Tearsheet

Marriott International (MAR)


Market Price (5/11/2026): $354.21 | Market Cap: $94.3 Bil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Marriott International (MAR)


Market Price (5/11/2026): $354.21
Market Cap: $94.3 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 3.4 Bil, FCF LTM is 2.8 Bil

Stock buyback support
Stock Buyback 3Y Total is 11 Bil

Low stock price volatility
Vol 12M is 27%

Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include Travel & Leisure Tech, Show more.

Expensive valuation multiples
P/SPrice/Sales ratio is 3.5x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 27x

Key risks
MAR key risks include [1] a significant total debt load of approximately $16.0 billion, Show more.

0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 3.4 Bil, FCF LTM is 2.8 Bil
1 Stock buyback support
Stock Buyback 3Y Total is 11 Bil
2 Low stock price volatility
Vol 12M is 27%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include Travel & Leisure Tech, Show more.
4 Expensive valuation multiples
P/SPrice/Sales ratio is 3.5x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 27x
5 Key risks
MAR key risks include [1] a significant total debt load of approximately $16.0 billion, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Marriott International (MAR) stock has gained about 10% since 1/31/2026 because of the following key factors:

1. Strong Financial Performance and Upgraded Outlook Exceeded Expectations. Marriott reported solid fourth-quarter 2025 results on February 10, 2026, with adjusted EBITDA increasing 9% to $1,402 million compared to the prior year, and full-year adjusted EBITDA rising 8% to $5.38 billion. The company also provided an optimistic outlook for 2026, projecting worldwide Revenue Per Available Room (RevPAR) to increase by 1.5% to 2.5%, adjusted EBITDA growth of 8% to 10%, and adjusted diluted EPS growth of 13% to 15%. This positive momentum continued with first-quarter 2026 results reported on May 6, 2026, where adjusted diluted EPS reached $2.72, surpassing the consensus estimate of $2.58 by $0.14. Following these strong results, Marriott raised its full-year 2026 guidance, expecting global RevPAR to grow 2% to 3%, adjusted EBITDA to increase 9% to 11% to a range of $5.88 billion to $5.97 billion, and adjusted diluted EPS to be between $11.38 and $11.63, representing 14% to 16% growth.

2. Substantial Growth in Co-branded Credit Card Fees. A key driver for the company's financial strength in 2026 has been a projected 35% increase in co-branded credit card fees. This surge is attributed to a renegotiated royalty rate and sustained high-spend growth within Marriott's Bonvoy loyalty program. In the first quarter of 2026 alone, co-branded credit card fees saw a significant 37% increase, contributing materially to the company's overall fee revenue.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 12.2% change in MAR stock from 1/31/2026 to 5/10/2026 was primarily driven by a 11.0% change in the company's P/E Multiple.
(LTM values as of)13120265102026Change
Stock Price ($)314.69353.1812.2%
Change Contribution By: 
Total Revenues ($ Mil)25,92526,5772.5%
Net Income Margin (%)10.1%9.7%-3.5%
P/E Multiple32.836.411.0%
Shares Outstanding (Mil)2722662.1%
Cumulative Contribution12.2%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/10/2026
ReturnCorrelation
MAR12.2% 
Market (SPY)3.6%49.6%
Sector (XLY)-0.6%60.3%

Fundamental Drivers

The 36.1% change in MAR stock from 10/31/2025 to 5/10/2026 was primarily driven by a 26.1% change in the company's P/E Multiple.
(LTM values as of)103120255102026Change
Stock Price ($)259.46353.1836.1%
Change Contribution By: 
Total Revenues ($ Mil)25,69126,5773.4%
Net Income Margin (%)9.6%9.7%1.3%
P/E Multiple28.836.426.1%
Shares Outstanding (Mil)2742663.0%
Cumulative Contribution36.1%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/10/2026
ReturnCorrelation
MAR36.1% 
Market (SPY)5.5%43.2%
Sector (XLY)0.6%54.5%

