Tearsheet

Marriott International (MAR)

Market Price (9/16/2025): $265.11 | Market Cap: $72.7 Bil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Marriott International (MAR)

Market Price (9/16/2025): $265.11
Market Cap: $72.7 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights

0	Attractive cash flow generation CFO LTM is 2.5 Bil	Weak multi-year price returns 2Y Excs Rtn is -15%	Expensive valuation multiples P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 29x
1	Low stock price volatility Vol 12M is 28%

0	Attractive cash flow generation CFO LTM is 2.5 Bil
1	Low stock price volatility Vol 12M is 28%
2	Weak multi-year price returns 2Y Excs Rtn is -15%
3	Expensive valuation multiples P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 29x

Market Valuation

	9/16/25	2024	2023	2022	2021
Share Price CYE	$265.11	$276.90	$221.65	$144.82	$159.73
Market Cap CYE ($ Bil)	72.7	77.3	65.2	45.8	52.4
Total Debt ($ Bil)	16.5	15.2	12.8	11.1	11.2
Total Cash ($ Bil)	0.7	0.4	0.3	0.5	1.4
Enterprise Value ($ Bil)	88.6	92.5	78.0	56.9	63.6
Valuation Ratios
P/S TTM	2.8	3.2	2.9	2.3	3.9
P/EBIT TTM	18.4	20.6	17.2	13.7	33.8
P/E TTM	29.5	33.4	22.1	20.5	49.2
Sector Ratios
P/S TTM (Sector)	0.8	0.8	0.9	0.8	1.3
P/EBIT TTM (Sector)	7.3	6.9	7.0	5.5	7.4
P/E TTM (Sector)	9.6	8.1	8.9	7.3	9.2

	9/16/25	2024	2023
Share Price CYE	$265.11	$276.90	$221.65
Market Cap CYE ($ Bil)	72.7	77.3	65.2
Total Debt ($ Bil)	16.5	15.2	12.8
Total Cash ($ Bil)	0.7	0.4	0.3
Enterprise Value ($ Bil)	88.6	92.5	78.0
Valuation Ratios
P/S TTM	2.8	3.2	2.9
P/EBIT TTM	18.4	20.6	17.2
P/E TTM	29.5	33.4	22.1
Sector Ratios
P/S TTM (Sector)	0.8	0.8	0.9
P/EBIT TTM (Sector)	7.3	6.9	7.0
P/E TTM (Sector)	9.6	8.1	8.9

Stock Price
Market Cap

Stock Price Chart

Return (1Y):

Market Cap Chart

Business Description

Marriott International, Inc. operates, franchises, and licenses hotel, residential, and timeshare properties worldwide. The company operates through U.S. Show more

Price Returns Compared

Expand for Detailed View

	2020	2021	2022	2023	2024	2025	Total [1]
Returns
MAR Return	-13%	25%	-9%	53%	25%	-4%	83%
Peers Return	0%	37%	-19%	20%	21%	-11%	42%
S&P 500 Return	16%	27%	-19%	24%	23%	12%	104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: HLT, H, WH, MTN, CHH. See MAR Returns vs. Peers.
[3] 2025 data is for the year up to 9/15/2025 (YTD)

Latest Trefis Analyses

	Title	Topic	Date
0	DASHBOARDS
1	Marriott International Earnings Notes
2	MAR At Support Zone: Bargain or Bear Trap?	Actionable
3	Now Is Not The Time To Buy Marriott International Stock	Buy or Fear
4	Marriott International vs Alphabet: Which Is A Better Investment?	Counter-Intuitive Comparisons
5	Marriott International vs Royal Caribbean: Which Is A Better Investment?	Counter-Intuitive Comparisons
6	How Does MAR Stack Up Against Its Peers?	Peer Comparison
7	Better Bet Than MAR Stock: Pay Less Than Marriott International To Get More From RCL, CCL
8	Better Bet Than MAR Stock: Pay Less Than Marriott International To Get More From RCL, CCL
9	Better Bet Than MAR Stock: Pay Less Than Marriott International To Get More From RCL, CCL
10	Marriott International vs. Hilton Worldwide: With Return Forecast Of 36%-37%, Both Seem Like Good Bets	Peer Comparison
11	ARTICLES
12	MAR Hits Key Support – Is This The Buying Opportunity?		August 22nd, 2025
13	Now is not the time to buy Marriott International stock		August 19th, 2025
14	Coronavirus Struck Marriott Stock Hard, Time To Buy?		March 5th, 2020

