Tearsheet

CarMax (KMX)


Market Price (9/18/2025): $59.26 | Market Cap: $9.0 Bil
Sector: Consumer Discretionary | Industry: Automotive Retail

CarMax (KMX)


Market Price (9/18/2025): $59.26
Market Cap: $9.0 Bil
Sector: Consumer Discretionary
Industry: Automotive Retail

Investment Highlights

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.2%, FCF Yield is 6.0%
Weak multi-year price returns
2Y Excs Rtn is -74%, 3Y Excs Rtn is -96%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -166 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -0.6%
1 Low stock price volatility
Vol 12M is 38%
  Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 211%
2   Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.9%
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.2%, FCF Yield is 6.0%
1 Low stock price volatility
Vol 12M is 38%
2 Weak multi-year price returns
2Y Excs Rtn is -74%, 3Y Excs Rtn is -96%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -166 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -0.6%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 211%
5 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.9%

Market Valuation

 9/18/25202420232022
Share Price CYE$59.26$81.76$76.74$60.89
Market Cap CYE ($ Bil)9.012.612.29.6
Total Debt ($ Bil)19.319.219.318.9
Total Cash ($ Bil)0.30.20.60.3
Enterprise Value ($ Bil)28.031.831.528.5
Valuation Ratios    
P/S TTM0.30.50.50.3
P/EBIT TTM5.58.28.69.1
P/E TTM16.125.425.319.9
Sector Ratios    
P/S TTM (Sector)0.80.80.90.8
P/EBIT TTM (Sector)7.26.97.05.5
P/E TTM (Sector)9.58.18.97.3
 9/18/252024
Share Price CYE$59.26$81.76
Market Cap CYE ($ Bil)9.012.6
Total Debt ($ Bil)19.319.2
Total Cash ($ Bil)0.30.2
Enterprise Value ($ Bil)28.031.8
Valuation Ratios  
P/S TTM0.30.5
P/EBIT TTM5.58.2
P/E TTM16.125.4
Sector Ratios  
P/S TTM (Sector)0.80.8
P/EBIT TTM (Sector)7.26.9
P/E TTM (Sector)9.58.1

Business Description

CarMax, Inc., together with its subsidiaries, operates as a retailer of used vehicles in the United States. The company operates through two segments, CarMax Sales Operations and CarMax Auto Finance. It offers customers a range of makes and models of used vehicles, including domestic, imported, and luxury vehicles, as well as hybrid and electric vehicles; and extended protection plans to customers at the time of sale, as well as sells vehicles that are approximately 10 years old and has more than 100,000 miles through wholesale auctions. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
KMX Return8%38%-53%26%7%-28%-32%
Peers Return42%37%-30%211%62%43%879%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: CVNA, PAG, AN, AAP, KAR. See KMX Returns vs. Peers.
[3] 2025 data is for the year up to 9/17/2025 (YTD)

Better Bets than CarMax (KMX)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for CarMax

Financials

KMXCVNAPAGANAAPKARMedian
NameCarMax Carvana Penske A.AutoNati.Advance .Openlane  
Mkt Price59.13378.06177.81220.5062.6828.53120.25
Mkt Cap9.051.211.98.33.83.18.7
Rev LTM26,78716,27430,61227,4648,7371,88221,530
Op Inc LTM-1661,5021,3051,260-782132696
FCF LTM541615664-452-298295418
FCF 3Y Avg2462538631731148209
CFO LTM1,0427241,006-150-109348536
CFO 3Y Avg7123821,212527231202454

Growth & Margins

KMXCVNAPAGANAAPKARMedian
NameCarMax Carvana Penske A.AutoNati.Advance .Openlane  
Rev Chg LTM3.2%39.5%3.3%3.1%-4.9%8.7%3.2%
Rev Chg 3Y Avg-6.9%6.4%4.6%1.1%-7.3%8.9%2.8%
Rev Chg Q6.1%41.9%2.1%7.6%-7.7%8.5%6.9%
QoQ Delta Rev Chg LTM1.6%9.6%0.5%1.8%-1.9%2.1%1.7%
Op Mgn LTM-0.6%9.2%4.3%4.6%-8.9%7.0%4.4%
Op Mgn 3Y Avg-1.0%1.9%4.7%5.5%-1.7%6.4%3.3%
QoQ Delta Op Mgn LTM0.2%0.8%-0.1%0.1%-0.3%1.5%0.2%
CFO/Rev LTM3.9%4.4%3.3%-0.5%-1.3%18.5%3.6%
CFO/Rev 3Y Avg2.6%2.7%4.1%2.0%2.5%11.2%2.7%
FCF/Rev LTM2.0%3.8%2.2%-1.6%-3.4%15.7%2.1%
FCF/Rev 3Y Avg0.9%1.7%2.9%0.7%-0.0%8.1%1.3%

Valuation

KMXCVNAPAGANAAPKARMedian
NameCarMax Carvana Penske A.AutoNati.Advance .Openlane  
Mkt Cap9.051.211.98.33.83.18.7
P/S0.33.10.40.30.41.60.4
P/EBIT5.532.57.66.3-4.318.47.0
P/E16.190.912.513.2-9.820.314.6
P/CFO8.670.711.8-55.4-34.38.88.7
Total Yield6.2%1.1%9.8%7.6%-8.6%4.9%5.6%
Dividend Yield0.0%0.0%1.8%0.0%1.6%0.0%0.0%
FCF Yield 3Y Avg2.3%-5.1%7.9%2.4%-0.8%6.5%2.3%
D/E2.10.10.71.11.00.00.8
Net D/E2.10.10.71.10.5-0.00.6

Returns

KMXCVNAPAGANAAPKARMedian
NameCarMax Carvana Penske A.AutoNati.Advance .Openlane  
1M Rtn1.2%5.2%-1.5%6.4%10.7%0.7%3.2%
3M Rtn-8.1%22.8%5.1%14.3%29.6%29.0%18.5%
6M Rtn-16.5%114.7%19.9%32.6%71.8%35.7%34.1%
12M Rtn-25.5%141.4%16.2%30.0%55.4%71.2%42.7%
3Y Rtn-30.2%1,048.4%82.6%101.3%-59.8%120.5%92.0%
1M Excs Rtn-1.2%2.8%-3.8%4.1%8.4%-1.6%0.8%
3M Excs Rtn-18.5%18.3%-4.5%5.4%20.2%17.6%11.5%
6M Excs Rtn-33.5%109.5%4.1%17.5%50.6%22.5%20.0%
12M Excs Rtn-42.3%149.1%3.0%14.7%37.7%55.1%26.2%
3Y Excs Rtn-95.7%733.6%9.9%28.4%-123.3%44.2%19.1%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity14,835,041
Short Interest: % Change Since 8152025-2.2%
Average Daily Volume2,384,491
Days-to-Cover Short Interest6.22
Basic Shares Quantity152,137,000
Short % of Basic Shares9.8%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
6/20/20256.6%3.6%-1.2%
4/10/2025-17.0%-19.9%-17.4%
12/19/20243.5%4.6%-3.9%
9/26/20245.0%1.3%-2.6%
6/21/20240.4%2.8%13.2%
4/11/2024-9.2%-13.6%-10.4%
12/21/20235.2%4.2%-7.3%
9/28/2023-13.4%-14.4%-24.2%
...
SUMMARY STATS   
# Positive91110
# Negative151314
Median Positive6.6%4.2%11.3%
Median Negative-8.1%-10.5%-8.9%
Max Positive10.1%20.7%35.7%
Max Negative-24.6%-22.8%-28.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
5312025626202510-Q 5/31/2025
2282025411202510-K 2/28/2025
11302024107202510-Q 11/30/2024
8312024927202410-Q 8/31/2024
5312024627202410-Q 5/31/2024
2292024415202410-K 2/29/2024
11302023105202410-Q 11/30/2023
8312023929202310-Q 8/31/2023
5312023626202310-Q 5/31/2023
2282023413202310-K 2/28/2023
11302022106202310-Q 11/30/2022
8312022930202210-Q 8/31/2022
5312022627202210-Q 5/31/2022
2282022414202210-K 2/28/2022
11302021106202210-Q 11/30/2021
83120211001202110-Q 8/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Daniels Jon GEVP, CAF7032025Sell70.641,540108,786196,309Form
1STEENROD MITCHELL D 4252025Buy65.491,30085,1372,198,958Form