Fundamental Drivers

The 49.4% change in MAR stock from 4/30/2025 to 5/10/2026 was primarily driven by a 30.9% change in the company's P/E Multiple.
(LTM values as of)43020255102026Change
Stock Price ($)236.35353.1849.4%
Change Contribution By: 
Total Revenues ($ Mil)25,10026,5775.9%
Net Income Margin (%)9.5%9.7%2.8%
P/E Multiple27.836.430.9%
Shares Outstanding (Mil)2792664.9%
Cumulative Contribution49.4%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/10/2026
ReturnCorrelation
MAR49.4% 
Market (SPY)30.4%51.5%
Sector (XLY)22.8%60.5%

Fundamental Drivers

The 114.8% change in MAR stock from 4/30/2023 to 5/10/2026 was primarily driven by a 64.8% change in the company's P/E Multiple.
(LTM values as of)43020235102026Change
Stock Price ($)164.39353.18114.8%
Change Contribution By: 
Total Revenues ($ Mil)20,77326,57727.9%
Net Income Margin (%)11.4%9.7%-14.3%
P/E Multiple22.136.464.8%
Shares Outstanding (Mil)31726619.0%
Cumulative Contribution114.8%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/10/2026
ReturnCorrelation
MAR114.8% 
Market (SPY)78.7%60.6%
Sector (XLY)66.6%62.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
MAR Return25%-9%53%25%12%14%177%
Peers Return37%-19%20%21%-12%8%51%
S&P 500 Return27%-19%24%23%16%7%95%

Monthly Win Rates [3]
MAR Win Rate58%50%58%67%67%60% 
Peers Win Rate55%37%57%58%47%56% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
MAR Max Drawdown-12%-19%-1%-6%-24%0% 
Peers Max Drawdown-8%-32%-5%-9%-30%-5% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: HLT, H, WH, MTN, CHH. See MAR Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/8/2026 (YTD)

How Low Can It Go

EventMARS&P 500
2025 US Tariff Shock
  % Loss-26.4%-18.8%
  % Gain to Breakeven35.9%23.1%
  Time to Breakeven213 days79 days
2024 Yen Carry Trade Unwind
  % Loss-12.9%-7.8%
  % Gain to Breakeven14.7%8.5%
  Time to Breakeven45 days18 days
2023 SVB Regional Banking Crisis
  % Loss-10.0%-6.7%
  % Gain to Breakeven11.1%7.1%
  Time to Breakeven28 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-18.7%-24.5%
  % Gain to Breakeven23.0%32.4%
  Time to Breakeven50 days427 days
2020 COVID-19 Crash
  % Loss-59.8%-33.7%
  % Gain to Breakeven148.9%50.9%
  Time to Breakeven326 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-18.7%-19.2%
  % Gain to Breakeven22.9%23.7%
  Time to Breakeven58 days105 days

Compare to HLT, H, WH, MTN, CHH

In The Past

Marriott International's stock fell -26.4% during the 2025 US Tariff Shock. Such a loss loss requires a 35.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventMARS&P 500
2025 US Tariff Shock
  % Loss-26.4%-18.8%
  % Gain to Breakeven35.9%23.1%
  Time to Breakeven213 days79 days
2020 COVID-19 Crash
  % Loss-59.8%-33.7%
  % Gain to Breakeven148.9%50.9%
  Time to Breakeven326 days140 days
2011 US Debt Ceiling Crisis & European Contagion
  % Loss-25.6%-17.9%
  % Gain to Breakeven34.4%21.8%
  Time to Breakeven121 days123 days
2010 Eurozone Sovereign Debt Crisis / Flash Crash
  % Loss-21.7%-15.4%
  % Gain to Breakeven27.6%18.2%
  Time to Breakeven91 days125 days
2008-2009 Global Financial Crisis
  % Loss-63.0%-53.4%
  % Gain to Breakeven170.4%114.4%
  Time to Breakeven505 days1085 days