	Title
0	DASHBOARDS
1	MAR Hits Key Support – Is This The Buying Opportunity?
2	Now is not the time to buy Marriott International stock
3	Coronavirus Struck Marriott Stock Hard, Time To Buy?
4	ARTICLES
5	Marriott International Earnings Notes
6	MAR At Support Zone: Bargain or Bear Trap?
7	Now Is Not The Time To Buy Marriott International Stock
8	Marriott International vs Alphabet: Which Is A Better Investment?
9	Marriott International vs Royal Caribbean: Which Is A Better Investment?
10	How Does MAR Stack Up Against Its Peers?
11	Better Bet Than MAR Stock: Pay Less Than Marriott International To Get More From RCL, CCL
12	Better Bet Than MAR Stock: Pay Less Than Marriott International To Get More From RCL, CCL
13	Better Bet Than MAR Stock: Pay Less Than Marriott International To Get More From RCL, CCL
14	Marriott International vs. Hilton Worldwide: With Return Forecast Of 36%-37%, Both Seem Like Good Bets

Recent Active Movers

1 Day Top Gainers

#	Ticker	Company	1D Rtn	YTD Rtn
1	NXTT	Next Technology	18947.6%	1080.3%
2	VCIG	VCI Global	2528.6%	-66.8%
3	BDSX	Biodesix	1926.1%	-75.2%
4	CLSD	Clearside Biomedical	1136.3%	-72.3%
5	SDOT	Sadot	1033.9%	-78.2%
6	CHEK	Check-Cap	184.2%	114.2%
7	ATCH	AtlasClear	153.8%	-89.7%
8	HSDT	Helius Medical Technologies	141.7%	-96.4%
9	MTVA	MetaVia	115.5%	-26.1%
10	IHT	InnSuites Hospitality Trust	66.0%	54.9%

1 Day Top Losers

#	Ticker	Company	1D Rtn	YTD Rtn
1	ATYR	aTyr Pharma	-83.2%	-72.0%
2	NAKA	Kindly MD	-55.4%
3	REX	REX American Resources	-49.8%	-26.7%
4	FAAS	DigiAsia	-39.2%	-83.2%
5	EVTV	Envirotech Vehicles	-32.8%	-77.4%
6	WLDS	Wearable Devices	-30.0%	-24.4%
7	ZONE	CleanCore Solutions	-29.5%	107.8%
8	CGTX	Cognition Therapeutics	-29.0%	119.6%
9	SIDU	Sidus Space	-28.7%	-80.8%
10	BNGO	Bionano Genomics	-28.6%	-84.0%

1 Week Top Gainers

#	Ticker	Company	1W Rtn	YTD Rtn
1	NXTT	Next Technology	18985.5%	1080.3%
2	BDSX	Biodesix	1658.4%	-75.2%
3	VCIG	VCI Global	1460.0%	-66.8%
4	CLSD	Clearside Biomedical	1075.2%	-72.3%
5	SDOT	Sadot	806.7%	-78.2%
6	WLDS	Wearable Devices	539.8%	-24.4%
7	QMMM	QMMM	536.6%	5505.5%
8	ATCH	AtlasClear	382.9%	-89.7%
9	OPI	Office Properties Income Trust	274.5%	-8.3%
10	CWD	CaliberCos	246.5%	-46.7%

1 Week Top Losers

#	Ticker	Company	1W Rtn	YTD Rtn
1	DGNX	Diginex	-83.7%
2	ATYR	aTyr Pharma	-81.4%	-72.0%
3	LGCL	Lucas GC	-73.2%	-78.3%
4	NAKA	Kindly MD	-72.8%
5	OCTO	Eightco	-67.8%	562.1%
6	YYGH	YY	-67.0%	-78.2%
7	SNTG	Sentage	-58.1%	57.5%
8	REX	REX American Resources	-50.7%	-26.7%
9	BINI	Bollinger Innovations	-49.2%	-100.0%
10	SLXN	Silexion Therapeutics	-49.2%	-88.0%

