Tearsheet

Etsy (ETSY)


Market Price (10/25/2025): $74.12 | Market Cap: $7.7 Bil
Sector: Consumer Discretionary | Industry: Broadline Retail

Etsy (ETSY)


Market Price (10/25/2025): $74.12
Market Cap: $7.7 Bil
Sector: Consumer Discretionary
Industry: Broadline Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 24%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 22%
Trading close to highs
Dist 52W High is -0.6%
Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 47x
1 Attractive yield
FCF Yield is 8.3%
Weak multi-year price returns
2Y Excs Rtn is -47%, 3Y Excs Rtn is -105%
Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.4%
2  Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 18%
 
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 24%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 22%
1 Attractive yield
FCF Yield is 8.3%
2 Trading close to highs
Dist 52W High is -0.6%
3 Weak multi-year price returns
2Y Excs Rtn is -47%, 3Y Excs Rtn is -105%
4 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 18%
5 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 47x
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.4%

Market Valuation & Key Metrics

ETSY Stock


Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
ETSY Return302%23%-45%-32%-35%40%59%
Peers Return45%20%-25%42%36%5%166%
S&P 500 Return16%27%-19%24%23%15%106%

Monthly Win Rates [3]
ETSY Win Rate83%50%25%42%33%44% 
Peers Win Rate62%57%38%72%63%56% 
S&P 500 Win Rate58%75%42%67%75%67% 

Max Drawdowns [4]
ETSY Max Drawdown-28%-12%-68%-49%-41%-23% 
Peers Max Drawdown-19%-11%-35%-4%-14%-19% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: AMZN, WMT, COST, EBAY, LULU. See ETSY Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 10/24/2025 (YTD)

How Low Can It Go

Unique KeyEventETSYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-79.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven389.5%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-49.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven97.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven31 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-44.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven79.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven147 days120 days

Compare to AMZN, WMT, COST, EBAY, LULU


In The Past

Etsy's stock fell -79.6% during the 2022 Inflation Shock from a high on 11/24/2021. A -79.6% loss requires a 389.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Etsy (ETSY)

Better Bets than Etsy (ETSY)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to ETSY. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ANF_9302025_Dip_Buyer_FCFYield09302025ANFAbercrombie & FitchDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-18.6%-18.6%-22.1%
DECK_9302025_Dip_Buyer_FCFYield09302025DECKDeckers OutdoorDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.2%1.2%-6.2%
CHH_9302025_Dip_Buyer_ValueBuy09302025CHHChoice Hotels InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-8.4%-8.4%-8.4%
VAC_9302025_Dip_Buyer_ValueBuy09302025VACMarriott Vacations WorldwideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.1%5.1%-6.1%
FUN_9302025_Short_Squeeze09302025FUNSix Flags EntertainmentSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
9.7%9.7%-11.7%
ETSY_12312024_Dip_Buyer_FCFYield12312024ETSYEtsyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.9%39.7%-22.9%
ETSY_1312024_Dip_Buyer_FCFYield01312024ETSYEtsyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.1%-15.8%-28.7%
ETSY_5312023_Dip_Buyer_FCFYield05312023ETSYEtsyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.8%-24.2%-26.9%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ANF_9302025_Dip_Buyer_FCFYield09302025ANFAbercrombie & FitchDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-18.6%-18.6%-22.1%
DECK_9302025_Dip_Buyer_FCFYield09302025DECKDeckers OutdoorDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.2%1.2%-6.2%
CHH_9302025_Dip_Buyer_ValueBuy09302025CHHChoice Hotels InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-8.4%-8.4%-8.4%
VAC_9302025_Dip_Buyer_ValueBuy09302025VACMarriott Vacations WorldwideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.1%5.1%-6.1%
FUN_9302025_Short_Squeeze09302025FUNSix Flags EntertainmentSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
9.7%9.7%-11.7%
ETSY_12312024_Dip_Buyer_FCFYield12312024ETSYEtsyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.9%39.7%-22.9%
ETSY_1312024_Dip_Buyer_FCFYield01312024ETSYEtsyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.1%-15.8%-28.7%
ETSY_5312023_Dip_Buyer_FCFYield05312023ETSYEtsyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.8%-24.2%-26.9%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Etsy

Financials

ETSYAMZNWMTCOSTEBAYLULUMedian
NameEtsy Amazon.c.Walmart Costco W.eBay Lululemo. 
Mkt Price73.90224.21106.17932.1497.20178.17142.17
Mkt Cap7.62,384.9847.0413.945.421.3229.6
Rev LTM2,838670,038693,153275,23510,31210,904143,070
Op Inc LTM39876,19028,98810,3832,3032,4956,439
FCF LTM63513,48113,7537,8372,1281,1684,982
FCF 3Y Avg66021,67714,9867,0701,9481,2794,509
CFO LTM690121,13738,43813,3352,5861,9127,960
CFO 3Y Avg70596,97736,70711,9142,4231,9647,168

Growth & Margins

ETSYAMZNWMTCOSTEBAYLULUMedian
NameEtsy Amazon.c.Walmart Costco W.eBay Lululemo. 
Rev Chg LTM2.4%10.9%4.2%8.2%1.5%9.2%6.2%
Rev Chg 3Y Avg5.6%11.3%5.7%6.6%0.2%15.8%6.2%
Rev Chg Q3.8%13.3%4.8%8.1%1.1%6.5%5.6%
QoQ Delta Rev Chg LTM0.9%3.0%1.2%2.4%0.3%1.4%1.3%
Op Mgn LTM14.0%11.4%4.2%3.8%22.3%22.9%12.7%
Op Mgn 3Y Avg13.4%7.9%4.0%3.6%21.6%22.7%10.7%
QoQ Delta Op Mgn LTM0.1%0.3%-0.1%0.0%-0.2%-0.5%-0.1%
CFO/Rev LTM24.3%18.1%5.5%4.8%25.1%17.5%17.8%
CFO/Rev 3Y Avg25.5%15.8%5.5%4.6%24.0%19.8%17.8%
FCF/Rev LTM22.4%2.0%2.0%2.8%20.6%10.7%6.8%
FCF/Rev 3Y Avg23.9%3.5%2.3%2.7%19.3%12.9%8.2%

Valuation

ETSYAMZNWMTCOSTEBAYLULUMedian
NameEtsy Amazon.c.Walmart Costco W.eBay Lululemo. 
Mkt Cap7.62,384.9847.0413.945.421.3229.6
P/S2.73.61.21.54.42.02.3
P/EBIT18.128.027.237.717.38.522.7
P/E46.533.839.751.122.311.936.7
P/CFO11.119.722.031.017.611.118.6
Total Yield2.2%3.0%3.4%2.2%5.7%8.4%3.2%
Dividend Yield0.0%0.0%0.8%0.2%1.2%0.0%0.1%
FCF Yield 3Y Avg9.5%1.1%2.8%2.1%6.9%3.6%3.2%
D/E0.40.10.10.00.20.10.1
Net D/E0.20.00.1-0.00.10.00.0

Returns

ETSYAMZNWMTCOSTEBAYLULUMedian
NameEtsy Amazon.c.Walmart Costco W.eBay Lululemo. 
1M Rtn15.4%1.8%3.3%-1.4%4.1%-0.6%2.6%
3M Rtn18.3%-3.1%9.2%-0.4%19.7%-18.8%4.4%
6M Rtn61.1%18.6%12.2%-4.4%44.3%-33.5%15.4%
12M Rtn52.0%20.3%29.1%4.9%55.3%-40.4%24.7%
3Y Rtn-28.4%85.9%136.3%94.7%164.6%-44.4%90.3%
1M Excs Rtn13.4%-0.1%0.2%-4.0%1.6%0.8%0.5%
3M Excs Rtn11.5%-10.0%2.7%-6.5%17.1%-24.0%-1.9%
6M Excs Rtn38.2%-4.3%-10.7%-27.3%21.4%-56.4%-7.5%
12M Excs Rtn33.7%2.1%14.6%-11.2%39.9%-56.5%8.4%
3Y Excs Rtn-105.5%11.0%63.6%22.3%88.9%-123.8%16.7%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment2,7482,566   
Marketplace revenue  1,7461,303594
Services revenue  583422225
Total2,7482,5662,3291,726818


Price Behavior

Short Interest

Short Interest: As Of Date10152025
Short Interest: Shares Quantity18,365,260
Short Interest: % Change Since 9302025-15.2%
Average Daily Volume4,717,596
Days-to-Cover Short Interest3.89
Basic Shares Quantity103,212,000
Short % of Basic Shares17.8%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/30/20252.8%-7.2%-9.7%
4/30/2025-5.7%-2.2%14.9%
2/19/2025-10.1%-7.3%-21.9%
10/30/20247.2%10.6%14.3%
7/31/2024-7.6%-18.1%-14.8%
5/1/2024-15.1%-10.3%-9.0%
2/21/2024-8.4%-7.9%-11.7%
11/1/20231.6%5.5%35.2%
...
SUMMARY STATS   
# Positive10910
# Negative121312
Median Positive10.7%8.5%13.9%
Median Negative-8.0%-7.9%-14.3%
Max Positive16.2%24.7%60.5%
Max Negative-15.7%-19.3%-23.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025730202510-Q 6/30/2025
3312025430202510-Q 3/31/2025
12312024219202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023222202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022223202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022728202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021225202210-K 12/31/2021
93020211104202110-Q 9/30/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Daniel NicholasCHIEF PRODUCT OFFICER9032025Sell51.621,50077,4301,635,476Form
1BALLARD CHARLES ANDREW8262025Sell62.422,400149,808361,786Form
2Blow Marla J8192025Sell67.1325717,252650,087Form
3Colburn Richard Edward IIIChief Technology Officer8142025Sell63.571,39788,807157,971Form
4PATEL GOYAL KRUTIPresident&Chief Growth Officer8082025Sell58.862,243132,0233,368,558Form