Compare to HLT, H, WH, MTN, CHH

In The Past

Marriott International's stock fell -26.4% during the 2025 US Tariff Shock. Such a loss loss requires a 35.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Marriott International (MAR)

Marriott International, Inc. operates, franchises, and licenses hotel, residential, and timeshare properties worldwide. The company operates through U.S. and Canada, and International segments. It operates its properties under the JW Marriott, The Ritz-Carlton, Ritz-Carlton Reserve, W Hotels, The Luxury Collection, St. Regis, EDITION, Bulgari, Marriott Hotels, Sheraton, Delta Hotels, Marriott Executive Apartments, Marriott Vacation Club, Westin, Renaissance, Le Méridien, Autograph Collection, Gaylord Hotels, Tribute Portfolio, Design Hotels, Courtyard, Residence Inn, Fairfield by Marriott, SpringHill Suites, Four Points, TownePlace Suites, Aloft, AC Hotels by Marriott, Protea Hotels, Element, and Moxy brand names. As of February 15, 2022, it operated approximately 7,989 properties under 30 hotel brands in 139 countries and territories. Marriott International, Inc. was founded in 1927 and is headquartered in Bethesda, Maryland.

AI Analysis | Feedback

1. Procter & Gamble for hotels

2. Coca-Cola for hotels

AI Analysis | Feedback

  • Hotel Accommodation: Providing lodging, dining, and other hospitality services to guests across its diverse portfolio of hotel brands.
  • Hotel Franchising and Licensing: Offering its established hotel brands and operational systems to third-party owners who operate properties under a Marriott brand.
  • Branded Residential Properties: Developing, managing, or licensing luxury residential units and services, often integrated with or adjacent to its hotel properties.
  • Timeshare Properties and Vacation Ownership: Operating and selling interests in vacation ownership properties, allowing members to access a portfolio of vacation resorts.

AI Analysis | Feedback

Marriott International primarily serves individual customers and groups for its hospitality services. While it also engages in business-to-business relationships through its franchising and licensing model (where other companies are its franchisees/licensees), the ultimate consumers of its core hotel, residential, and timeshare offerings are individuals and groups.

The major categories of customers Marriott International serves are:

  1. Business & Corporate Travelers: Individuals traveling for work, attending meetings, conferences, or company-sponsored events. These customers often seek amenities such as business centers, meeting rooms, and convenient locations.
  2. Leisure & Vacation Travelers: Individuals, couples, and families traveling for personal enjoyment, holidays, sightseeing, or personal events like weddings and celebrations. This category often seeks hotels with recreational facilities, tourist attractions nearby, or specific ambiance.
  3. Group & Event Organizers/Attendees: Companies, associations, or individuals organizing or attending large-scale events such as conferences, conventions, weddings, or social gatherings. These bookings often involve block reservations of rooms, as well as the use of event spaces and catering services.