1 Month Top Gainers

#	Ticker	Company	1M Rtn	YTD Rtn
1	PMI	Picard Medical	11963.5%	11963.5%
2	GIBO	GIBO	7309.3%
3	CHSN	Chanson International	5551.3%	-99.3%
4	LNZA	LanzaTech Global	5145.9%	-85.7%
5	QMMM	QMMM	2490.3%	5505.5%
6	NXTT	Next Technology	2167.7%	1080.3%
7	VTAK	Catheter Precision	1543.9%	-70.5%
8	CURX	Curanex Pharmaceuticals	1282.0%	1282.0%
9	VCIG	VCI Global	1278.3%	-66.8%
10	OCTO	Eightco	800.6%	562.1%

1 Month Top Losers

#	Ticker	Company	1M Rtn	YTD Rtn
1	CJET	Chijet Motor	-93.3%	-95.1%
2	ELPW	Elong Power	-92.4%	-76.5%
3	STFS	Star Fashion Culture	-92.1%	-97.9%
4	ETS	Elite Express	-92.0%	-92.0%
5	NAKA	Kindly MD	-91.7%
6	BINI	Bollinger Innovations	-90.5%	-100.0%
7	FLYE	Fly-E	-89.8%	-81.2%
8	JEM	707 Cayman	-89.8%	-98.3%
9	NUTR	NusaTrip	-86.7%	-86.7%
10	CUPR	Cuprina	-84.9%

Recent Active Movers

1 Day Top Gainers

#	Ticker	Company	1D Rtn	YTD Rtn
1	NXTT	Next Technology	18947.6%	1080.3%
2	VCIG	VCI Global	2528.6%	-66.8%
3	BDSX	Biodesix	1926.1%	-75.2%
4	CLSD	Clearside Biomedical	1136.3%	-72.3%
5	SDOT	Sadot	1033.9%	-78.2%
6	CHEK	Check-Cap	184.2%	114.2%
7	ATCH	AtlasClear	153.8%	-89.7%
8	HSDT	Helius Medical Technologies	141.7%	-96.4%
9	MTVA	MetaVia	115.5%	-26.1%
10	IHT	InnSuites Hospitality Trust	66.0%	54.9%

1 Day Top Losers

#	Ticker	Company	1D Rtn	YTD Rtn
1	ATYR	aTyr Pharma	-83.2%	-72.0%
2	NAKA	Kindly MD	-55.4%
3	REX	REX American Resources	-49.8%	-26.7%
4	FAAS	DigiAsia	-39.2%	-83.2%
5	EVTV	Envirotech Vehicles	-32.8%	-77.4%
6	WLDS	Wearable Devices	-30.0%	-24.4%
7	ZONE	CleanCore Solutions	-29.5%	107.8%
8	CGTX	Cognition Therapeutics	-29.0%	119.6%
9	SIDU	Sidus Space	-28.7%	-80.8%
10	BNGO	Bionano Genomics	-28.6%	-84.0%

1 Week Top Gainers

#	Ticker	Company	1W Rtn	YTD Rtn
1	NXTT	Next Technology	18985.5%	1080.3%
2	BDSX	Biodesix	1658.4%	-75.2%
3	VCIG	VCI Global	1460.0%	-66.8%
4	CLSD	Clearside Biomedical	1075.2%	-72.3%
5	SDOT	Sadot	806.7%	-78.2%
6	WLDS	Wearable Devices	539.8%	-24.4%
7	QMMM	QMMM	536.6%	5505.5%
8	ATCH	AtlasClear	382.9%	-89.7%
9	OPI	Office Properties Income Trust	274.5%	-8.3%
10	CWD	CaliberCos	246.5%	-46.7%

1 Week Top Losers

#	Ticker	Company	1W Rtn	YTD Rtn
1	DGNX	Diginex	-83.7%
2	ATYR	aTyr Pharma	-81.4%	-72.0%
3	LGCL	Lucas GC	-73.2%	-78.3%
4	NAKA	Kindly MD	-72.8%
5	OCTO	Eightco	-67.8%	562.1%
6	YYGH	YY	-67.0%	-78.2%
7	SNTG	Sentage	-58.1%	57.5%
8	REX	REX American Resources	-50.7%	-26.7%
9	BINI	Bollinger Innovations	-49.2%	-100.0%
10	SLXN	Silexion Therapeutics	-49.2%	-88.0%

