Loss-10.0%-6.7%
  % Gain to Breakeven11.1%7.1%
  Time to Breakeven28 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-18.7%-24.5%
  % Gain to Breakeven23.0%32.4%
  Time to Breakeven50 days427 days
2020 COVID-19 Crash
  % Loss-59.8%-33.7%
  % Gain to Breakeven148.9%50.9%
  Time to Breakeven326 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-18.7%-19.2%
  % Gain to Breakeven22.9%23.8%
  Time to Breakeven58 days105 days

Compare to HLT, H, CHH, MTN, BKNG

In The Past

Marriott International's stock fell -26.4% during the 2025 US Tariff Shock. Such a loss loss requires a 35.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventMARS&P 500
2025 US Tariff Shock
  % Loss-26.4%-18.8%
  % Gain to Breakeven35.9%23.1%
  Time to Breakeven213 days79 days
2020 COVID-19 Crash
  % Loss-59.8%-33.7%
  % Gain to Breakeven148.9%50.9%
  Time to Breakeven326 days140 days
2011 US Debt Ceiling Crisis & European Contagion
  % Loss-25.6%-17.9%
  % Gain to Breakeven34.4%21.8%
  Time to Breakeven121 days123 days
2010 Eurozone Sovereign Debt Crisis / Flash Crash
  % Loss-21.7%-15.4%
  % Gain to Breakeven27.6%18.2%
  Time to Breakeven91 days125 days
2008-2009 Global Financial Crisis
  % Loss-63.0%-53.4%
  % Gain to Breakeven170.4%114.4%
  Time to Breakeven505 days1085 days

Compare to HLT, H, CHH, MTN, BKNG

In The Past

Marriott International's stock fell -26.4% during the 2025 US Tariff Shock. Such a loss loss requires a 35.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Marriott International (MAR)

Marriott International is a leading global hospitality company that operates, franchises, and licenses an extensive portfolio of hotel, residential, and timeshare properties. The company's core business revolves around providing lodging experiences and related services worldwide. It generates revenue through managing properties directly, collecting franchise fees from independently owned hotels operating under its brand names, and licensing its powerful brands for residential and timeshare developments.

Marriott offers a diverse range of products and services through its 30 distinct brands, catering to virtually every type of traveler. Its brand family spans from ultra-luxury names like The Ritz-Carlton and St. Regis, to upscale full-service brands such as Marriott Hotels and Sheraton, and popular select-service options like Courtyard and Residence Inn. This broad offering includes everything from resorts and urban hotels to extended-stay suites, providing flexibility and choice for guests with varying budgets and needs.

The primary customers for Marriott's global operations are a mix of business travelers, leisure tourists, and groups, serving both individual and corporate clients. With nearly 8,000 properties across 139 countries and territories, Marriott's market reach is truly international, segmented across its U.S. & Canada and International operations. Its expansive presence aims to capture demand from a global customer base seeking quality accommodation and hospitality services for both short and extended stays.

AI Analysis | Feedback

1. Procter & Gamble for hotels

2. Coca-Cola for hotels

AI Analysis | Feedback

  • Hotel Accommodation: Providing lodging, dining, and other hospitality services to guests across its diverse portfolio of hotel brands.
  • Hotel Franchising and Licensing: Offering its established hotel brands and operational systems to third-party owners who operate properties under a Marriott brand.
  • Branded Residential Properties: Developing, managing, or licensing luxury residential units and services, often integrated with or adjacent to its hotel properties.
  • Timeshare Properties and Vacation Ownership: Operating and selling interests in vacation ownership properties, allowing members to access a portfolio of vacation resorts.

AI Analysis | Feedback

Marriott International primarily serves individual customers and groups for its hospitality services. While it also engages in business-to-business relationships through its franchising and licensing model (where other companies are its franchisees/licensees), the ultimate consumers of its core hotel, residential, and timeshare offerings are individuals and groups.

