Tearsheet

Graham (GHC)


Market Price (6/22/2026): $1145.28 | Market Cap: $5.0 BilSector: Consumer Discretionary | Industry: Education Services

Graham (GHC)


Market Price (6/22/2026): $1145.28
Market Cap: $5.0 Bil
Sector: Consumer Discretionary
Industry: Education Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.3%, FCF Yield is 5.9%

Low stock price volatility
Vol 12M is 27%

Megatrend and thematic drivers
Megatrends include Hydrogen Economy, Energy Transition & Decarbonization, and US Energy Independence. Themes include Green Hydrogen Production, Show more.

Trading close to highs
Dist 52W High is -3.8%, Dist 3Y High is -3.8%

Key risks
GHC key risks include [1] weak operating margins and profitability, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.3%, FCF Yield is 5.9%
1 Low stock price volatility
Vol 12M is 27%
2 Megatrend and thematic drivers
Megatrends include Hydrogen Economy, Energy Transition & Decarbonization, and US Energy Independence. Themes include Green Hydrogen Production, Show more.
3 Trading close to highs
Dist 52W High is -3.8%, Dist 3Y High is -3.8%
4 Key risks
GHC key risks include [1] weak operating margins and profitability, Show more.

GHC in ETFs

Weight = GHC's share of each fund

VTI0.00%
ITOT0.00%
IWM0.11%
IJH0.11%
VIG0.02%
VB0.04%
IWN0.22%
FNDA0.15%
+13 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 6/12/2026

Graham (GHC) stock has gained about 10% since 2/28/2026 because of the following key factors:

1. Strong Fiscal Q1 2026 Earnings Beat.

Graham Holdings Company (GHC) reported adjusted diluted earnings per share (EPS) of $16.79 for its fiscal Q1 2026 on April 30, 2026, significantly exceeding the consensus analyst estimate of $13.24 by 26.8%. This substantial earnings beat likely fueled positive investor sentiment during the specified period.

2. Robust Revenue Growth Across Diversified Segments.

The company demonstrated strong operational performance in fiscal Q1 2026, with revenue increasing 6% year-over-year to $1,236.0 million. This growth was broad-based, driven by improved performance in its education, television broadcasting, healthcare, and manufacturing segments, indicating underlying strength in its diversified business model.

Show more
Updated on 6/12/2026

Graham (GHC) stock has gained about 10% since 2/28/2026 because of the following key factors:

1. Strong Fiscal Q1 2026 Earnings Beat.

Graham Holdings Company (GHC) reported adjusted diluted earnings per share (EPS) of $16.79 for its fiscal Q1 2026 on April 30, 2026, significantly exceeding the consensus analyst estimate of $13.24 by 26.8%. This substantial earnings beat likely fueled positive investor sentiment during the specified period.

2. Robust Revenue Growth Across Diversified Segments.

The company demonstrated strong operational performance in fiscal Q1 2026, with revenue increasing 6% year-over-year to $1,236.0 million. This growth was broad-based, driven by improved performance in its education, television broadcasting, healthcare, and manufacturing segments, indicating underlying strength in its diversified business model.

3. Strategic Portfolio Optimization.

During fiscal Q1 2026, Graham Holdings Company undertook strategic adjustments to its portfolio, including an agreement to sell its Kaplan Languages Group and the acquisition of Covenant Home Health in Pennsylvania. These actions signal proactive management efforts to refine its business mix and enhance long-term value, contributing to investor confidence.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 8.9% change in GHC stock from 2/28/2026 to 6/21/2026 was primarily driven by a 6.8% change in the company's P/E Multiple.
(LTM values as of)22820266212026Change
Stock Price ($)1051.451144.668.9%
Change Contribution By: 
Total Revenues ($ Mil)4,9124,9821.4%
Net Income Margin (%)6.0%6.0%0.4%
P/E Multiple15.616.76.8%
Shares Outstanding (Mil)440.1%
Cumulative Contribution8.9%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2026 to 6/21/2026
ReturnCorrelation
GHC8.9% 
Market (SPY)9.2%23.3%
Sector (XLY)0.5%34.1%