Peer Comparisons for Marriott International

Financials

	MAR	HLT	H	WH	MTN	CHH	Median
Name	Marriott.	Hilton W.	Hyatt Ho.	Wyndham .	Vail Res.	Choice H.
Mkt Price	265.14	271.25	140.38	84.12	147.01	109.78	143.69
Mkt Cap	72.7	64.3	13.4	6.5	5.5	5.1	9.9
Rev LTM	25,691	11,482	6,757	1,450	2,958	1,577	4,858
Op Inc LTM	3,950	2,428	439	587	553	476	570
FCF LTM	1,682	2,147	132	290	397	166	343
FCF 3Y Avg	2,273	1,876	420	275	385	185	402
CFO LTM	2,488	2,356	300	342	632	322	487
CFO 3Y Avg	2,841	2,074	603	317	630	313	617

Growth & Margins

	MAR	HLT	H	WH	MTN	CHH	Median
Name	Marriott.	Hilton W.	Hyatt Ho.	Wyndham .	Vail Res.	Choice H.
Rev Chg LTM	5.1%	6.3%	0.9%	3.9%	2.4%	1.7%	3.2%
Rev Chg 3Y Avg	13.2%	15.4%	14.2%	-3.2%	6.6%	9.1%	11.1%
Rev Chg Q	4.7%	6.3%	6.2%	8.2%	1.0%	-2.0%	5.5%
QoQ Delta Rev Chg LTM	1.2%	1.6%	1.6%	2.1%	0.4%	-0.5%	1.4%
Op Mgn LTM	15.4%	21.1%	6.5%	40.5%	18.7%	30.2%	19.9%
Op Mgn 3Y Avg	16.4%	22.1%	6.1%	37.7%	19.7%	29.3%	20.9%
QoQ Delta Op Mgn LTM	-0.0%	0.1%	-0.8%	0.5%	-0.5%	-0.4%	-0.2%
CFO/Rev LTM	9.7%	20.5%	4.4%	23.6%	21.4%	20.4%	20.5%
CFO/Rev 3Y Avg	11.7%	19.4%	9.1%	22.3%	21.6%	20.1%	19.8%
FCF/Rev LTM	6.5%	18.7%	2.0%	20.0%	13.4%	10.5%	12.0%
FCF/Rev 3Y Avg	9.4%	17.6%	6.3%	19.4%	13.2%	11.9%	12.6%

Valuation

	MAR	HLT	H	WH	MTN	CHH	Median
Name	Marriott.	Hilton W.	Hyatt Ho.	Wyndham .	Vail Res.	Choice H.
Mkt Cap	72.7	64.3	13.4	6.5	5.5	5.1	9.9
P/S	2.8	5.6	2.0	4.5	1.9	3.2	3.0
P/EBIT	18.4	26.1	15.0	11.4	9.4	10.2	13.2
P/E	29.5	40.5	31.1	19.3	18.9	16.5	24.4
P/CFO	29.2	27.3	44.7	18.9	8.7	15.7	23.1
Total Yield	4.4%	2.6%	3.6%	7.1%	6.8%	6.1%	5.2%
Dividend Yield	1.0%	0.1%	0.4%	1.9%	1.5%	0.0%	0.7%
FCF Yield 3Y Avg	3.5%	3.7%	3.1%	4.6%	5.4%	3.2%	3.6%
D/E	0.2	0.2	0.5	0.4	0.5	0.4	0.4
Net D/E	0.2	0.2	0.4	0.4	0.5	0.4	0.4