The major categories of customers Marriott International serves are:

  1. Business & Corporate Travelers: Individuals traveling for work, attending meetings, conferences, or company-sponsored events. These customers often seek amenities such as business centers, meeting rooms, and convenient locations.
  2. Leisure & Vacation Travelers: Individuals, couples, and families traveling for personal enjoyment, holidays, sightseeing, or personal events like weddings and celebrations. This category often seeks hotels with recreational facilities, tourist attractions nearby, or specific ambiance.
  3. Group & Event Organizers/Attendees: Companies, associations, or individuals organizing or attending large-scale events such as conferences, conventions, weddings, or social gatherings. These bookings often involve block reservations of rooms, as well as the use of event spaces and catering services.

AI Analysis | Feedback

null

AI Analysis | Feedback

```html

Anthony Capuano, President and Chief Executive Officer

Anthony Capuano was appointed CEO in February 2021, having joined Marriott in 1995. He has been instrumental in the company's growth, including the 2016 acquisition of Starwood Hotels & Resorts Worldwide. Prior to his CEO role, he served as Group President, Global Development, Design and Operations Services, leading strategic unit growth and overseeing global design and operating standards. Mr. Capuano earned a bachelor's degree from Cornell University in Hotel Administration. He also serves on the Board of Directors for McDonald's Corporation.

Leeny Oberg, Chief Financial Officer and Executive Vice President, Development

Leeny Oberg became CFO in January 2016 and was additionally designated Executive Vice President, Development in February 2023. She is set to retire on March 31, 2026. Prior to becoming Marriott's CFO, she served as CFO for The Ritz-Carlton Hotel Company. She held various financial leadership positions with Marriott, joining the company in 1999 as part of its Investor Relations group. Before Marriott, she held financial leadership roles at organizations such as Sodexo (formerly Sodexo Marriott Services), Sallie Mae, Goldman Sachs, and Chase Manhattan Bank. Ms. Oberg earned a Bachelor of Science from the University of Virginia and an MBA from Stanford University. She serves on the Board of Directors of Adobe Inc.

Satya Anand, Group President, U.S., Canada, and Caribbean & Latin America (Effective March 28, 2026)

Satya Anand is currently President for Europe, Middle East, and Africa (EMEA) and will assume the role of Group President, U.S., Canada, and CALA on March 28, 2026. A 37-year Marriott veteran, Mr. Anand began his career in 1988 as a night auditor at the Vienna Marriott Hotel. He has held numerous leadership positions spanning operations, finance, and design, including cluster general manager for Renaissance Hotels in Vienna, Area Vice President for Western & Central Europe, Chief Financial Officer for Europe, and Chief Operations Officer for Luxury and Southern Europe and Global Design, EMEA.

Brian King, President, Caribbean and Latin America

Brian King oversees Marriott International’s Caribbean and Latin America operations, a role he assumed in January 2021. He will step down from this role at the end of March 2026 and retire from the company at the end of June 2026. Mr. King has a long tenure with Marriott, joining in 1993, and has held various leadership roles across brand management, digital, distribution, global sales, revenue management, and operations. He was involved in bringing Delta Hotels and Protea Hotels into Marriott's brand portfolio and led the global launch of MOXY Hotels in 2013. He also played a key role in integrating Starwood Hotels onto Marriott’s reservations, revenue management, and digital platforms.

Rajeev Menon, President, APAC (Excluding Greater China)

Rajeev Menon serves as the President for Marriott International Inc., for Asia Pacific excluding Greater China (APEC). He is a key member of the continent's senior leadership team, responsible for business performance, driving key initiatives, and ensuring the implementation of brand and discipline programs across more than 410 operating hotels and resorts under 21 unique brands. Prior to his promotion to President in October 2019, Mr. Menon served as the Chief Operating Officer (COO) for APEC from March 2015 through September 2019.

```

AI Analysis | Feedback

Key Risks to Marriott International (MAR)