AI Analysis | Feedback

null

AI Analysis | Feedback

```html

Anthony Capuano, President and Chief Executive Officer

Anthony Capuano was appointed CEO in February 2021, having joined Marriott in 1995. He has been instrumental in the company's growth, including the 2016 acquisition of Starwood Hotels & Resorts Worldwide. Prior to his CEO role, he served as Group President, Global Development, Design and Operations Services, leading strategic unit growth and overseeing global design and operating standards. Mr. Capuano earned a bachelor's degree from Cornell University in Hotel Administration. He also serves on the Board of Directors for McDonald's Corporation.

Leeny Oberg, Chief Financial Officer and Executive Vice President, Development

Leeny Oberg became CFO in January 2016 and was additionally designated Executive Vice President, Development in February 2023. She is set to retire on March 31, 2026. Prior to becoming Marriott's CFO, she served as CFO for The Ritz-Carlton Hotel Company. She held various financial leadership positions with Marriott, joining the company in 1999 as part of its Investor Relations group. Before Marriott, she held financial leadership roles at organizations such as Sodexo (formerly Sodexo Marriott Services), Sallie Mae, Goldman Sachs, and Chase Manhattan Bank. Ms. Oberg earned a Bachelor of Science from the University of Virginia and an MBA from Stanford University. She serves on the Board of Directors of Adobe Inc.

Satya Anand, Group President, U.S., Canada, and Caribbean & Latin America (Effective March 28, 2026)

Satya Anand is currently President for Europe, Middle East, and Africa (EMEA) and will assume the role of Group President, U.S., Canada, and CALA on March 28, 2026. A 37-year Marriott veteran, Mr. Anand began his career in 1988 as a night auditor at the Vienna Marriott Hotel. He has held numerous leadership positions spanning operations, finance, and design, including cluster general manager for Renaissance Hotels in Vienna, Area Vice President for Western & Central Europe, Chief Financial Officer for Europe, and Chief Operations Officer for Luxury and Southern Europe and Global Design, EMEA.

Brian King, President, Caribbean and Latin America

Brian King oversees Marriott International’s Caribbean and Latin America operations, a role he assumed in January 2021. He will step down from this role at the end of March 2026 and retire from the company at the end of June 2026. Mr. King has a long tenure with Marriott, joining in 1993, and has held various leadership roles across brand management, digital, distribution, global sales, revenue management, and operations. He was involved in bringing Delta Hotels and Protea Hotels into Marriott's brand portfolio and led the global launch of MOXY Hotels in 2013. He also played a key role in integrating Starwood Hotels onto Marriott’s reservations, revenue management, and digital platforms.

Rajeev Menon, President, APAC (Excluding Greater China)

Rajeev Menon serves as the President for Marriott International Inc., for Asia Pacific excluding Greater China (APEC). He is a key member of the continent's senior leadership team, responsible for business performance, driving key initiatives, and ensuring the implementation of brand and discipline programs across more than 410 operating hotels and resorts under 21 unique brands. Prior to his promotion to President in October 2019, Mr. Menon served as the Chief Operating Officer (COO) for APEC from March 2015 through September 2019.

```

AI Analysis | Feedback

Key Risks to Marriott International (MAR)

  1. Economic Uncertainty and Slowing Travel Demand: Marriott International faces significant downside risk from macroeconomic uncertainty and slowing travel demand, which directly impacts its revenue per available room (RevPAR) growth. Indicators such as decelerating RevPAR, subdued consumer demand driven by recession fears, and a notable decline in business and government-related travel in some segments pose a material threat to the company's financial performance. This economic softening affects the asset-light, fee-based model, leading to potential declines in fee revenue and compressed margins due to fixed corporate overhead.
  2. Labor Cost Inflation and Staffing Challenges: The hospitality industry, including Marriott, is grappling with persistent labor challenges. These include rising wage inflation, ongoing staffing shortages for various positions, and increasing benefits costs. These factors compress profit margins for hotel owners and may necessitate rate increases that could impact demand elasticity. For Marriott, these labor challenges risk service quality, potentially damaging brand reputation and loyalty, and can put pressure on hotel owners, who may face difficulties in maintaining profitability.
  3. Geopolitical and Regulatory Risks in International Markets: Marriott International's extensive international expansion exposes the company to diverse and rapidly changing regulatory and political risks, particularly in key growth markets like China. Government policies concerning foreign investment, currency controls, and business operations can shift unexpectedly. Furthermore, broader geopolitical tensions can disrupt operations, impair asset values, and create significant uncertainty for Marriott's global strategy.