Fundamental Drivers

The 3.8% change in GHC stock from 11/30/2025 to 6/21/2026 was primarily driven by a 155.3% change in the company's P/E Multiple.
(LTM values as of)113020256212026Change
Stock Price ($)1102.861144.663.8%
Change Contribution By: 
Total Revenues ($ Mil)4,9064,9821.5%
Net Income Margin (%)14.9%6.0%-60.0%
P/E Multiple6.516.7155.3%
Shares Outstanding (Mil)440.1%
Cumulative Contribution3.8%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 6/21/2026
ReturnCorrelation
GHC3.8% 
Market (SPY)9.9%21.9%
Sector (XLY)-0.5%39.2%

Fundamental Drivers

The 20.8% change in GHC stock from 5/31/2025 to 6/21/2026 was primarily driven by a 154.1% change in the company's P/E Multiple.
(LTM values as of)53120256212026Change
Stock Price ($)947.591144.6620.8%
Change Contribution By: 
Total Revenues ($ Mil)4,8044,9823.7%
Net Income Margin (%)13.0%6.0%-54.0%
P/E Multiple6.616.7154.1%
Shares Outstanding (Mil)44-0.3%
Cumulative Contribution20.8%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2025 to 6/21/2026
ReturnCorrelation
GHC20.8% 
Market (SPY)28.1%33.7%
Sector (XLY)10.5%41.5%

Fundamental Drivers

The 108.0% change in GHC stock from 5/31/2023 to 6/21/2026 was primarily driven by a 917.2% change in the company's Net Income Margin (%).
(LTM values as of)53120236212026Change
Stock Price ($)550.331144.66108.0%
Change Contribution By: 
Total Revenues ($ Mil)4,0414,98223.3%
Net Income Margin (%)0.6%6.0%917.2%
P/E Multiple110.416.7-84.9%
Shares Outstanding (Mil)549.9%
Cumulative Contribution108.0%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2023 to 6/21/2026
ReturnCorrelation
GHC108.0% 
Market (SPY)85.7%45.9%
Sector (XLY)58.4%47.4%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
GHC Return19%-3%17%26%27%3%122%
Peers Return17%5%-2%-5%19%-8%26%
S&P 500 Return27%-19%24%23%16%8%98%

Monthly Win Rates [3]
GHC Win Rate50%50%42%67%58%67% 
Peers Win Rate55%35%48%45%55%40% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
GHC Max Drawdown-17%-20%-17%-15%-20%-13% 
Peers Max Drawdown-27%-25%-41%-32%-27%-26% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: NXST, SBGI, GTN, STRA, PAG. See GHC Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/18/2026 (YTD)

How Low Can It Go

EventGHCS&P 500
2023 SVB Regional Banking Crisis
  % Loss-17.0%-6.7%
  % Gain to Breakeven20.4%7.1%
  Time to Breakeven273 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-19.6%-24.5%
  % Gain to Breakeven24.4%32.4%
  Time to Breakeven44 days427 days
2020 COVID-19 Crash
  % Loss-48.4%-33.7%
  % Gain to Breakeven93.8%50.9%
  Time to Breakeven288 days140 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-38.6%-12.2%
  % Gain to Breakeven62.9%13.9%
  Time to Breakeven1133 days62 days
2011 US Debt Ceiling Crisis & European Contagion
  % Loss-26.1%-17.9%
  % Gain to Breakeven35.3%21.8%
  Time to Breakeven503 days123 days
2010 Eurozone Sovereign Debt Crisis / Flash Crash
  % Loss-23.6%-15.4%
  % Gain to Breakeven30.9%18.2%
  Time to Breakeven1057 days125 days

Compare to NXST, SBGI, GTN, STRA, PAG

In The Past

Graham's stock fell -9.2% during the 2025 US Tariff Shock. Such a loss loss requires a 10.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventGHCS&P 500
2020 COVID-19 Crash
  % Loss-48.4%-33.7%
  % Gain to Breakeven93.8%50.9%
  Time to Breakeven288 days140 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-38.6%-12.2%
  % Gain to Breakeven62.9%13.9%
  Time to Breakeven1133 days62 days
2011 US Debt Ceiling Crisis & European Contagion
  % Loss-26.1%-17.9%
  % Gain to Breakeven35.3%21.8%
  Time to Breakeven503 days123 days
2010 Eurozone Sovereign Debt Crisis / Flash Crash
  % Loss-23.6%-15.4%
  % Gain to Breakeven30.9%18.2%
  Time to Breakeven1057 days125 days
2008-2009 Global Financial Crisis
  % Loss-60.7%-53.4%
  % Gain to Breakeven154.7%114.4%
  Time to Breakeven1810 days1085 days

Compare to NXST, SBGI, GTN, STRA, PAG

In The Past

Graham's stock fell -9.2% during the 2025 US Tariff Shock. Such a loss loss requires a 10.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Graham (GHC)

Graham Holdings Company (GHC) is a highly diversified global enterprise primarily operating within the education and media sectors, while also managing a significant portfolio of other businesses. The company's strategy involves owning and operating a broad range of entities that serve various markets worldwide, reflecting a broad approach to investment and operations across different industries.