Returns

	MAR	HLT	H	WH	MTN	CHH	Median
Name	Marriott.	Hilton W.	Hyatt Ho.	Wyndham .	Vail Res.	Choice H.
1M Rtn	-0.0%	1.4%	-0.4%	-3.9%	-4.2%	-10.0%	-2.1%
3M Rtn	3.1%	9.7%	4.3%	5.8%	-4.1%	-11.0%	3.7%
6M Rtn	7.4%	15.7%	11.2%	-7.8%	-7.0%	-16.7%	0.2%
12M Rtn	15.5%	25.4%	-3.2%	9.7%	-13.9%	-11.5%	3.2%
3Y Rtn	76.4%	109.4%	59.4%	37.8%	-24.7%	0.1%	48.6%
1M Excs Rtn	-2.8%	-1.9%	-3.9%	-7.1%	-5.8%	-12.8%	-4.9%
3M Excs Rtn	-6.4%	0.6%	-3.0%	-3.9%	-12.2%	-22.2%	-5.1%
6M Excs Rtn	-7.7%	1.1%	-2.2%	-22.5%	-22.6%	-32.7%	-15.1%
12M Excs Rtn	-1.3%	9.4%	-22.0%	-7.8%	-31.4%	-27.5%	-14.9%
3Y Excs Rtn	6.3%	40.8%	-9.2%	-31.2%	-91.6%	-65.3%	-20.2%

Comparison Analyses

	Title
0	How Does MAR Stack Up Against Its Peers?
1	Marriott International vs. Hilton Worldwide: With Return Forecast Of 36%-37%, Both Seem Like Good Bets
2	Marriott vs. Hyatt Hotels: With Return Forecast Of 4.7%, Hyatt Hotels Is A Better Bet
3	Marriott vs. Choice Hotels: With Return Forecast Of 25%, Choice Hotels Is A Better Bet
4	MAR or BKNG - With 46% Return Forecast, BKNG Probably Deserves Your Money
5	Marriott vs. Advanced Micro Devices: With Return Forecast Of 91%, Marriott Is A Better Bet
6	Marriott vs. Stryker: Both Seem Similar Bets
7	Marriott vs. Texas Instruments: With Return Forecast Of 23%, Marriott Is A Better Bet
8	Marriot vs. Vail Resorts: With Return Forecast Of 42%, Vail Resorts Is A Better Bet
9	Marriot vs. Vertex Pharmaceuticals: With Return Forecast Of 71%, Vertex Pharmaceuticals Is A Better Bet

Financials

Annual
Quarterly

$ Mil \| FY: 12/31	LTM	2024	2023	2022	2021	2020	2019
Period End		12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Filing Date		2/11/2025	2/13/2024	2/14/2023	2/15/2022	2/18/2021	2/27/2020
Key Financials
Total Revenue	25,691	25,100	23,713	20,773	13,857	10,571	20,972
Ebitda	4,559	4,338	4,379	3,917	1,895	457	2,396
Operating Income	3,950	3,844	3,924	3,474	1,758	351	1,938
Net Income	2,467	2,375	3,083	2,358	1,099	-267	1,273
EPS	8.89	8.36	10.23	7.27	3.36	-0.82	3.83
Growth Rates
Total Revenue Growth	5.1%	5.8%	14.2%	49.9%	31.1%	-49.6%	1.0%
EBITDA Growth	1.0%	-0.9%	11.8%	106.7%	314.7%	-80.9%	-19.3%
Operating Income Growth	0.6%	-2.0%	13.0%	97.6%	400.9%	-81.9%	-23.1%
Net Income Growth	-16.0%	-23.0%	30.7%	114.6%	511.6%	-121.0%	-33.2%
Margins
EBITDA Margin	17.7%	17.3%	18.5%	18.9%	13.7%	4.3%	11.4%
Operating Income Margin	15.4%	15.3%	16.5%	16.7%	12.7%	3.3%	9.2%
Net Income Margin	9.6%	9.5%	13.0%	11.4%	7.9%	-2.5%	6.1%
Cash & Debt
Total Cash	671	396	338	507	1,393	877	225
Total Debt	16,536	15,241	12,760	11,098	11,236	11,199	11,822
Net Debt / (Cash)	15,865	14,845	12,422	10,591	9,843	10,322	11,597
Cash Flows
Net Cash from Operations	2,488	2,749	3,170	2,363	1,177	1,639	1,685
Free Cash from Operations	1,682	1,999	2,718	2,031	994	1,504	1,032
Returns to Shareholders
Dividends	709	682	587	321	-0	156	612
Share Repurchases	3,106	3,762	3,953	2,566	-0	150	2,260