AI Analysis | Feedback

null

AI Analysis | Feedback

```html

For Marriott International (symbol: MAR), the addressable markets for its main products and services are identified as follows:

  • Global Hotel Market: The global hotel market was valued at approximately USD 1,472.15 billion in 2024.
  • U.S. Hotel Market: The U.S. hotels market size was estimated at USD 263.21 billion in 2024.
  • Global Hotel Franchise Market: The global hotel franchise market was valued at USD 46.31 billion in 2024.
  • Global Vacation Ownership (Timeshare) Market: The global vacation ownership (timeshare) market size was approximately USD 12.7 billion in 2024.
  • U.S. Vacation Ownership (Timeshare) Market: The U.S. timeshare industry generated total revenues of approximately USD 13.7 billion in 2024, combining sales and rental income.
```

AI Analysis | Feedback

Marriott International (MAR) is expected to drive future revenue growth over the next 2-3 years through several key strategies:

  1. Net Room Growth and Pipeline Expansion: Marriott is consistently expanding its global room count through organic growth and conversions. The company grew its net rooms by over 4.3 percent in 2025 and anticipates accelerating this growth to 4.5 percent to 5 percent in 2026. Marriott ended 2025 with a record development pipeline of approximately 610,000 rooms, an increase of 6 percent year-over-year. This continuous expansion directly increases the base from which Marriott collects its recurring fee revenues.
  2. International Market Strength and RevPAR Growth: Strong performance in international markets, particularly in regions like China, the Middle East, Asia Pacific (excluding China), and Europe, is a significant revenue driver. While U.S. and Canada RevPAR (revenue per available room) was relatively flat in Q4 2025, international RevPAR grew by 6.1 percent, offsetting domestic softness. Marriott expects worldwide RevPAR growth of 1.5 percent to 2.5 percent for the full year 2026.
  3. Growth of the Marriott Bonvoy Loyalty Program and Co-branded Credit Card Fees: The Marriott Bonvoy loyalty program is a crucial ecosystem for the company, attracting and retaining customers. The program added 43 million new members in 2025, bringing the total to 271 million members worldwide. This expansive member base contributes to revenue through increased bookings and also generates substantial income from co-branded credit card fees, which increased by 35 percent and 8 percent in Q4 2025 due to renegotiated contracts and system growth.
  4. Expansion in Luxury and Midscale Segments, Including New Brand Offerings: Marriott is strategically expanding its portfolio across diverse segments. The luxury segment continues to show strong resilience and outperformance, with luxury RevPAR increasing over 6 percent in 2025. Simultaneously, the company is accelerating its presence in the midscale market, exemplified by the rapid expansion of the City Express by Marriott brand into new regions like the U.S. & Canada and various Caribbean and Latin American countries. Marriott also introduced new brands like "Series by Marriott™" in 2025 to cater to midscale and upscale lodging segments. This multi-segment approach captures a broader range of traveler demand.
  5. Conversions of Existing Hotels to Marriott Brands: Converting existing properties to Marriott's brands is a key component of the company's growth strategy. Conversions accounted for approximately one-third of organic room signings and openings in 2025, providing a quicker route to increasing room count and generating fee revenue compared to ground-up development.

AI Analysis | Feedback

Share Repurchases

  • Marriott repurchased 4.6 million shares for US$1.34 billion between October 1, 2025, and February 6, 2026.
  • In 2025, the company repurchased 12.1 million shares for $3.3 billion.
  • Marriott repurchased 15.4 million shares for $3.7 billion in 2024.

Outbound Investments

  • Marriott International acquired the citizenM lifestyle brand, which is reflected in their total investment spending.

Capital Expenditures

  • Capital expenditures for Marriott International increased from $183 million in 2021 to $954 million in 2025.
  • The company anticipates capital expenditures and other investments to total approximately $1.0 billion to $1.1 billion for 2025, including capital and technology expenditures, loan advances, and contract acquisition costs.
  • For fiscal year 2026, Marriott plans capital investments between $1 billion and $1.1 billion, with a focus on operational enhancement and portfolio expansion, including the multi-year transformation of its property management, reservations, and loyalty systems.