A major part of GHC's operations centers on education. This includes providing comprehensive test preparation services, professional training for certifications and licensures across fields like accounting, data science, and cybersecurity, and English-language proficiency programs. GHC also operates multiple academic institutions, including colleges, business schools, and online learning platforms, and offers specialized services like A-level examination preparation and operational support to universities. Its customers in this segment range from individual students and professionals seeking career advancement to larger educational institutions.

In its media segment, GHC owns and operates television stations, produces prominent online magazines such as Slate and Foreign Policy, and offers digital advertising and social media management tools to newsrooms and businesses. Beyond education and media, GHC's extensive diversification includes an array of distinct businesses encompassing home health and hospice services, manufacturing of industrial products like burners, linear motion systems, and electrical components, production of lumber and plywood, social media marketing solutions, as well as consumer-facing operations like automobile dealerships and multiple restaurants and entertainment venues.

AI Analysis | Feedback

Graham (GHC) is like **a smaller, more eclectic Berkshire Hathaway**, but with its primary investments in education and media, alongside a wide array of other niche businesses.

Imagine a company that is a cross between **Pearson** (for its global education services) and a regional TV and online media company, but also owns a diverse portfolio of unrelated ventures, from restaurants to industrial products.

AI Analysis | Feedback

  • Education Services: Provides diverse test preparation, training, and degree programs for professional certifications, English language, data science, and cybersecurity, while also operating various educational institutions.
  • Broadcast Television: Owns and operates seven local television stations.
  • Digital Media & Publishing: Publishes online magazines (e.g., Slate, Foreign Policy) and offers social media management tools and digital advertising solutions.
  • Home Health & Hospice Care: Delivers comprehensive home healthcare and hospice services.
  • Industrial Products: Manufactures and supplies specialized industrial components, including burners, linear motion products, pressure-treated lumber, and electrical systems.
  • Restaurant & Entertainment Venues: Owns and manages 11 restaurants and entertainment establishments.
  • Automobile Dealerships: Engages in the business of selling and servicing automobiles through its dealerships.

AI Analysis | Feedback

Graham Holdings Company (GHC) serves a diverse range of customers across its various business segments. Given the extensive educational offerings primarily aimed at students, alongside services like restaurants, auto dealerships, and home health, the company serves a significant number of individuals. Therefore, its major customers can be broadly categorized as:

  • Individual Consumers and Students: This category includes students enrolling in Graham's numerous educational programs (e.g., test preparation, degree programs, professional certifications, English-language training, data science, cybersecurity training), patrons visiting its restaurants and entertainment venues, customers purchasing vehicles from its auto dealerships, and patients receiving home health and hospice services.

  • Businesses and Industrial Clients: This encompasses a wide array of businesses that purchase Graham's manufactured products (such as burners, igniters, screw jacks, lumber, and lighting solutions), companies utilizing its digital advertising and social media marketing solutions, newsrooms that use its social media management tools, and advertisers placing ads on its television stations and online publications like Foreign Policy and Slate.

  • Educational Institutions: Graham Holdings Company provides non-academic operations support services to specific educational institutions. Notably, Purdue University Global is mentioned as a customer for these services.

AI Analysis | Feedback

null

AI Analysis | Feedback

Timothy J. O'Shaughnessy, President and Chief Executive Officer

Timothy J. O'Shaughnessy was named President and CEO of Graham Holdings Company (GHC) in 2015, having joined the company in 2014 to lead investments, acquisitions, and establish a new strategic direction after the sale of The Washington Post. Under his leadership, GHC has diversified into various new sectors, including manufacturing, healthcare, restaurants, and automotive. Prior to joining Graham Holdings Company, O'Shaughnessy co-founded LivingSocial in 2007 and served as its chief executive officer for seven years, during which the e-commerce and marketing company grew sales to nearly $2 billion. Earlier in his career, he worked as a product manager at AOL and rose to vice president of product development at Revolution Health. He has also served as a board member and advisor to several private companies.

