Tearsheet

Hilton Worldwide (HLT)


Market Price (4/12/2026): $323.38 | Market Cap: $75.3 Bil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Hilton Worldwide (HLT)


Market Price (4/12/2026): $323.38
Market Cap: $75.3 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 16%, CFO LTM is 2.1 Bil

Stock buyback support
Stock Buyback 3Y Total is 8.4 Bil

Low stock price volatility
Vol 12M is 25%

Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and E-commerce & Digital Retail. Themes include Travel & Leisure Tech, Show more.

Trading close to highs
Dist 52W High is -0.5%, Dist 3Y High is -0.5%

Expensive valuation multiples
P/SPrice/Sales ratio is 6.3x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 35x, P/EPrice/Earnings or Price/(Net Income) is 52x

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.0%

Key risks
HLT key risks include [1] its substantial level of indebtedness, Show more.

0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 16%, CFO LTM is 2.1 Bil
2 Stock buyback support
Stock Buyback 3Y Total is 8.4 Bil
3 Low stock price volatility
Vol 12M is 25%
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and E-commerce & Digital Retail. Themes include Travel & Leisure Tech, Show more.
5 Trading close to highs
Dist 52W High is -0.5%, Dist 3Y High is -0.5%
6 Expensive valuation multiples
P/SPrice/Sales ratio is 6.3x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 35x, P/EPrice/Earnings or Price/(Net Income) is 52x
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.0%
8 Key risks
HLT key risks include [1] its substantial level of indebtedness, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Hilton Worldwide (HLT) stock has gained about 15% since 12/31/2025 because of the following key factors:

1. Strong Q4 2025 Earnings Beat and Optimistic 2026 Guidance.

Hilton Worldwide reported a fourth-quarter 2025 adjusted diluted EPS of $2.08, surpassing the consensus estimate of $2.02 by $0.06. This beat contributed to investor confidence. Additionally, the company provided a positive outlook for full-year 2026, projecting system-wide comparable RevPAR to increase between 1.0% and 2.0% and Adjusted EBITDA to be between $4,000 million and $4,040 million.

2. Robust Development Pipeline and Net Unit Growth.

Hilton demonstrated significant expansion, achieving 6.7% net unit growth in 2025 by adding 97,000 rooms to its system. The company's development pipeline reached a record 520,500 rooms as of December 31, 2025, marking a 4% increase from the prior year. This strong pipeline indicates future revenue generation and market share expansion.

Show more

Stock Movement Drivers

Fundamental Drivers

The 12.6% change in HLT stock from 12/31/2025 to 4/11/2026 was primarily driven by a 28.2% change in the company's P/E Multiple.
(LTM values as of)123120254112026Change
Stock Price ($)287.11323.4312.6%
Change Contribution By: 
Total Revenues ($ Mil)11,73512,0392.6%
Net Income Margin (%)14.2%12.1%-14.7%
P/E Multiple40.451.728.2%
Shares Outstanding (Mil)2342330.4%
Cumulative Contribution12.6%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/11/2026
ReturnCorrelation
HLT12.6% 
Market (SPY)-5.4%52.9%
Sector (XLY)-5.5%65.4%

Fundamental Drivers

The 24.8% change in HLT stock from 9/30/2025 to 4/11/2026 was primarily driven by a 33.8% change in the company's P/E Multiple.
(LTM values as of)93020254112026Change
Stock Price ($)259.17323.4324.8%
Change Contribution By: 
Total Revenues ($ Mil)11,48212,0394.9%
Net Income Margin (%)13.8%12.1%-12.5%
P/E Multiple38.751.733.8%
Shares Outstanding (Mil)2372331.7%
Cumulative Contribution24.8%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/11/2026
ReturnCorrelation
HLT24.8% 
Market (SPY)-2.9%34.8%
Sector (XLY)-5.6%48.7%

Fundamental Drivers

The 42.4% change in HLT stock from 3/31/2025 to 4/11/2026 was primarily driven by a 42.7% change in the company's P/E Multiple.
(LTM values as of)33120254112026Change
Stock Price ($)227.05323.4342.4%
Change Contribution By: 
Total Revenues ($ Mil)11,17412,0397.7%
Net Income Margin (%)13.7%12.1%-11.9%
P/E Multiple36.251.742.7%
Shares Outstanding (Mil)2452335.2%
Cumulative Contribution42.4%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/11/2026
ReturnCorrelation
HLT42.4% 
Market (SPY)16.3%65.0%
Sector (XLY)15.0%69.0%