Better Bets vs. Marriott International (MAR)

Trade Ideas

Select ideas related to MAR.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
FUN_4302026_Short_Squeeze04302026FUNSix Flags EntertainmentSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
0.0%0.0%0.0%
MGM_4242026_Insider_Buying_GTE_1Mil_EBITp+DE_V204242026MGMMGM Resorts InternationalInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-1.5%-1.5%-1.5%
WEN_4242026_Short_Squeeze04242026WENWendy'sSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-2.5%-2.5%-5.3%
WHR_4102026_Short_Squeeze04102026WHRWhirlpoolSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-0.8%-0.8%-4.8%
SKY_4022026_Dip_Buyer_FCFYield04022026SKYChampion HomesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.1%3.1%-1.2%
MAR_7312020_Dip_Buyer_FCFYield07312020MARMarriott InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
38.8%74.1%-0.4%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

MARHLTHWHMTNCHHMedian
NameMarriott.Hilton W.Hyatt Ho.Wyndham .Vail Res.Choice H. 
Mkt Price353.18316.78167.6082.67125.42106.58146.51
Mkt Cap94.072.515.86.24.54.911.0
Rev LTM26,57712,2817,1311,4402,9221,6055,026
Op Inc LTM4,2582,835483518500433509
FCF LTM2,8242,119113304286100295
FCF 3Y Avg2,4201,926369284350146359
CFO LTM3,4232,295326350522227436
CFO 3Y Avg3,0342,125562327584284573

Growth & Margins

MARHLTHWHMTNCHHMedian
NameMarriott.Hilton W.Hyatt Ho.Wyndham .Vail Res.Choice H. 
Rev Chg LTM4.7%8.7%7.2%1.4%-0.8%1.2%3.1%
Rev Chg 3Y Avg6.2%9.6%4.3%0.0%1.1%2.8%3.6%
Rev Chg Q6.2%9.0%1.7%3.5%-4.7%2.3%2.9%
QoQ Delta Rev Chg LTM1.5%2.0%0.4%0.8%-1.8%0.5%0.6%
Op Inc Chg LTM8.9%19.4%-0.4%-8.8%-11.1%-10.7%-4.6%
Op Inc Chg 3Y Avg3.4%8.7%6.2%0.6%-4.8%-3.3%2.0%
Op Mgn LTM16.0%23.1%6.8%36.0%17.1%27.0%20.1%
Op Mgn 3Y Avg15.8%22.0%6.3%37.5%18.4%28.3%20.2%
QoQ Delta Op Mgn LTM0.2%0.7%0.0%0.2%-0.9%-1.4%0.1%
CFO/Rev LTM12.9%18.7%4.6%24.3%17.9%14.1%16.0%
CFO/Rev 3Y Avg12.0%18.7%8.3%23.1%20.1%18.0%18.4%
FCF/Rev LTM10.6%17.3%1.6%21.1%9.8%6.2%10.2%
FCF/Rev 3Y Avg9.6%16.9%5.5%20.1%12.1%9.3%10.8%

Valuation

MARHLTHWHMTNCHHMedian
NameMarriott.Hilton W.Hyatt Ho.Wyndham .Vail Res.Choice H. 
Mkt Cap94.072.515.86.24.54.911.0
P/S3.55.92.24.31.53.03.3
P/Op Inc22.125.632.812.09.011.217.1
P/EBIT21.825.839.415.18.59.318.4
P/E36.447.0-465.732.319.514.125.9
P/CFO27.531.648.617.88.621.524.5
Total Yield3.5%2.2%0.1%5.1%6.9%7.1%4.3%
Dividend Yield0.8%0.1%0.4%2.1%1.8%0.0%0.6%
FCF Yield 3Y Avg3.2%3.3%2.6%4.4%5.4%2.5%3.2%
D/E0.20.20.30.40.70.40.4
Net D/E0.20.20.20.40.60.40.3