Wallace R. Cooney, Senior Vice President – Finance and Chief Financial Officer

Wallace R. Cooney is the Senior Vice President – Finance and Chief Financial Officer of Graham Holdings Company, a position he has held since April 2017. He initially joined the company (then The Washington Post Company) in 2001 as controller and later became vice president-finance and chief accounting officer in 2009, serving in that capacity until 2017. Before his time at Graham Holdings, Cooney was the director of financial reporting at Gannett Co., Inc. from 1997 to 2001. He began his career with Price Waterhouse LLP in 1985, which included a three-year tenure in The Hague, The Netherlands, and serving as a senior manager from 1994 to 1997.

Andrew S. Rosen, Executive Vice President; Chairman and Chief Executive Officer of Kaplan, Inc.

Andrew S. Rosen serves as Executive Vice President of Graham Holdings Company and has been the Chairman and CEO of Kaplan, Inc. since 2008. Since joining Kaplan in 1992, he has been instrumental in transforming it from a test prep firm into a diverse global educational enterprise, known for innovation in higher education, professional certifications, and international university pathway programs. Rosen notably oversaw the transfer of Kaplan's online university to Purdue, leading to the creation of Purdue University Global. He is also the author of "Change.edu: Rebooting for the New Talent Economy." Prior to Kaplan, Rosen worked as Assistant Counsel at Newsweek and as a staff attorney for The Washington Post newspaper.

Jacob (Jake) Maas, Executive Vice President

Jacob (Jake) Maas is an Executive Vice President of Graham Holdings Company, where he is a key member of the executive team focused on the company's investment and development strategies. He joined Graham Holdings in October 2015 as senior vice president of planning and development. Before his tenure at Graham Holdings, Maas spent seven years at LivingSocial, holding various leadership positions including chief financial officer, executive vice president of operations, and head of corporate development.

Donald E. Graham, Chairman

Donald E. Graham is the Chairman of Graham Holdings Company. He previously served as the Chief Executive Officer of the company, which was formerly known as The Washington Post Company. His daughter, Laura Graham O'Shaughnessy, is married to the current President and CEO, Timothy J. O'Shaughnessy.

AI Analysis | Feedback

Here are the key risks to Graham Holdings Company (GHC):

  1. Declining Enrollment and Regulatory Scrutiny in the Education Sector: Graham Holdings Company has a significant presence in the education sector, including providing test preparation services, professional training, and operating various educational institutions, as well as offering non-academic support services to Purdue University Global. This sector is subject to ongoing challenges such as declining overall college enrollment, particularly in certain segments, and increased regulatory scrutiny regarding program efficacy, student outcomes, and financial aid compliance. Stricter regulations, shifts in student preferences, or increased competition from alternative education models could negatively impact a substantial portion of GHC's revenue and profitability.
  2. Disruption and Revenue Pressures in the Media Industry: Graham Holdings Company owns and operates seven television stations, produces Foreign Policy magazine and ForeignPolicy.com, and publishes online magazines like Slate. The media industry faces continuous disruption, including audience migration away from traditional broadcast television (cord-cutting), declining linear advertising revenues, and challenges in effectively monetizing digital content in a highly fragmented and competitive online landscape. These ongoing trends pose significant hurdles to the growth and sustained profitability of GHC's media assets.
  3. Economic Cyclicality Across Diversified Holdings: While diversification can mitigate risks associated with a single industry, several of GHC's business segments are inherently sensitive to broader economic cycles. These include automobile dealerships, restaurants and entertainment venues, digital advertising services, and certain manufacturing operations (e.g., pressure-treated lumber, industrial components). A significant economic downturn, characterized by reduced consumer spending, lower advertising budgets, or decreased industrial demand, could simultaneously impact multiple, distinct segments of GHC's diversified portfolio, leading to a broader negative effect on the company's overall financial performance.

AI Analysis | Feedback

1. The accelerating shift of viewers and advertising revenue from traditional linear television to Over-The-Top (OTT) streaming platforms and other digital video consumption methods poses a clear threat to Graham Holdings Company's operation of seven television stations.

2. The rapid advancement and increasing accessibility of Generative AI models and AI-powered personalized learning platforms present a significant emerging threat to GHC's extensive education segment, including its test preparation services, professional training, language training, and online learning institutions, by potentially offering highly customized, adaptive, and lower-cost alternatives.