  1. Economic Uncertainty and Slowing Travel Demand: Marriott International faces significant downside risk from macroeconomic uncertainty and slowing travel demand, which directly impacts its revenue per available room (RevPAR) growth. Indicators such as decelerating RevPAR, subdued consumer demand driven by recession fears, and a notable decline in business and government-related travel in some segments pose a material threat to the company's financial performance. This economic softening affects the asset-light, fee-based model, leading to potential declines in fee revenue and compressed margins due to fixed corporate overhead.
  2. Labor Cost Inflation and Staffing Challenges: The hospitality industry, including Marriott, is grappling with persistent labor challenges. These include rising wage inflation, ongoing staffing shortages for various positions, and increasing benefits costs. These factors compress profit margins for hotel owners and may necessitate rate increases that could impact demand elasticity. For Marriott, these labor challenges risk service quality, potentially damaging brand reputation and loyalty, and can put pressure on hotel owners, who may face difficulties in maintaining profitability.
  3. Geopolitical and Regulatory Risks in International Markets: Marriott International's extensive international expansion exposes the company to diverse and rapidly changing regulatory and political risks, particularly in key growth markets like China. Government policies concerning foreign investment, currency controls, and business operations can shift unexpectedly. Furthermore, broader geopolitical tensions can disrupt operations, impair asset values, and create significant uncertainty for Marriott's global strategy.

AI Analysis | Feedback

null

AI Analysis | Feedback

```html

For Marriott International (symbol: MAR), the addressable markets for its main products and services are identified as follows:

  • Global Hotel Market: The global hotel market was valued at approximately USD 1,472.15 billion in 2024.
  • U.S. Hotel Market: The U.S. hotels market size was estimated at USD 263.21 billion in 2024.
  • Global Hotel Franchise Market: The global hotel franchise market was valued at USD 46.31 billion in 2024.
  • Global Vacation Ownership (Timeshare) Market: The global vacation ownership (timeshare) market size was approximately USD 12.7 billion in 2024.
  • U.S. Vacation Ownership (Timeshare) Market: The U.S. timeshare industry generated total revenues of approximately USD 13.7 billion in 2024, combining sales and rental income.
```

AI Analysis | Feedback

Marriott International (MAR) is expected to drive future revenue growth over the next 2-3 years through several key strategies:

  1. Net Room Growth and Pipeline Expansion: Marriott is consistently expanding its global room count through organic growth and conversions. The company grew its net rooms by over 4.3 percent in 2025 and anticipates accelerating this growth to 4.5 percent to 5 percent in 2026. Marriott ended 2025 with a record development pipeline of approximately 610,000 rooms, an increase of 6 percent year-over-year. This continuous expansion directly increases the base from which Marriott collects its recurring fee revenues.
  2. International Market Strength and RevPAR Growth: Strong performance in international markets, particularly in regions like China, the Middle East, Asia Pacific (excluding China), and Europe, is a significant revenue driver. While U.S. and Canada RevPAR (revenue per available room) was relatively flat in Q4 2025, international RevPAR grew by 6.1 percent, offsetting domestic softness. Marriott expects worldwide RevPAR growth of 1.5 percent to 2.5 percent for the full year 2026.
  3. Growth of the Marriott Bonvoy Loyalty Program and Co-branded Credit Card Fees: The Marriott Bonvoy loyalty program is a crucial ecosystem for the company, attracting and retaining customers. The program added 43 million new members in 2025, bringing the total to 271 million members worldwide. This expansive member base contributes to revenue through increased bookings and also generates substantial income from co-branded credit card fees, which increased by 35 percent and 8 percent in Q4 2025 due to renegotiated contracts and system growth.
  4. Expansion in Luxury and Midscale Segments, Including New Brand Offerings: Marriott is strategically expanding its portfolio across diverse segments. The luxury segment continues to show strong resilience and outperformance, with luxury RevPAR increasing over 6 percent in 2025. Simultaneously, the company is accelerating its presence in the midscale market, exemplified by the rapid expansion of the City Express by Marriott brand into new regions like the U.S. & Canada and various Caribbean and Latin American countries. Marriott also introduced new brands like "Series by Marriott™" in 2025 to cater to midscale and upscale lodging segments. This multi-segment approach captures a broader range of traveler demand.
  5. Conversions of Existing Hotels to Marriott Brands: Converting existing properties to Marriott's brands is a key component of the company's growth strategy. Conversions accounted for approximately one-third of organic room signings and openings in 2025, providing a quicker route to increasing room count and generating fee revenue compared to ground-up development.

AI Analysis | Feedback

Share Repurchases

  • Marriott repurchased 4.6 million shares for US$1.34 billion between October 1, 2025, and February 6, 2026.
  • In 2025, the company repurchased 12.1 million shares for $3.3 billion.
  • Marriott repurchased 15.4 million shares for $3.7 billion in 2024.

Outbound Investments

  • Marriott International acquired the citizenM lifestyle brand, which is reflected in their total investment spending.

Capital Expenditures

  • Capital expenditures for Marriott International increased from $183 million in 2021 to $954 million in 2025.
  • The company anticipates capital expenditures and other investments to total approximately $1.0 billion to $1.1 billion for 2025, including capital and technology expenditures, loan advances, and contract acquisition costs.
  • For fiscal year 2026, Marriott plans capital investments between $1 billion and $1.1 billion, with a focus on operational enhancement and portfolio expansion, including the multi-year transformation of its property management, reservations, and loyalty systems.

Better Bets vs. Marriott International (MAR)

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

MARHLTHCHHMTNBKNGMedian
NameMarriott.Hilton W.Hyatt Ho.Choice H.Vail Res.Booking  
Mkt Price372.95338.12191.28112.37140.68184.56187.92
Mkt Cap99.277.418.15.15.0145.847.8
Rev LTM26,57712,2817,1311,6052,83127,6879,706
Op Inc LTM4,2582,8354834334399,4911,659
FCF LTM2,8242,1191131001759,0331,147
FCF 3Y Avg2,4201,9263691463198,0961,147
CFO LTM3,4232,2953262274139,3411,354
CFO 3Y Avg3,0342,1255622845468,4671,344

Growth & Margins

MARHLTHCHHMTNBKNGMedian
NameMarriott.Hilton W.Hyatt Ho.Choice H.Vail Res.Booking  
Rev Chg LTM4.7%8.7%7.2%1.2%-4.3%15.0%5.9%
Rev Chg 3Y Avg6.2%9.6%4.3%2.8%-0.6%15.2%5.3%
Rev Chg Q6.2%9.0%1.7%2.3%-7.0%16.2%4.3%
QoQ Delta Rev Chg LTM1.5%2.0%0.4%0.5%-3.1%2.9%1.0%
Op Inc Chg LTM8.9%19.4%-0.4%-10.7%-19.9%21.3%4.3%
Op Inc Chg 3Y Avg3.4%8.7%6.2%-3.3%-9.2%21.2%4.8%
Op Mgn LTM16.0%23.1%6.8%27.0%15.5%34.3%19.6%
Op Mgn 3Y Avg15.8%22.0%6.3%28.3%17.9%31.6%20.0%
QoQ Delta Op Mgn LTM0.2%0.7%0.0%-1.4%-1.6%-0.2%-0.1%
CFO/Rev LTM12.9%18.7%4.6%14.1%14.6%33.7%14.4%
CFO/Rev 3Y Avg12.0%18.7%8.3%18.0%18.8%34.4%18.4%
FCF/Rev LTM10.6%17.3%1.6%6.2%6.2%32.6%8.4%
FCF/Rev 3Y Avg9.6%16.9%5.5%9.3%11.0%32.9%10.3%

Valuation

MARHLTHCHHMTNBKNGMedian
NameMarriott.Hilton W.Hyatt Ho.Choice H.Vail Res.Booking  
Mkt Cap99.277.418.15.15.0145.847.8
P/S3.76.32.53.21.85.33.5
P/Op Inc23.327.337.411.911.415.419.3
P/EBIT23.027.545.09.911.316.119.5
P/E38.450.2-531.514.932.023.727.8
P/CFO29.033.755.422.712.115.625.8
Total Yield3.3%2.1%0.1%6.7%4.7%5.1%4.0%
Dividend Yield0.7%0.1%0.3%0.0%1.6%0.9%0.5%
FCF Yield 3Y Avg3.2%3.3%2.6%2.5%5.0%6.0%3.2%
D/E0.20.20.20.40.60.10.2
Net D/E0.20.20.20.40.60.00.2

Returns

MARHLTHCHHMTNBKNGMedian
NameMarriott.Hilton W.Hyatt Ho.Choice H.Vail Res.Booking  
1M Rtn-1.0%2.0%2.9%5.7%6.7%12.3%4.3%
3M Rtn12.6%10.9%33.4%8.5%9.0%10.3%10.6%
6M Rtn19.5%15.5%15.7%17.6%8.5%-12.9%15.6%
12M Rtn34.4%23.9%30.2%-13.6%-8.6%-18.6%7.6%
3Y Rtn108.3%134.3%70.1%-1.3%-33.8%73.2%71.6%
1M Excs Rtn1.4%3.2%4.9%3.6%7.0%12.3%4.3%
3M Excs Rtn-1.7%-4.1%19.2%-4.3%-2.3%-3.3%-2.8%
6M Excs Rtn10.7%8.0%8.6%9.2%0.6%-23.1%8.3%
12M Excs Rtn14.6%5.2%11.3%-33.4%-27.7%-39.5%-11.2%
3Y Excs Rtn45.5%70.2%4.8%-68.6%-105.1%3.6%4.2%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Single Segment26,18625,10023,713  
Base management fees   1,044669
Contract investment amortization   -89-75
Cost reimbursement revenue   15,41710,442
Franchise fees   2,5051,790
Incentive management fees   529235
Owned, leased, and other revenue   1,367796
Total26,18625,10023,71320,77313,857


Operating Income by Segment
$ Mil20042003200220011999
Full-Service Lodging426407   
Timeshare203149   
Select-Service Lodging14099   
Synthetic Fuel10796-134  
Extended-Stay Lodging6647   
Lodging  707641827
Distribution Services   -621
Senior Living Services   -45-18
Total942798573590830


Assets by Segment
$ Mil20132012201120102009
Other unallocated corporate2,0682,1032,2152,2942,653
North American Full-Service1,6621,5171,2411,203849
Luxury1,4401,174931871468
International1,1541,0561,0268411,175
North American Limited-Service470492497464653
Timeshare   3,3102,135
Total6,7946,3425,9108,9837,933


Price Behavior

Price Behavior
Market Price$372.95 
Market Cap ($ Bil)99.2 
First Trading Date10/13/1993 
Distance from 52W High-7.4% 
   50 Days200 Days
DMA Price$372.31$323.27
DMA Trendupup
Distance from DMA0.2%15.4%
 3M1YR
Volatility26.4%26.3%
Downside Capture38.3864.61
Upside Capture63.8885.70
Correlation (SPY)38.0%41.5%
MAR Betas & Captures as of 6/30/2026

 1M2M3M6M1Y3Y
Beta0.120.350.740.870.861.00
Up Beta0.381.031.571.571.361.06
Down Beta-0.81-0.27-0.240.810.700.98
Up Capture29%41%65%72%79%101%
Bmk +ve Days11244067140429
Stock +ve Days9193159123394
Down Capture41%36%45%54%70%98%
Bmk -ve Days10172358112321
Stock -ve Days12223266129356

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MAR
MAR35.5%26.2%1.12-
Sector ETF (XLY)8.0%18.6%0.2853.9%
Equity (SPY)21.7%12.5%1.2941.2%
Gold (GLD)23.1%27.7%0.73-1.0%
Commodities (DBC)21.3%18.6%0.90-29.7%
Real Estate (VNQ)13.6%13.8%0.6849.2%
Bitcoin (BTCUSD)-42.0%42.7%-1.1513.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MAR
MAR22.5%28.8%0.72-
Sector ETF (XLY)6.6%23.9%0.2465.4%
Equity (SPY)13.3%17.1%0.6063.5%
Gold (GLD)17.9%18.3%0.791.2%
Commodities (DBC)6.9%19.5%0.259.3%
Real Estate (VNQ)3.1%18.9%0.0647.5%
Bitcoin (BTCUSD)12.2%53.8%0.4124.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MAR
MAR19.7%32.9%0.63-
Sector ETF (XLY)12.7%22.1%0.5361.8%
Equity (SPY)15.4%18.0%0.7360.3%
Gold (GLD)12.1%16.1%0.61-2.4%
Commodities (DBC)5.7%18.0%0.2519.3%
Real Estate (VNQ)5.5%20.7%0.2349.2%
Bitcoin (BTCUSD)59.0%66.2%0.9913.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date6152026
Short Interest: Shares Quantity6.3 Mil
Short Interest: % Change Since 53120263.9%
Average Daily Volume1.4 Mil
Days-to-Cover Short Interest4.6 days
Basic Shares Quantity266.1 Mil
Short % of Basic Shares2.4%

Earnings Returns History

Updated 6/9/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/6/20261.3%-1.2%8.9%
2/10/20268.5%8.7%-1.3%
11/4/20253.2%10.1%12.4%
8/5/20250.2%-0.4%2.6%
5/6/20251.9%10.0%6.2%
2/11/2025-5.4%-5.3%-19.7%
11/4/2024-1.6%7.8%9.6%
7/31/2024-4.8%-9.9%-4.5%
...
SUMMARY STATS   
# Positive141214
# Negative101210
Median Positive3.1%6.2%8.7%
Median Negative-2.9%-2.3%-4.1%
Max Positive8.5%19.9%31.8%
Max Negative-5.6%-9.9%-19.7%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/6/20261.3%-1.2%8.9%
2/10/20268.5%8.7%-1.3%
11/4/20253.2%10.1%12.4%
8/5/20250.2%-0.4%2.6%
5/6/20251.9%10.0%6.2%
2/11/2025-5.4%-5.3%-19.7%
11/4/2024-1.6%7.8%9.6%
7/31/2024-4.8%-9.9%-4.5%
5/1/2024-1.0%-0.1%-2.8%
2/13/2024-5.6%-2.4%1.2%
11/2/2023-1.6%2.0%11.1%
8/1/20231.5%1.4%2.4%
5/2/20235.0%4.6%-1.1%
2/14/20234.0%-2.1%-9.0%
11/3/2022-4.3%-2.2%8.5%
8/2/2022-0.8%-0.8%-3.7%
5/4/20224.7%-2.9%1.0%
2/15/20225.8%1.0%0.6%
11/3/20212.8%2.9%-5.6%
8/3/2021-1.5%-5.4%-6.7%
5/10/2021-4.1%-2.3%-0.7%
2/18/20210.5%19.9%17.5%
11/6/20203.0%14.3%31.8%
8/10/20203.6%2.4%10.9%
SUMMARY STATS   
# Positive141214
# Negative101210
Median Positive3.1%6.2%8.7%
Median Negative-2.9%-2.3%-4.1%
Max Positive8.5%19.9%31.8%
Max Negative-5.6%-9.9%-19.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/06/202610-Q
12/31/202502/10/202610-K
09/30/202511/04/202510-Q
06/30/202508/05/202510-Q
03/31/202505/06/202510-Q
12/31/202402/11/202510-K
09/30/202411/04/202410-Q
06/30/202407/31/202410-Q
03/31/202405/01/202410-Q
12/31/202302/13/202410-K
09/30/202311/02/202310-Q
06/30/202308/01/202310-Q
03/31/202305/02/202310-Q
12/31/202202/14/202310-K
09/30/202211/03/202210-Q
06/30/202208/02/202210-Q
Collapse to Preview
Report DateFiling DateFiling
03/31/202605/06/202610-Q
12/31/202502/10/202610-K
09/30/202511/04/202510-Q
06/30/202508/05/202510-Q
03/31/202505/06/202510-Q
12/31/202402/11/202510-K
09/30/202411/04/202410-Q
06/30/202407/31/202410-Q
03/31/202405/01/202410-Q
12/31/202302/13/202410-K
09/30/202311/02/202310-Q
06/30/202308/01/202310-Q
03/31/202305/02/202310-Q
12/31/202202/14/202310-K
09/30/202211/03/202210-Q
06/30/202208/02/202210-Q
03/31/202205/04/202210-Q
12/31/202102/15/202210-K
09/30/202111/03/202110-Q
06/30/202108/03/202110-Q
03/31/202105/10/202110-Q
12/31/202002/18/202110-K
09/30/202011/06/202010-Q
06/30/202008/10/202010-Q
03/31/202005/11/202010-Q
12/31/201902/27/202010-K
09/30/201911/05/201910-Q
06/30/201908/06/201910-Q

Recent Forward Guidance

Updated 5/31/2026

Latest: Q1 2026 Earnings Reported 5/6/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q2 2026 Comparable systemwide constant $ RevPAR growth1.5%2.0%2.5%33.3%0.5%Higher NewActual: 1.5% for Q1 2026
Q2 2026 Gross fee revenues1.54 Bil1.55 Bil1.55 Bil12.6% Higher NewActual: 1.37 Bil for Q1 2026
2026 Comparable systemwide constant $ RevPAR growth2.0%2.5%3.0%25.0%0.5%RaisedGuidance: 2.0% for 2026
2026 Net rooms growth4.5%4.75%5.0%0 AffirmedGuidance: 4.75% for 2026
2026 Gross fee revenues5.92 Bil5.96 Bil5.99 Bil0.5% RaisedGuidance: 5.92 Bil for 2026
2026 Adjusted EBITDA5.88 Bil5.92 Bil5.97 Bil0.7% RaisedGuidance: 5.88 Bil for 2026
2026 Adjusted EPS11.411.511.60.5% RaisedGuidance: 11.4 for 2026

Prior: Q4 2025 Earnings Reported 2/10/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q1 2026 RevPAR Growth1.0%1.5%2.0%00Same NewGuidance: 1.5% for Q4 2025
Q1 2026 Gross Fee Revenues1.36 Bil1.37 Bil1.38 Bil-1.4% Lower NewGuidance: 1.39 Bil for Q4 2025
Q1 2026 Adjusted EBITDA1.30 Bil1.31 Bil1.32 Bil-5.1% Lower NewGuidance: 1.39 Bil for Q4 2025
Q1 2026 Adjusted EPS2.52.522.55-2.1% Lower NewGuidance: 2.58 for Q4 2025
2026 RevPAR Growth1.5%2.0%2.5%00AffirmedGuidance: 2.0% for 2025
2026 Net Rooms Growth4.5%4.75%5.0%  Higher New
2026 Gross Fee Revenues5.89 Bil5.92 Bil5.96 Bil9.6% Higher NewGuidance: 5.41 Bil for 2025
2026 Adjusted EBITDA5.84 Bil5.88 Bil5.93 Bil9.7% Higher NewGuidance: 5.37 Bil for 2025
2026 Adjusted EPS11.311.411.614.2% Higher NewGuidance: 10 for 2025
2026 Capital Return to Shareholders 4.30 Bil 7.5% Higher NewGuidance: 4.00 Bil for 2025

Insider Activity

Updated 7/2/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Roe, PeggyEVP & Chf. Customer OfficerDirectSell5192026361.563,0001,084,6807,168,650Form
2Mao, YibingPres. Greater ChinaDirectSell5142026347.724,8161,674,6209,526,833Form
3Menon, RajeevPresident, APECDirectSell2202026354.003,4921,236,1682,124,000Form
4Marriott, David S DirectSell2172026360.004,7471,708,933213,002,497Form
5Reiss, Rena HozoreEVP & General CounselDirectSell2172026357.002,512896,78411,954,859Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Roe, PeggyEVP & Chf. Customer OfficerDirectSell5192026361.563,0001,084,6807,168,650Form
2Mao, YibingPres. Greater ChinaDirectSell5142026347.724,8161,674,6209,526,833Form
3Menon, RajeevPresident, APECDirectSell2202026354.003,4921,236,1682,124,000Form
4Marriott, David S DirectSell2172026360.004,7471,708,933213,002,497Form
5Reiss, Rena HozoreEVP & General CounselDirectSell2172026357.002,512896,78411,954,859Form
6Lee, FelitiaController and CAODirectSell12162025305.981,617494,7691,497,107Form
7Lee, FelitiaController and CAODirectSell11262025301.58873263,2801,963,241Form
8Harrison, Deborah Marriott The Harrison Generation TrustSell11122025291.6370,00020,414,10051,096,492Form
9Roe, PeggyEVP & Chf. Customer OfficerDirectSell11112025292.122,000584,2405,102,168Form
10Reiss, Rena HozoreEVP & General CounselDirectSell11112025287.115,4831,574,22411,300,652Form
11Breland, Benjamin TCHRO & EVP, Global Ops. Serv.DirectSell11112025286.101,650472,0655,214,090Form
12Brown, William PGroup Pres., US and CanadaDirectSell11102025280.046,6661,866,7203,080,396Form
Core Cache Last Updated: 7/3/2026