Returns

MARHLTHWHMTNCHHMedian
NameMarriott.Hilton W.Hyatt Ho.Wyndham .Vail Res.Choice H. 
1M Rtn-0.3%-2.1%8.0%-3.5%-1.9%-4.9%-2.0%
3M Rtn6.2%0.8%3.0%7.5%-8.0%-2.2%1.9%
6M Rtn21.8%16.0%8.1%13.3%-12.1%8.8%11.1%
12M Rtn38.2%30.6%32.4%0.2%-7.6%-12.9%15.4%
3Y Rtn108.5%125.5%51.0%33.3%-39.1%-10.0%42.1%
1M Excs Rtn-8.3%-10.2%-0.8%-12.4%-11.6%-14.2%-10.9%
3M Excs Rtn-0.5%-5.9%-3.7%0.8%-14.7%-8.9%-4.8%
6M Excs Rtn16.4%11.0%12.8%6.1%-19.7%1.7%8.5%
12M Excs Rtn7.9%-0.0%4.5%-30.1%-35.7%-45.7%-15.0%
3Y Excs Rtn23.0%38.4%-37.2%-53.4%-119.7%-95.8%-45.3%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Single Segment25,10023,713   
Base management fees  1,044669443
Contract investment amortization  -89-75-132
Cost reimbursement revenue  15,41710,4428,452
Franchise fees  2,5051,7901,153
Incentive management fees  52923587
Owned, leased, and other revenue  1,367796568
Total25,10023,71320,77313,85710,571


Price Behavior

Price Behavior
Market Price$353.18 
Market Cap ($ Bil)94.9 
First Trading Date10/13/1993 
Distance from 52W High-6.7% 
   50 Days200 Days
DMA Price$342.57$302.92
DMA Trendupup
Distance from DMA3.1%16.6%
 3M1YR
Volatility32.8%26.1%
Downside Capture0.350.42
Upside Capture82.7696.14
Correlation (SPY)50.0%50.8%
MAR Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta1.401.251.040.941.091.02
Up Beta1.831.941.781.421.581.06
Down Beta1.931.361.571.091.041.03
Up Capture89%96%87%110%101%109%
Bmk +ve Days15223166141428
Stock +ve Days12223264125399
Down Capture2%89%34%39%81%99%
Bmk -ve Days4183056108321
Stock -ve Days10213261126352

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MAR
MAR39.5%26.5%1.22-
Sector ETF (XLY)21.8%18.7%0.9260.7%
Equity (SPY)29.0%12.5%1.8351.6%
Gold (GLD)39.8%27.0%1.22-10.2%
Commodities (DBC)50.6%18.0%2.21-28.4%
Real Estate (VNQ)13.0%13.5%0.6651.7%
Bitcoin (BTCUSD)-17.4%42.1%-0.3414.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MAR
MAR19.8%28.9%0.65-
Sector ETF (XLY)7.1%23.8%0.2665.9%
Equity (SPY)12.8%17.1%0.5964.4%
Gold (GLD)20.9%17.9%0.951.3%
Commodities (DBC)13.8%19.1%0.5911.2%
Real Estate (VNQ)3.4%18.8%0.0848.1%
Bitcoin (BTCUSD)7.0%56.0%0.3424.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MAR
MAR18.7%32.8%0.60-
Sector ETF (XLY)12.9%22.0%0.5462.0%
Equity (SPY)15.1%17.9%0.7260.6%
Gold (GLD)13.4%15.9%0.69-2.7%
Commodities (DBC)9.3%17.8%0.4420.4%
Real Estate (VNQ)5.8%20.7%0.2449.2%
Bitcoin (BTCUSD)67.8%66.9%1.0713.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity5.6 Mil
Short Interest: % Change Since 3312026-8.7%
Average Daily Volume1.3 Mil
Days-to-Cover Short Interest4.2 days
Basic Shares Quantity266.1 Mil
Short % of Basic Shares2.1%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/6/20261.3%  
2/10/20268.5%8.7%-1.3%
11/4/20253.2%10.1%12.4%
8/5/20250.2%-0.4%2.6%
5/6/20251.9%10.0%6.2%
2/11/2025-5.4%-5.3%-19.7%
11/4/2024-1.6%7.8%9.6%
7/31/2024-4.8%-9.9%-4.5%
...
SUMMARY STATS   
# Positive141214
# Negative111210
Median Positive3.1%6.2%9.1%
Median Negative-4.1%-2.3%-4.1%
Max Positive8.5%19.9%31.8%
Max Negative-5.6%-9.9%-19.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/06/202610-Q
12/31/202502/10/202610-K
09/30/202511/04/202510-Q
06/30/202508/05/202510-Q
03/31/202505/06/202510-Q
12/31/202402/11/202510-K
09/30/202411/04/202410-Q
06/30/202407/31/202410-Q
03/31/202405/01/202410-Q
12/31/202302/13/202410-K
09/30/202311/02/202310-Q
06/30/202308/01/202310-Q
03/31/202305/02/202310-Q
12/31/202202/14/202310-K
09/30/202211/03/202210-Q
06/30/202208/02/202210-Q