AI Analysis | Feedback

Here are the addressable markets for Graham Holdings Company's main products and services:

  • Education Services (Test Preparation Services and Materials, Professional Training, English-language Training, A-level Examination Preparation): The global test preparation market reached USD 48.2 billion in 2025 and is projected to reach USD 75.9 billion by 2032. The U.S. accounts for 28% of the global test preparation service market.
  • Cybersecurity Training Solutions: The U.S. cybersecurity training market was valued at USD 1,235.3 million in 2023 and is expected to reach USD 3,221.4 million by 2030. Globally, the cybersecurity training market is projected to reach USD 30.24 billion by 2032.
  • Digital Publishing (including online magazines like Slate and ForeignPolicy.com): The global digital publishing market was valued at USD 204.83 billion in 2024 and is poised to grow to USD 470.09 billion by 2033. The U.S. digital publishing market was valued at USD 32.8 billion in 2024 and is expected to grow at a CAGR of 7.2%.
  • Social Media Management Tools and Social Media Marketing Solutions: The global social media management software market was USD 28.58 billion in 2025 and is expected to grow to USD 33.46 billion in 2026. North America is estimated to contribute 29% to the growth of the global market during the forecast period.
  • Digital Advertising Services: The global digital ad spending market size was USD 650.00 billion in 2025 and is expected to exceed USD 1,593 billion by 2035. The U.S. digital advertising market was estimated at USD 246.43 billion in 2024 and is projected to grow from USD 266.14 billion in 2025 to USD 574.71 billion by 2035.
  • Home Health and Hospice Services: The global home health and hospice care market was valued at USD 284.97 billion in 2024 and is expected to reach USD 522.79 billion by 2032. The U.S. home healthcare services market was valued at USD 111.2 billion in 2024, estimated to reach USD 120.1 billion in 2025, and is projected to reach USD 317.9 billion by 2035. The U.S. hospice market size was USD 30.25 billion in 2024 and is projected to reach approximately USD 47.52 billion by 2034.
  • Automobile Dealerships Business (Automotive Retail): The global automotive retail market size was valued at USD 3.92 trillion in 2024 and is projected to reach nearly USD 6.81 trillion by 2032. North America holds a significant share of the global market, accounting for approximately 30%.

For the following products and services, specific addressable market sizes are null:

  • Non-academic operations support services to the Purdue University Global
  • Owning and operating seven television stations
  • Burners, igniters, dampers, and controls
  • Screw jacks, linear actuators and related linear motion products, and lifting systems
  • Pressure impregnated kiln-dried lumber and plywood products
  • Power charging and data systems, industrial and commercial indoor lighting solutions, and electrical components and assemblies
  • Owning and operating 11 restaurants and entertainment venues

AI Analysis | Feedback

Graham Holdings Company (GHC) is expected to experience future revenue growth over the next 2-3 years driven by several key factors across its diversified operations:

  1. Continued Expansion and Demand in Education Services: The company's Kaplan segment is poised for growth due to increasing demand for U.S. workforce reskilling, particularly through professional certifications. Kaplan has demonstrated strong performance, including navigating visa complexities in Kaplan International and strengthening product offerings in Kaplan North America, with its supplemental business showing notable revenue increases.
  2. Growth in Healthcare Services: Graham Healthcare Group, focusing on home health and hospice services, has shown admirable growth. Future revenue is anticipated from an expanded patient census and the development of new pharmacies to support increased patient volume.
  3. Strategic Acquisitions and Organic Expansion: Historically, GHC's revenue growth has been propelled by strategic acquisitions and organic expansion, particularly within its education segment. This trend is expected to continue, as evidenced by recent acquisitions, such as Arconic in the manufacturing sector.
  4. Manufacturing Segment Recovery and Expansion: The manufacturing segment is benefiting from recovery and onshoring trends following supply-chain disruptions. Revenues in this segment are increasing, attributed to strong performance at subsidiaries like Hoover (bolstered by the Arconic acquisition), Dekko, and Joyce.

AI Analysis | Feedback

Share Repurchases

  • In September 2024, Graham Holdings Company's Board of Directors authorized the repurchase of up to 500,000 shares of its Class B common stock.
  • During 2025, the company purchased 3,978 shares of its Class B common stock at a cost of $3.5 million.
  • As of December 31, 2025, the company had a remaining authorization for 462,482 shares under its share repurchase program.

Outbound Investments

  • In June 2021, Graham Holdings acquired Leaf Group, a consumer internet company, for approximately $323 million.
  • On October 21, 2025, the company acquired a Honda automotive dealership in Woodbridge, VA, which included the real property for the dealership operations.
  • Graham Holdings made several acquisitions in the healthcare sector, including Impact Medical in 2021 and Skin Clique and Surpass in 2022.

Capital Expenditures

  • Capital expenditures totaled $79.8 million in 2025 and $93.1 million in 2024.
  • The company's capital expenditures were $93 million in 2023 and $163 million in 2021.
  • Projected capital expenditures for 2026 are estimated to be $141 million.

Better Bets vs. Graham (GHC)

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

GHCNXSTSBGIGTNSTRAPAGMedian
NameGraham Nexstar .Sinclair Gray Med.Strategi.Penske A. 
Mkt Price1,144.66164.1613.673.7975.33175.20119.75
Mkt Cap5.05.01.00.41.611.53.3
Rev LTM4,9825,1123,2003,0811,27132,0684,091
Op Inc LTM2779091664021981,254339
FCF LTM29370815446174597234
FCF 3Y Avg27183686256138735264
CFO LTM369843227158218899298
CFO 3Y Avg3539781684261791,085389

Growth & Margins

GHCNXSTSBGIGTNSTRAPAGMedian
NameGraham Nexstar .Sinclair Gray Med.Strategi.Penske A. 
Rev Chg LTM3.7%-4.6%-9.2%-14.5%3.0%-0.9%-2.7%
Rev Chg 3Y Avg7.3%-0.7%-1.7%-5.0%6.2%4.5%1.9%
Rev Chg Q6.0%13.1%4.0%-1.8%0.8%-1.1%2.4%
QoQ Delta Rev Chg LTM1.4%3.3%1.0%-0.5%0.2%-0.3%0.6%
Op Inc Chg LTM-0.2%-26.5%-67.5%-52.0%21.1%-8.6%-17.5%
Op Inc Chg 3Y Avg15.0%-4.3%12.8%-9.3%54.5%-4.9%4.2%
Op Mgn LTM5.6%17.8%5.2%13.0%15.6%3.9%9.3%
Op Mgn 3Y Avg5.1%19.1%3.4%17.1%13.7%4.2%9.4%
QoQ Delta Op Mgn LTM0.5%0.3%0.3%-0.2%0.1%-0.1%0.2%
CFO/Rev LTM7.4%16.5%7.1%5.1%17.2%2.8%7.2%
CFO/Rev 3Y Avg7.4%18.9%5.2%12.3%14.6%3.4%9.8%
FCF/Rev LTM5.9%13.8%4.8%1.5%13.7%1.9%5.4%
FCF/Rev 3Y Avg5.6%16.1%2.7%7.2%11.2%2.3%6.4%

Valuation

GHCNXSTSBGIGTNSTRAPAGMedian
NameGraham Nexstar .Sinclair Gray Med.Strategi.Penske A. 
Mkt Cap5.05.01.00.41.611.53.3
P/S1.01.00.30.11.30.40.7
P/Op Inc17.95.55.80.98.29.27.0
P/EBIT9.78.83.91.08.27.67.9
P/E16.730.215.1-3.812.612.513.8
P/CFO13.45.94.22.37.512.86.7
Total Yield6.3%7.8%13.9%-16.9%11.4%10.3%9.1%
Dividend Yield0.3%4.5%7.3%9.2%3.5%2.3%4.0%
FCF Yield 3Y Avg6.6%15.1%9.4%61.0%6.9%7.2%8.3%
D/E0.32.44.715.80.10.81.6
Net D/E0.02.43.815.1-0.00.81.6

Returns

GHCNXSTSBGIGTNSTRAPAGMedian
NameGraham Nexstar .Sinclair Gray Med.Strategi.Penske A. 
1M Rtn3.6%-13.0%0.4%-4.9%-4.0%7.3%-1.8%
3M Rtn10.6%-26.9%5.1%-14.6%-6.0%25.7%-0.4%
6M Rtn4.2%-17.3%-11.0%-22.9%-4.9%7.2%-8.0%
12M Rtn21.3%-1.0%8.3%-5.4%-10.0%4.4%1.7%
3Y Rtn104.7%15.4%34.2%-33.6%14.3%21.6%18.5%
1M Excs Rtn1.8%-15.0%0.7%-2.8%-7.2%11.0%-1.0%
3M Excs Rtn-5.8%-39.2%-8.5%-25.4%-19.8%8.9%-14.1%
6M Excs Rtn-6.7%-27.8%-23.5%-34.8%-15.9%-4.2%-19.7%
12M Excs Rtn-4.0%-22.7%-12.3%-23.4%-32.7%-18.4%-20.5%
3Y Excs Rtn32.9%-62.0%-60.2%-110.8%-63.8%-49.4%-61.1%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Automotive1,1331,2001,080734327
Kaplan international1,0801,074967816727
CSI Pharmacy Holding Company, LLC (CSI)466    
Manufacturing436396448487458
Television broadcasting425536472536494
Other Businesses and Corporate Office Revenues360359   
Other Healthcare350    
Higher education349325327304318
Supplemental education317292293302309
Kaplan corporate and other16111915
Intersegment elimination-5-7-14-15-9
Healthcare 611459326223
Corporate Costs  2  
Other businesses  370416324
Total4,9124,7914,4153,9243,186


Operating Income by Segment
$ Mil20252024202320222021
Television broadcasting118207134202149
Kaplan international113102887233
Higher education5641392424
CSI Pharmacy Holding Company, LLC (CSI)53    
Other Healthcare44    
Supplemental education3327222137
Manufacturing3229-1734-16
Automotive2838393512
Intersegment elimination00-0-00
Impairment of Intangible and Other Long-Lived Assets-12-50   
Amortization of Intangible Assets-32-37   
Kaplan corporate and other-37-35-44-34-44
Corporate Costs-67-59-56-56-59
Other businesses-94-99-160-228-86
Healthcare 52241527
Total235216698477


Assets by Segment
$ Mil20252024202320222021
Prepaid Pension Cost2,7722,5112,1141,6582,307
Kaplan international1,5521,5011,5381,4801,494
Investments in Marketable Equity Securities1,082852690610810
Automotive583582597427238
Manufacturing535411432486486
Television broadcasting393402420431449
Other businesses357338369476690
Supplemental education247239250268287
Investments in Affiliates230169186186155
Other Healthcare227    
Higher education175182188174188
CSI Pharmacy Holding Company, LLC (CSI)128    
Corporate office79139   
Kaplan corporate and other3542466558
Healthcare 309265250195
Corporate Costs  947169
Total8,3967,6777,1886,5827,426


Price Behavior

Price Behavior
Market Price$1,144.66 
Market Cap ($ Bil)5.0 
First Trading Date01/24/1990 
Distance from 52W High-3.8% 
   50 Days200 Days
DMA Price$1,125.84$1,099.03
DMA Trendupup
Distance from DMA1.7%4.2%
 3M1YR
Volatility22.2%26.9%
Downside Capture30.2064.60
Upside Capture49.4369.12
Correlation (SPY)19.5%32.9%
GHC Betas & Captures as of 5/31/2026

 1M2M3M6M1Y3Y
Beta0.560.580.590.540.860.84
Up Beta1.050.410.290.440.900.81
Down Beta2.271.270.590.621.180.85
Up Capture-17%40%62%41%61%73%
Bmk +ve Days13283667141432
Stock +ve Days11233258126384
Down Capture32%98%80%67%81%94%
Bmk -ve Days7132757109318
Stock -ve Days9183166124366

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GHC
GHC21.5%26.8%0.70-
Sector ETF (XLY)12.3%18.4%0.4941.6%
Equity (SPY)26.5%12.4%1.6133.0%
Gold (GLD)24.2%27.5%0.77-8.5%
Commodities (DBC)19.8%18.8%0.83-12.9%
Real Estate (VNQ)11.0%13.7%0.5231.2%
Bitcoin (BTCUSD)-40.0%42.4%-1.086.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GHC
GHC12.8%26.1%0.45-
Sector ETF (XLY)7.1%23.8%0.2648.7%
Equity (SPY)13.5%17.1%0.6249.4%
Gold (GLD)17.1%18.3%0.76-0.2%
Commodities (DBC)7.5%19.4%0.296.8%
Real Estate (VNQ)1.9%18.9%0.0046.9%
Bitcoin (BTCUSD)11.0%54.2%0.4018.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GHC
GHC9.6%28.3%0.37-
Sector ETF (XLY)12.6%22.1%0.5249.5%
Equity (SPY)15.3%18.0%0.7349.9%
Gold (GLD)12.3%16.1%0.63-2.1%
Commodities (DBC)5.9%18.0%0.2616.4%
Real Estate (VNQ)5.3%20.7%0.2248.9%
Bitcoin (BTCUSD)60.0%66.8%1.0014.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date5292026
Short Interest: Shares Quantity0.1 Mil
Short Interest: % Change Since 51520262.8%
Average Daily Volume0.0 Mil
Days-to-Cover Short Interest5.8 days
Basic Shares Quantity4.3 Mil
Short % of Basic Shares2.3%