$ Mil \| FY: 12/31	2025Q2	2025Q1	2024Q4	2024Q3	2024Q2	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3
Period End	6/30/2025	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Filing Date	8/5/2025	5/6/2025	2/11/2025	11/4/2024	7/31/2024	5/1/2024	2/13/2024	11/2/2023	8/1/2023	5/2/2023	2/14/2023	11/3/2022
Key Financials Quarterly
Total Revenue	6,744	6,263	6,429	6,255	6,439	5,977	6,095	5,928	6,075	5,615	5,923	5,313
Ebitda	1,400	1,092	1,057	1,010	1,337	1,006	966	1,204	1,175	1,035	1,194	1,041
Operating Income	1,244	949	804	953	1,203	884	726	1,112	1,134	952	997	960
Net Income	763	665	455	584	772	564	848	752	726	757	673	630
EPS	2.78	2.40	1.63	2.08	2.70	1.94	2.88	2.52	2.39	2.44	2.13	1.94
Key Financials TTM
Total Revenue TTM	25,691	25,386	25,100	24,766	24,439	24,075	23,713	23,541	22,926	22,189	20,773	19,296
Ebitda TTM	4,559	4,496	4,410	4,319	4,513	4,351	4,380	4,608	4,445	4,311	3,917	3,441
Operating Income TTM	3,950	3,909	3,844	3,766	3,925	3,856	3,924	4,195	4,043	3,859	3,474	3,112
Net Income TTM	2,467	2,476	2,375	2,768	2,936	2,890	3,083	2,908	2,786	2,738	2,358	2,153
Growth Rates Quarterly
Total Revenue Growth	4.7%	4.8%	5.5%	5.5%	6.0%	6.4%	2.9%	11.6%	13.8%	33.7%	33.2%	34.6%
EBITDA Growth	4.7%	8.5%	9.4%	-16.1%	13.8%	-2.8%	-19.1%	15.7%	12.9%	61.5%	66.3%	121.5%
Operating Income Growth	3.4%	7.4%	10.7%	-14.3%	6.1%	-7.1%	-27.2%	15.8%	19.4%	67.9%	57.0%	74.9%
Net Income Growth	-1.2%	17.9%	-46.3%	-22.3%	6.3%	-25.5%	26.0%	19.4%	7.1%	100.8%	43.8%	186.4%
Margins Quarterly
EBITDA Margin	20.8%	17.4%	16.4%	16.1%	20.8%	16.8%	15.8%	20.3%	19.3%	18.4%	20.2%	19.6%
Operating Income Margin	18.4%	15.2%	12.5%	15.2%	18.7%	14.8%	11.9%	18.8%	18.7%	17.0%	16.8%	18.1%
Net Income Margin	11.3%	10.6%	7.1%	9.3%	12.0%	9.4%	13.9%	12.7%	12.0%	13.5%	11.4%	11.9%
Cash & Debt
Total Cash	671	523	396	394	349	429	338	717	563	554	507	1,045
Total Debt	16,536	15,851	15,241	14,462	13,968	13,509	12,760	12,734	12,296	11,681	11,098	10,425
Net Debt / (Cash)	15,865	15,328	14,845	14,068	13,619	13,080	12,422	12,017	11,733	11,127	10,591	9,380
Cash Flows Quarterly
FCF from Operations	643	647	318	880	772	779	751	881	651	887	441	874
Cash Flows TTM
FCF from Operations TTM	2,488	2,617	2,749	3,182	3,183	3,062	3,170	2,860	2,853	2,852	2,363	2,354
Returns to Shareholders Quarterly
Dividends	183	174	176	176	179	151	152	154	157	124	126	97
Share Repurchases	749	751	586	1,020	1,012	1,144	965	942	911	1,135	1,331	935
Return on Invested Capital (ROIC) Quarterly
ROIC	22.7%	21.6%	16.5%	20.1%	26.2%	21.0%	23.4%	28.1%	29.1%	30.7%	28.4%	29.7%
Return on Invested Capital (ROIC) TTM
ROIC TTM	19.2%	19.8%	19.5%	23.6%	25.4%	26.1%	28.8%	27.5%	26.9%	27.3%	24.8%	25.8%