Fundamental Drivers

The 131.6% change in HLT stock from 3/31/2023 to 4/11/2026 was primarily driven by a 72.8% change in the company's P/E Multiple.
(LTM values as of)33120234112026Change
Stock Price ($)139.68323.43131.6%
Change Contribution By: 
Total Revenues ($ Mil)8,77312,03937.2%
Net Income Margin (%)14.3%12.1%-15.4%
P/E Multiple29.951.772.8%
Shares Outstanding (Mil)26923315.5%
Cumulative Contribution131.6%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/11/2026
ReturnCorrelation
HLT131.6% 
Market (SPY)63.3%61.0%
Sector (XLY)54.4%60.9%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
HLT Return40%-19%45%36%16%12%194%
Peers Return35%-13%28%19%-7%12%86%
S&P 500 Return27%-19%24%23%16%-0%82%

Monthly Win Rates [3]
HLT Win Rate50%50%67%75%67%75% 
Peers Win Rate58%40%57%58%52%65% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
HLT Max Drawdown-11%-30%-1%-2%-19%-1% 
Peers Max Drawdown-8%-24%-4%-9%-31%-3% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: MAR, H, WH, CHH, HST. See HLT Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/10/2026 (YTD)

How Low Can It Go

Unique KeyEventHLTS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-32.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven48.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven496 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-50.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven103.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven280 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-27.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven37.4%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven166 days120 days

Compare to MAR, H, WH, CHH, HST

In The Past

Hilton Worldwide's stock fell -32.7% during the 2022 Inflation Shock from a high on 4/19/2022. A -32.7% loss requires a 48.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Hilton Worldwide (HLT)

Hilton Worldwide Holdings Inc., a hospitality company, owns, leases, manages, develops, and franchises hotels and resorts. It operates through two segments, Management and Franchise, and Ownership. The company engages in the hotel management and licensing of its brands. It operates hotels under the Waldorf Astoria Hotels & Resorts, LXR Hotels & Resorts, Conrad Hotels & Resorts, Canopy by Hilton, Tempo by Hilton, Motto by Hilton, Signia by Hilton, Hilton Hotels & Resorts, Curio Collection by Hilton, DoubleTree by Hilton, Tapestry Collection by Hilton, Embassy Suites by Hilton, Hilton Garden Inn, Hampton by Hilton, Tru by Hilton, Homewood Suites by Hilton, Home2 Suites by Hilton, and Hilton Grand Vacations. The company operates in North America, South America, and Central America, including various Caribbean nations; Europe, the Middle East, and Africa; and the Asia Pacific. As of February 16, 2022, the company had approximately 6,800 properties with 1 million rooms in 122 countries and territories. Hilton Worldwide Holdings Inc. was founded in 1919 and is headquartered in McLean, Virginia.

AI Analysis | Feedback

  • Marriott International for hotels.
  • McDonald's, but for hotel brands and properties.

AI Analysis | Feedback

  • Hotel Management Services: Hilton provides comprehensive management services for hotels and resorts owned by third parties, overseeing daily operations, marketing, and guest services.
  • Hotel Franchising Services: Hilton licenses its diverse portfolio of hotel brands to independent owners and operators, providing them with brand recognition, reservation systems, and operational support.
  • Lodging and Hospitality Services: Hilton directly operates and offers accommodation, dining, and various hospitality amenities to guests at its owned and leased hotels and resorts worldwide.

AI Analysis | Feedback

Hilton Worldwide (HLT) primarily serves individuals and groups who utilize its hotel and resort properties.

The major categories of customers Hilton serves are:

  1. Leisure Travelers: Individuals and families who stay at Hilton properties for vacations, personal travel, recreation, or weekend getaways.
  2. Business Travelers: Individuals who stay at Hilton properties for work-related purposes, including corporate meetings, conferences, training sessions, or individual business trips.
  3. Group Travelers & Event Planners: Organizations, companies, or individuals booking blocks of rooms or event spaces for conferences, conventions, social gatherings, weddings, and other organized events.