Earnings Returns History

Updated 6/3/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
4/30/2026-2.4%-2.4%-4.6%
2/25/2026-1.6%-2.1%0.2%
10/29/2025-1.7%-2.6%2.9%
7/30/20253.1%3.0%18.4%
4/30/2025-0.8%3.0%1.8%
2/26/20253.5%1.0%3.5%
10/30/20246.5%8.9%18.6%
7/31/2024-4.9%-13.2%-3.1%
...
SUMMARY STATS   
# Positive131416
# Negative11108
Median Positive2.0%3.8%4.7%
Median Negative-1.7%-2.7%-5.3%
Max Positive6.5%14.7%18.6%
Max Negative-4.9%-13.2%-12.6%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
4/30/2026-2.4%-2.4%-4.6%
2/25/2026-1.6%-2.1%0.2%
10/29/2025-1.7%-2.6%2.9%
7/30/20253.1%3.0%18.4%
4/30/2025-0.8%3.0%1.8%
2/26/20253.5%1.0%3.5%
10/30/20246.5%8.9%18.6%
7/31/2024-4.9%-13.2%-3.1%
5/1/20242.4%7.0%6.0%
2/23/2024-1.8%-0.7%5.7%
11/1/20230.1%7.3%8.4%
8/2/20230.2%3.5%0.6%
5/3/20231.4%2.4%-1.2%
2/24/2023-1.7%-4.8%-12.6%
11/2/2022-1.1%0.0%1.8%
8/3/20220.3%-2.9%-6.0%
5/4/20224.1%4.0%5.3%
2/25/20221.6%-0.7%4.0%
11/3/20214.4%2.1%-0.1%
8/4/2021-2.3%-4.4%-7.7%
5/5/2021-1.8%5.1%1.8%
2/24/2021-0.1%-7.6%-7.8%
11/4/20202.0%14.7%15.5%
8/5/20202.0%5.7%9.6%
SUMMARY STATS   
# Positive131416
# Negative11108
Median Positive2.0%3.8%4.7%
Median Negative-1.7%-2.7%-5.3%
Max Positive6.5%14.7%18.6%
Max Negative-4.9%-13.2%-12.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202604/30/202610-Q
12/31/202502/25/202610-K
09/30/202510/29/202510-Q
06/30/202507/30/202510-Q
03/31/202504/30/202510-Q
12/31/202402/26/202510-K
09/30/202410/30/202410-Q
06/30/202407/31/202410-Q
03/31/202405/01/202410-Q
12/31/202302/23/202410-K
09/30/202311/01/202310-Q
06/30/202308/02/202310-Q
03/31/202305/03/202310-Q
12/31/202202/24/202310-K
09/30/202211/02/202210-Q
06/30/202208/03/202210-Q
Collapse to Preview
Report DateFiling DateFiling
03/31/202604/30/202610-Q
12/31/202502/25/202610-K
09/30/202510/29/202510-Q
06/30/202507/30/202510-Q
03/31/202504/30/202510-Q
12/31/202402/26/202510-K
09/30/202410/30/202410-Q
06/30/202407/31/202410-Q
03/31/202405/01/202410-Q
12/31/202302/23/202410-K
09/30/202311/01/202310-Q
06/30/202308/02/202310-Q
03/31/202305/03/202310-Q
12/31/202202/24/202310-K
09/30/202211/02/202210-Q
06/30/202208/03/202210-Q
03/31/202205/04/202210-Q
12/31/202102/25/202210-K
09/30/202111/03/202110-Q
06/30/202108/04/202110-Q
03/31/202105/05/202110-Q
12/31/202002/24/202110-K
09/30/202011/04/202010-Q
06/30/202008/05/202010-Q
03/31/202005/05/202010-Q
12/31/201902/26/202010-K
09/30/201910/30/201910-Q
06/30/201907/31/201910-Q

Insider Activity

Updated 5/28/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Allen, Tony DirectSell3102026942.8976,6007,543Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Allen, Tony DirectSell3102026942.8976,6007,543Form
Core Cache Last Updated: 6/21/2026