Segment Financials

Revenue by Segment

$ Mil	2024	2023	2022	2021	2020
Single Segment	23,713	20,773
Base management fees			669	443	1,180
Contract investment amortization			-75	-132	-62
Cost reimbursement revenue			10,442	8,452	15,599
Franchise fees			1,790	1,153	2,006
Incentive management fees			235	87	637
Owned, leased, and other revenue			796	568	1,612
Total	23,713	20,773	13,857	10,571	20,972

Price Behavior

Behavior Stats
Betas Matrix

Price Behavior

Market Price	$265.14
Market Cap ($ Bil)	72.7
First Trading Date	10/13/1993
Distance from 52W High	-12.3%
	50 Days	200 Days
DMA Price	$268.54	$265.29
DMA Trend	indeterminate	indeterminate
Distance from DMA	-1.3%	-0.1%
	3M	1YR
Volatility	21.3%	28.5%
Downside Capture	0.61	0.95
Upside Capture	110.50	116.59
Correlation (SPY)	69.5%	77.6%

MAR Betas & Captures as of 8/31/2025

	1M	2M	3M	6M	1Y	3Y
Beta	1.79	1.74	1.65	1.14	1.11	1.05
Up Beta	2.21	1.87	2.00	1.14	1.12	1.02
Down Beta	1.70	1.68	1.86	0.98	1.02	1.01
Up Capture	158%	114%	110%	116%	125%	130%
Bmk +ve Days	10	22	35	71	142	415
Stock +ve Days	10	18	30	59	133	398
Down Capture	179%	241%	189%	127%	111%	102%
Bmk -ve Days	11	19	27	54	106	334
Stock -ve Days	11	24	33	66	115	350

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively

Short Interest

Short Interest: As Of Date	8292025
Short Interest: Shares Quantity	6,932,251
Short Interest: % Change Since 8152025	8.6%
Average Daily Volume	1,102,158
Days-to-Cover Short Interest	6.29
Basic Shares Quantity	274,200,000
Short % of Basic Shares	2.5%

Returns Analyses

	Title
0	MAR YTD Stock Return Of 9.0% Outperforms MTN by 20% and Underperforms HLT by -0.1%
1	Will You Be Comfortable Buying Marriott International Stock?
2	Marriott International Stock Return Comparison
3	[10/14/2021] Marriot International (MAR) Stock Price Forecast: AI Forecasts MAR Stock Price To Be Around $159.90 In A Month (Up 3%)

Earnings Returns History

Expand for More

	Forward Returns
Earnings Date	1D Returns	5D Returns	21D Returns
8/5/2025	0.2%	-0.4%	2.6%
5/6/2025	1.9%	10.0%	6.2%
2/11/2025	-5.4%	-5.3%	-19.7%
11/4/2024	-1.6%	7.8%	9.6%
7/31/2024	-4.8%	-9.9%	-4.5%
5/1/2024	-1.0%	-0.1%	-2.8%
2/13/2024	-5.6%	-2.4%	1.2%
11/2/2023	-1.6%	2.0%	11.1%
...
SUMMARY STATS
# Positive	12	11	14
# Negative	12	13	10
Median Positive	2.9%	2.9%	8.0%
Median Negative	-2.9%	-2.3%	-5.1%
Max Positive	5.8%	19.9%	31.8%
Max Negative	-5.6%	-9.9%	-30.8%

	Forward Returns
8/5/2025	0.2%	-0.4%	2.6%
5/6/2025	1.9%	10.0%	6.2%
2/11/2025	-5.4%	-5.3%	-19.7%
11/4/2024	-1.6%	7.8%	9.6%
7/31/2024	-4.8%	-9.9%	-4.5%
5/1/2024	-1.0%	-0.1%	-2.8%
2/13/2024	-5.6%	-2.4%	1.2%
11/2/2023	-1.6%	2.0%	11.1%
8/1/2023	1.5%	1.4%	2.4%
5/2/2023	5.0%	4.6%	-1.1%
2/14/2023	4.0%	-2.1%	-9.0%
11/3/2022	-4.3%	-2.2%	8.5%
8/2/2022	-0.8%	-0.8%	-3.7%
5/4/2022	4.7%	-2.9%	1.0%
2/15/2022	5.8%	1.0%	0.6%
11/3/2021	2.8%	2.9%	-5.6%
8/3/2021	-1.5%	-5.4%	-6.7%
5/10/2021	-4.1%	-2.3%	-0.7%
2/18/2021	0.5%	19.9%	17.5%
11/6/2020	3.0%	14.3%	31.8%
8/10/2020	3.6%	2.4%	10.9%
5/11/2020	-5.6%	-8.5%	23.1%
2/26/2020	-0.1%	-1.2%	-30.8%
11/4/2019	2.7%	1.2%	7.4%
SUMMARY STATS
# Positive	12	11	14
# Negative	12	13	10
Median Positive	2.9%	2.9%	8.0%
Median Negative	-2.9%	-2.3%	-5.1%
Max Positive	5.8%	19.9%	31.8%
Max Negative	-5.6%	-9.9%	-30.8%