AI Analysis | Feedback

null

AI Analysis | Feedback

Christopher J. Nassetta, President & Chief Executive Officer

Christopher J. Nassetta was appointed President and Chief Executive Officer of Hilton in December 2007. Before joining Hilton, he served as President and CEO of Host Hotels & Resorts, Inc. from 2000. He co-founded Bailey Capital Corporation in 1991, a private real estate investment and advisory firm where he oversaw operations. Prior to that, he spent seven years at The Oliver Carr Company, rising to Chief Development Officer. Nassetta played a key role in transforming Hilton after its 2007 acquisition by Blackstone, converting what was initially a challenging private equity investment into a highly profitable one. He is recognized in the finance and real estate business as a restructuring expert who can fix struggling companies.

Kevin Jacobs, Chief Financial Officer and President, Global Development

Kevin Jacobs is the Chief Financial Officer for Hilton, leading the company's finance, real estate, and corporate strategy functions globally. He joined Hilton in 2008 as Senior Vice President, Corporate Strategy, was elected Treasurer in 2009, appointed Executive Vice President & Chief of Staff in 2012, and assumed the role of Chief Financial Officer in 2013. From 2020 to 2025, Jacobs also held the position of President, Global Development. He is also a member of the Board of Directors of Omega Healthcare Investors, Inc., an equity REIT.

Laura Fuentes, Executive Vice President and Chief Human Resources Officer

Laura Fuentes joined Hilton in 2013 and was appointed Executive Vice President and Chief Human Resources Officer in 2020. In this role, she is responsible for human resources and leads Hilton Supply Management. Before her time at Hilton, Fuentes spent six years at Capital One Financial in various corporate strategy and human resources positions. Prior to Capital One, she worked at McKinsey & Company in their Madrid, New York, and Washington D.C. offices, advising clients in the financial services and non-profit sectors.

Danny Hughes, Executive Vice President and President, Americas

Danny Hughes is the Executive Vice President and President of the Americas for Hilton, where he is responsible for the company's operations across North, Central, and South America, encompassing over 6,600 hotels. With 35 years of experience in the hospitality industry, he previously served as SVP and Commercial Director in the Americas and SVP, Caribbean and Latin America at Hilton. His career in hospitality began as a chef in his parents' pub in the UK.

Chris Silcock, President, Global Brands and Commercial Services

Chris Silcock serves as President, Global Brands and Commercial Services for Hilton. He leads efforts to drive market-leading performance and innovation across Hilton's global portfolio. His responsibilities include global brand strategy and management, performance support, owner relations, technology, sales, revenue management, distribution, enterprise data and analytics, customer engagement, marketing, and loyalty.

AI Analysis | Feedback

Here are the key risks to Hilton Worldwide (HLT):

  1. Economic Sensitivity and Macroeconomic Factors

    Hilton Worldwide's business is highly susceptible to the broader economic environment, as both leisure and corporate travel tend to decline during periods of economic downturn, recession, or reduced business activity, leading to lower occupancy rates and Revenue Per Available Room (RevPAR). Rising interest rates can also increase borrowing costs for Hilton and its third-party hotel owners, potentially hampering expansion efforts and profitability. Furthermore, inflationary pressures, particularly in labor, utilities, and food costs, can erode profit margins if the company cannot offset these increases with higher room rates. Global geopolitical events, such as wars or political instability, can also negatively impact travel patterns and consumer confidence.
  2. Cybersecurity Threats and Data Security

    The hospitality industry, including Hilton, is a prime target for cyberattacks due to the extensive amount of sensitive customer data, including personally identifiable information and payment details, that it processes and stores. A significant cybersecurity breach could result in substantial legal liabilities, regulatory penalties, severe damage to the company's brand reputation, and operational disruptions. The necessity to continually update information technology systems and keep pace with technological advancements, including artificial intelligence, also presents ongoing risks to operations and competitive positioning.
  3. Dependence on Third-Party Hotel Owners and Franchisees

    Hilton's "asset-light" business model relies heavily on management and franchise contracts with third-party hotel owners. This model introduces several risks, including the necessity of maintaining strong relationships with these owners and ensuring the renewal of contracts. Owners may also terminate contracts if specified financial or performance criteria are not met. Additionally, the growth of Hilton's management and franchise business is influenced by external market factors affecting real estate development, such as site availability and financing costs, and negative pricing trends in the industry for management and franchise fees could adversely affect its ability to negotiate favorable terms.

AI Analysis | Feedback

The continued growth and diversification of short-term rental platforms, most notably Airbnb, poses an emerging threat. These platforms offer alternative lodging options that directly compete with Hilton's various hotel brands for leisure, family, and increasingly, business travelers. They provide different value propositions, such as unique local experiences, more space, or potentially lower costs for extended stays, thereby attracting customers who might otherwise opt for a traditional hotel stay.

AI Analysis | Feedback

Hilton Worldwide Holdings Inc. (HLT) operates within the global hospitality industry, with its primary products and services encompassing hotel ownership, leasing, management, development, and franchising.

The addressable markets for Hilton Worldwide's main products and services are as follows:

  • Global Hotels Market (Hotel Ownership and Operations): The global hotels market size was valued at USD 2,080.57 billion in 2025. This market is projected to grow from USD 2,197.80 billion in 2026 to USD 3,931.42 billion by 2034, exhibiting a compound annual growth rate (CAGR) of 7.54% during the forecast period.
  • Global Hotel Franchising Market: The global hotel franchise market size was valued at USD 46.31 billion in 2024. It is projected to reach USD 83.83 billion by 2032, growing at a CAGR of 7.7% from 2025-2032.
  • Global Hotel Management Market: The global hotel management market size was USD 3,625.2 million (USD 3.625 billion) in 2024. This market, valued at USD 3.5 billion in 2021, is projected to reach over USD 7.25 billion by 2033, expanding at a CAGR of 6.275%.

AI Analysis | Feedback

```html

Hilton Worldwide (HLT) is expected to drive future revenue growth over the next 2-3 years through several key strategies:

  1. Aggressive Net Unit Growth and Global Expansion: Hilton is focused on expanding its global footprint, targeting a net unit growth of 6% to 7% for both 2025 and 2026. This expansion is supported by a record-breaking development pipeline, with approximately 60% of new rooms located outside the United States, particularly in high-growth markets such as Asia Pacific and Europe, the Middle East, and Africa (EMEA). The company also leverages conversions, which accounted for roughly 40% of room openings in 2025, to accelerate growth and add fee-generating properties efficiently.
  2. Comparable System-Wide RevPAR Growth: Hilton projects continued growth in comparable system-wide Revenue Per Available Room (RevPAR). For the full year 2024, growth was projected between 2% and 4% on a comparable currency basis, with 2025 estimates ranging from 0% to 2% and 2026 forecasts at 1% to 2%. This growth is expected to be fueled by strong international performance, robust group and leisure demand, and an increase in Average Daily Rate (ADR).
  3. Diversification of Brand Portfolio and Market Segments: The company is strategically expanding its brand portfolio to capture a broader market share and cater to evolving traveler needs. This includes a strong emphasis on growing the all-inclusive and extended-stay segments, with the introduction of brands like LivSmart Studios. Hilton is also expanding its luxury and lifestyle brands globally, including recent acquisitions like Graduate Hotels and partnerships such as NoMad and Small Luxury Hotels of the World (SLH), and launching new brands like the Apartment Collection and Outset Collection.
  4. Enhanced Hilton Honors Loyalty Program: Hilton continues to invest in and enhance its Hilton Honors loyalty program to drive repeat business and increase guest satisfaction. Approaching 226 million members, the program has seen updates like a faster path to elite status and a new premium tier, which are designed to improve member engagement and drive demand across its portfolio.
  5. Asset-Light Business Model Driving Fee Revenue: Hilton operates primarily on an asset-light model, where a significant portion of its revenue is derived from high-margin management and franchise fees. As the company aggressively expands its global presence and increases its net unit count, the recurring fee revenue from these new and existing properties is a direct driver of top-line growth. This model provides a strong buffer and consistent profitability, even amidst varying market conditions.
```

AI Analysis | Feedback

Capital Allocation Decisions for Hilton Worldwide (HLT) (Last 3-5 Years)

Share Repurchases

  • Hilton repurchased $2.3 billion of shares in 2023.
  • In 2022, the company repurchased $1.608 billion of common stock.
  • As of January 2026, Hilton's Board of Directors authorized an additional $3.5 billion for share repurchases, bringing the total amount authorized for future repurchases to approximately $4.6 billion.

Share Issuance

  • Hilton Worldwide Holdings did not report any significant share issuances in the last 3-5 years. The number of shares outstanding has generally decreased, reflecting the impact of share repurchase programs.

Outbound Investments

  • In March 2024, Hilton announced an agreement to acquire the Graduate Hotels® brand for $210 million, with existing properties entering into long-term Hilton franchise agreements.
  • In April 2024, Hilton announced the acquisition of a majority controlling interest in Sydell Group, the owner of NoMad Hotels, with plans to expand the luxury lifestyle brand globally.

Capital Expenditures

  • Total capital expenditures were $247 million in 2023.
  • In 2022, capital expenditures amounted to $102 million.
  • For 2024, capital expenditures are projected to be approximately $96 million.
  • The primary focus of capital expenditures includes spending on technology, buildings and leasehold improvements to support sales and marketing, resort operations, and corporate activities, as well as renovations of existing assets to maintain competitiveness.

Better Bets vs. Hilton Worldwide (HLT)

Latest Trefis Analyses

Trade Ideas

Select ideas related to HLT.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
SKY_3312026_Dip_Buyer_FCFYield03312026SKYChampion HomesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
DPZ_3272026_Dip_Buyer_FCFYield03272026DPZDomino's PizzaDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.1%3.1%0.0%
ETSY_3272026_Dip_Buyer_FCFYield03272026ETSYEtsyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.6%5.6%0.0%
OLLI_3272026_Dip_Buyer_ValueBuy03272026OLLIOllie's Bargain OutletDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
3.1%3.1%0.0%
PATK_3272026_Insider_Buying_GTE_1Mil_EBITp+DE_V203272026PATKPatrick IndustriesInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
3.4%3.4%-1.6%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

HLTMARHWHCHHHSTMedian
NameHilton W.Marriott.Hyatt Ho.Wyndham .Choice H.Host Hot. 
Mkt Price323.43354.10155.2585.67112.0720.14133.66
Mkt Cap75.495.114.76.55.213.914.3
Rev LTM12,03926,1867,1011,4291,5976,1146,608
Op Inc LTM2,6934,139479511453831671
FCF LTM1,9442,608159321125866594
FCF 3Y Avg1,8192,442408300159870639
CFO LTM2,1293,2123793672701,510944
CFO 3Y Avg2,0293,0446043442951,4831,044

Growth & Margins

HLTMARHWHCHHHSTMedian
NameHilton W.Marriott.Hyatt Ho.Wyndham .Choice H.Host Hot. 
Rev Chg LTM7.7%4.3%6.8%1.4%0.8%7.6%5.6%
Rev Chg 3Y Avg11.2%8.1%6.6%-1.5%4.5%7.6%7.1%
Rev Chg Q10.9%4.1%11.7%-2.1%0.1%12.3%7.5%
QoQ Delta Rev Chg LTM2.6%1.0%2.7%-0.5%0.0%2.9%1.8%
Op Mgn LTM22.4%15.8%6.7%35.8%28.4%13.6%19.1%
Op Mgn 3Y Avg21.9%15.9%6.1%37.4%29.0%13.7%18.9%
QoQ Delta Op Mgn LTM0.4%-0.2%0.2%-5.5%-0.9%-0.0%-0.1%
CFO/Rev LTM17.7%12.3%5.3%25.7%16.9%24.7%17.3%
CFO/Rev 3Y Avg18.2%12.2%9.0%24.4%18.8%26.1%18.5%
FCF/Rev LTM16.1%10.0%2.2%22.5%7.8%14.2%12.1%
FCF/Rev 3Y Avg16.3%9.8%6.1%21.3%10.1%15.3%12.7%

Valuation

HLTMARHWHCHHHSTMedian
NameHilton W.Marriott.Hyatt Ho.Wyndham .Choice H.Host Hot. 
Mkt Cap75.495.114.76.55.213.914.3
P/S6.33.62.14.63.22.33.4
P/EBIT28.022.637.015.89.413.219.2
P/E51.736.6-283.533.713.918.125.9
P/CFO35.429.638.917.719.19.224.3
Total Yield2.0%3.5%0.0%4.9%7.2%10.0%4.2%
Dividend Yield0.1%0.8%0.4%2.0%0.0%4.5%0.6%
FCF Yield 3Y Avg3.2%3.3%2.9%4.6%2.9%6.9%3.2%
D/E0.20.20.30.40.40.40.4
Net D/E0.20.20.30.40.40.40.3

Returns

HLTMARHWHCHHHSTMedian
NameHilton W.Marriott.Hyatt Ho.Wyndham .Choice H.Host Hot. 
1M Rtn9.9%11.9%8.2%17.1%17.3%8.8%10.9%
3M Rtn7.7%8.1%-7.6%6.2%3.9%10.4%7.0%
6M Rtn24.8%36.7%9.0%14.2%14.1%31.2%19.5%
12M Rtn52.6%58.7%38.5%3.5%-9.3%55.1%45.6%
3Y Rtn135.8%125.9%43.9%37.1%-4.0%46.7%45.3%
1M Excs Rtn8.3%7.9%1.9%14.8%13.8%5.5%8.1%
3M Excs Rtn10.0%10.7%-6.6%8.9%8.0%13.3%9.5%
6M Excs Rtn23.6%31.8%6.3%8.4%9.9%26.8%16.7%
12M Excs Rtn24.2%32.5%12.7%-25.4%-40.4%30.6%18.5%
3Y Excs Rtn68.4%55.7%-23.3%-30.7%-68.5%-20.0%-21.6%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Other revenues from managed and franchised properties5,8275,037   
Management and franchise3,0552,6191,8091,1382,315
Ownership1,2441,0765984211,422
Other revenues1781027973101
Intersegment fees elimination-26-23-10-3-43
Amortization of contract acquisition costs-43-38-32-29-29
Direct reimbursements from managed and franchised properties  1,5031,3753,110
Indirect reimbursements from managed and franchised properties  1,8411,3322,576
Total10,2358,7735,7884,3079,452


Price Behavior

Price Behavior
Market Price$323.43 
Market Cap ($ Bil)75.4 
First Trading Date12/12/2013 
Distance from 52W High-0.5% 
   50 Days200 Days
DMA Price$306.74$282.02
DMA Trendupup
Distance from DMA5.4%14.7%
 3M1YR
Volatility24.9%23.2%
Downside Capture0.100.27
Upside Capture85.7089.36
Correlation (SPY)48.0%48.8%
HLT Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta1.130.860.950.620.880.91
Up Beta2.991.811.441.040.930.85
Down Beta0.861.051.280.880.900.95
Up Capture136%84%91%57%84%98%
Bmk +ve Days7162765139424
Stock +ve Days10213363126414
Down Capture89%47%53%25%78%96%
Bmk -ve Days12233358110323
Stock -ve Days12213063125336

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with HLT
HLT61.3%24.9%1.87-
Sector ETF (XLY)28.9%22.5%1.0565.6%
Equity (SPY)31.2%17.3%1.4761.2%
Gold (GLD)60.1%27.8%1.69-10.6%
Commodities (DBC)29.8%16.6%1.582.6%
Real Estate (VNQ)21.3%15.2%1.0755.9%
Bitcoin (BTCUSD)-4.3%43.7%0.0221.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with HLT
HLT21.2%27.0%0.72-
Sector ETF (XLY)6.3%23.7%0.2365.8%
Equity (SPY)11.1%17.0%0.5064.5%
Gold (GLD)22.1%17.8%1.021.1%
Commodities (DBC)11.8%18.8%0.5215.6%
Real Estate (VNQ)3.7%18.8%0.1047.9%
Bitcoin (BTCUSD)4.3%56.5%0.3024.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with HLT
HLT22.3%28.8%0.75-
Sector ETF (XLY)12.2%22.0%0.5163.9%
Equity (SPY)13.8%17.9%0.6662.1%
Gold (GLD)14.2%15.9%0.74-2.4%
Commodities (DBC)8.6%17.6%0.4122.2%
Real Estate (VNQ)5.1%20.7%0.2249.3%
Bitcoin (BTCUSD)67.6%66.9%1.0713.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3312026
Short Interest: Shares Quantity5.9 Mil
Short Interest: % Change Since 31520263.3%
Average Daily Volume1.7 Mil
Days-to-Cover Short Interest3.5 days
Basic Shares Quantity233.0 Mil
Short % of Basic Shares2.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/11/20260.4%-2.4%-9.1%
10/22/20253.4%-1.9%0.4%
7/23/2025-2.6%-0.3%-1.4%
4/29/20252.2%7.8%13.2%
2/6/20254.9%6.1%-4.1%
10/23/2024-1.9%0.4%5.1%
8/7/2024-1.7%-0.9%4.4%
4/24/20243.9%0.1%3.8%
...
SUMMARY STATS   
# Positive131113
# Negative101210
Median Positive2.4%3.7%6.2%
Median Negative-1.9%-2.4%-4.2%
Max Positive4.9%15.0%23.2%
Max Negative-4.4%-14.2%-10.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/11/202610-K
09/30/202510/22/202510-Q
06/30/202507/23/202510-Q
03/31/202504/29/202510-Q
12/31/202402/06/202510-K
09/30/202410/23/202410-Q
06/30/202408/07/202410-Q
03/31/202404/24/202410-Q
12/31/202302/07/202410-K
09/30/202310/25/202310-Q
06/30/202307/26/202310-Q
03/31/202304/26/202310-Q
12/31/202202/09/202310-K
09/30/202210/26/202210-Q
06/30/202207/27/202210-Q
03/31/202205/03/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 2/11/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q1 2026 System-wide comparable RevPAR growth1.0%1.5%2.0%50.0%0.5%Higher NewGuidance: 1.0% for Q4 2025
Q1 2026 Diluted EPS1.871.91.93-0.8% Lower NewGuidance: 1.92 for Q4 2025
Q1 2026 Net Income436.00 Mil443.00 Mil450.00 Mil-1.9% Lower NewGuidance: 451.50 Mil for Q4 2025
Q1 2026 Adjusted EBITDA875.00 Mil885.00 Mil895.00 Mil-3.9% Lower NewGuidance: 921.00 Mil for Q4 2025
2026 System-wide comparable RevPAR growth1.0%1.5%2.0%200.0%1.0%Higher NewGuidance: 0.5% for 2025
2026 Net Income1.98 Bil2.00 Bil2.01 Bil23.7% Higher NewGuidance: 1.61 Bil for 2025
2026 Adjusted EBITDA4.00 Bil4.02 Bil4.04 Bil8.6% Higher NewGuidance: 3.70 Bil for 2025
2026 Capital Return 3.50 Bil 6.1% Higher NewGuidance: 3.30 Bil for 2025
2026 Net Unit Growth6.0%6.5%7.0%-3.7%-0.2%Lower NewGuidance: 6.75% for 2025

Prior: Q3 2025 Earnings Reported 10/22/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q4 2025 RevPAR Growth 1.0% -300.0% Higher NewActual: -0.5% for Q3 2025
Q4 2025 EPS1.871.921.96-0.3% Lower NewActual: 1.92 for Q3 2025
Q4 2025 Net Income441.00 Mil451.50 Mil462.00 Mil-1.8% Lower NewActual: 460.00 Mil for Q3 2025
Q4 2025 Adjusted EBITDA906.00 Mil921.00 Mil936.00 Mil-2.5% Lower NewActual: 945.00 Mil for Q3 2025
2025 RevPAR Growth0.0%0.5%1.0%-50.0% LoweredGuidance: 1.0% for 2025
2025 EPS6.716.756.8-2.2% LoweredGuidance: 6.91 for 2025
2025 Net Income1.60 Bil1.61 Bil1.62 Bil-2.8% LoweredGuidance: 1.66 Bil for 2025
2025 Adjusted EBITDA3.69 Bil3.70 Bil3.71 Bil0.5% RaisedGuidance: 3.68 Bil for 2025
2025 Capital Expenditures250.00 Mil275.00 Mil300.00 Mil0.0% AffirmedGuidance: 275.00 Mil for 2025
2025 Capital Return 3.30 Bil 0.0% AffirmedGuidance: 3.30 Bil for 2025
2025 Net Unit Growth6.5%6.75%7.0%3.8% RaisedGuidance: 6.5% for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Silcock, Christopher WSee RemarksDirectSell8222025269.4011,9053,207,20721,404,099Form
2Mabus, Raymond E DirectBuy7012025197.395310,4622,852,108Form
3Nassetta, Christopher JSee RemarksDirectSell2182026317.47114,28936,283,55911,570,268Form