Recent Forward Guidance [BETA]

Latest: Q1 2026 Earnings Reported 5/6/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q2 2026 Comparable systemwide constant $ RevPAR growth1.5%2.0%2.5%33.3%0.5%Higher NewActual: 1.5% for Q1 2026
Q2 2026 Gross fee revenues1.54 Bil1.55 Bil1.55 Bil12.6% Higher NewActual: 1.37 Bil for Q1 2026
2026 Comparable systemwide constant $ RevPAR growth2.0%2.5%3.0%25.0%0.5%RaisedGuidance: 2.0% for 2026
2026 Net rooms growth4.5%4.75%5.0%0 AffirmedGuidance: 4.75% for 2026
2026 Gross fee revenues5.92 Bil5.96 Bil5.99 Bil0.5% RaisedGuidance: 5.92 Bil for 2026
2026 Adjusted EBITDA5.88 Bil5.92 Bil5.97 Bil0.7% RaisedGuidance: 5.88 Bil for 2026
2026 Adjusted EPS11.411.511.60.5% RaisedGuidance: 11.4 for 2026

Prior: Q4 2025 Earnings Reported 2/10/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q1 2026 RevPAR Growth1.0%1.5%2.0%00Same NewGuidance: 1.5% for Q4 2025
Q1 2026 Gross Fee Revenues1.36 Bil1.37 Bil1.38 Bil-1.4% Lower NewGuidance: 1.39 Bil for Q4 2025
Q1 2026 Adjusted EBITDA1.30 Bil1.31 Bil1.32 Bil-5.1% Lower NewGuidance: 1.39 Bil for Q4 2025
Q1 2026 Adjusted EPS2.52.522.55-2.1% Lower NewGuidance: 2.58 for Q4 2025
2026 RevPAR Growth1.5%2.0%2.5%00AffirmedGuidance: 2.0% for 2025
2026 Net Rooms Growth4.5%4.75%5.0%  Higher New
2026 Gross Fee Revenues5.89 Bil5.92 Bil5.96 Bil9.6% Higher NewGuidance: 5.41 Bil for 2025
2026 Adjusted EBITDA5.84 Bil5.88 Bil5.93 Bil9.7% Higher NewGuidance: 5.37 Bil for 2025
2026 Adjusted EPS11.311.411.614.2% Higher NewGuidance: 10 for 2025
2026 Capital Return to Shareholders 4.30 Bil 7.5% Higher NewGuidance: 4.00 Bil for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Menon, RajeevPresident, APECDirectSell2202026354.003,4921,236,1682,124,000Form
2Marriott, David S DirectSell2172026360.004,7471,708,933213,002,497Form
3Reiss, Rena HozoreEVP & General CounselDirectSell2172026357.002,512896,78411,954,859Form
4Lee, FelitiaController and CAODirectSell12162025305.981,617494,7691,497,107Form
5Lee, FelitiaController and CAODirectSell11262025301.58873263,2801,963,241Form