SEC Filings

Expand for More

Report Date	Filing Date	Filing
6302025	8052025	10-Q 6/30/2025
3312025	5062025	10-Q 3/31/2025
12312024	2112025	10-K 12/31/2024
9302024	11042024	10-Q 9/30/2024
6302024	7312024	10-Q 6/30/2024
3312024	5012024	10-Q 3/31/2024
12312023	2132024	10-K 12/31/2023
9302023	11022023	10-Q 9/30/2023
6302023	8012023	10-Q 6/30/2023
3312023	5022023	10-Q 3/31/2023
12312022	2142023	10-K 12/31/2022
9302022	11032022	10-Q 9/30/2022
6302022	8022022	10-Q 6/30/2022
3312022	5042022	10-Q 3/31/2022
12312021	2152022	10-K 12/31/2021
9302021	11032021	10-Q 9/30/2021

Insider Activity

Expand for More

	Owner	Title	Filing Date	Action	Price	Shares	Transacted Value	Value of Held Shares	Form
0	Capuano Anthony	President & CEO	6022025	Sell	263.90	12,000	3,166,800	32,741,281	Form
1	Breland Benjamin T.	CHRO & EVP, Global Ops. Serv.	5142025	Sell	270.21	1,000	270,210	5,599,801	Form
2	SCHWAB SUSAN C		2262025	Sell	277.48	1,054	292,332	1,262,944	Form
3	Oberg Kathleen K.	EVP & CFO	2242025	Sell	276.33	3,395	938,140	7,014,595	Form
4	Reiss Rena Hozore	EVP & General Counsel	2242025	Sell	286.65	3,500	1,003,275	7,089,714	Form

External Quote Links

0	Y Finance	Barrons
1	TradingView	Morningstar
2	SeekingAlpha	ValueLine
3	Motley Fool	Robinhood
4	CNBC	Etrade
5	MarketWatch	Unusual Whales
6	YCharts	Perplexity Finance
7	FinViz

Prefer one of these to Trefis? Tell us why.

Marriott International (MAR)

Market Price (9/16/2025): $265.11 | Market Cap: $72.7 BilSector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Marriott International (MAR)

Market Price (9/16/2025): $265.11Market Cap: $72.7 BilSector: Consumer DiscretionaryIndustry: Hotels, Resorts & Cruise Lines

Investment Highlights

Market Valuation

Stock Price Chart

Market Cap Chart

Business Description

Price Returns Compared

Interactive Breakdown

Better Bets than Marriott International (MAR)

Latest Trefis Analyses

Recent Active Movers

1 Day Top Gainers

1 Day Top Losers

1 Week Top Gainers

1 Week Top Losers

1 Month Top Gainers

1 Month Top Losers

Recent Active Movers

1 Day Top Gainers

1 Day Top Losers

1 Week Top Gainers

1 Week Top Losers

More From Trefis

Research & Analysis

Invest in Strategies

Wealth Management

Peer Comparisons for Marriott International

Financials

Growth & Margins

Valuation

Returns

Comparison Analyses

FDIC Bank Data

Bank Capital

Bank Deposits

Bank Assets

Bank Loans

Financials

Segment Financials

Price Behavior

Short Interest

Returns Analyses

Earnings Returns History

SEC Filings

Insider Activity

Industry Resources

External Quote Links

Market Price (9/16/2025): $265.11 | Market Cap: $72.7 Bil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Market Price (9/16/2025): $265.11
Market Cap: $72.7 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines