Tearsheet

Diageo (DEO)


Market Price (9/17/2025): $100.0 | Market Cap: $62.4 Bil
Sector: Consumer Staples | Industry: Distillers & Vintners

Diageo (DEO)


Market Price (9/17/2025): $100.0
Market Cap: $62.4 Bil
Sector: Consumer Staples
Industry: Distillers & Vintners

Investment Highlights

0 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -26%
Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -102%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -1.3 Bil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -7.9%
1 Low stock price volatility
Vol 12M is 27%
  
0 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -26%
1 Low stock price volatility
Vol 12M is 27%
2 Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -102%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -1.3 Bil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -7.9%

Market Valuation

 9/17/25202420232022
Share Price CYE$100.00$125.23$139.29$166.49
Market Cap CYE ($ Bil)62.478.186.8103.8
Total Debt ($ Bil)14.324.422.121.4
Total Cash ($ Bil)1.62.61.42.1
Enterprise Value ($ Bil)75.1102.5108.9125.2
Valuation Ratios    
P/S TTM3.93.54.04.9
P/EBIT TTM-246.915.212.315.3
P/E TTM21.130.021.022.7
Sector Ratios    
P/S TTM (Sector)0.90.90.90.9
P/EBIT TTM (Sector)8.38.910.09.4
P/E TTM (Sector)12.512.114.012.0
 9/17/252024
Share Price CYE$100.00$125.23
Market Cap CYE ($ Bil)62.478.1
Total Debt ($ Bil)14.324.4
Total Cash ($ Bil)1.62.6
Enterprise Value ($ Bil)75.1102.5
Valuation Ratios  
P/S TTM3.93.5
P/EBIT TTM-246.915.2
P/E TTM21.130.0
Sector Ratios  
P/S TTM (Sector)0.90.9
P/EBIT TTM (Sector)8.38.9
P/E TTM (Sector)12.512.1

Business Description

Diageo plc, together with its subsidiaries, produces, markets, and sells alcoholic beverages worldwide. The company offers scotch, whisky, gin, vodka, rum, ready to drink products, Irish cream liqueur, raki, liqueur, wine, tequila, Canadian whisky, American whiskey, cachaca, and brandy, as well as beer, including cider and non-alcoholic products. It provides its products under the Johnnie Walker, Crown Royal, Bulleit and Buchanan's whiskies, Smirnoff, Cîroc and Ketel One vodkas, Casamigos, DeLeon and Don Julio tequilas, Captain Morgan, Baileys, Tanqueray, and Guinness brands. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
DEO Return-3%42%-17%-16%-10%-20%-31%
Peers Return227%28%-6%28%-13%3%353%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: CELH, COKE, SAM, STZ, BF-B. See DEO Returns vs. Peers.
[3] 2025 data is for the year up to 9/16/2025 (YTD)

Better Bets than Diageo (DEO)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Diageo

Financials

DEOCELHCOKESAMSTZBF-BMedian
NameDiageo Celsius Coca-Col.Boston B.Constell.Brown-Fo. 
Mkt Price100.0755.27117.80222.35134.6827.32108.94
Mkt Cap62.414.210.32.523.912.913.6
Rev LTM16,1001,6666,9482,05010,0623,9485,448
Op Inc LTM-1,2681739081833,1891,156545
FCF LTM-2114762222,067584476
FCF 3Y Avg-1854801721,684432432
CFO LTM-2368452863,099741741
CFO 3Y Avg-2068012402,856624624

Growth & Margins

DEOCELHCOKESAMSTZBF-BMedian
NameDiageo Celsius Coca-Col.Boston B.Constell.Brown-Fo. 
Rev Chg LTM7.4%11.9%3.2%2.5%-0.5%-3.5%2.8%
Rev Chg 3Y Avg-54.7%5.9%1.6%3.2%-0.6%3.2%
Rev Chg Q3.4%83.9%3.3%1.5%-5.5%-2.8%2.4%
QoQ Delta Rev Chg LTM0.8%25.4%0.9%0.4%-1.4%-0.7%0.6%
Op Mgn LTM-7.9%10.4%13.1%8.9%31.7%29.3%11.7%
Op Mgn 3Y Avg1.2%8.5%12.8%7.3%31.3%27.4%10.6%
QoQ Delta Op Mgn LTM-5.3%1.0%0.1%0.6%-1.3%-0.0%0.0%
CFO/Rev LTM-14.1%12.2%14.0%30.8%18.8%14.1%
CFO/Rev 3Y Avg-14.7%11.9%11.8%28.8%15.3%14.7%
FCF/Rev LTM-12.7%6.9%10.8%20.5%14.8%12.7%
FCF/Rev 3Y Avg-13.2%7.1%8.5%17.0%10.6%10.6%

Valuation

DEOCELHCOKESAMSTZBF-BMedian
NameDiageo Celsius Coca-Col.Boston B.Constell.Brown-Fo. 
Mkt Cap62.414.210.32.523.912.913.6
P/S3.98.51.51.22.43.32.8
P/EBIT-247.180.112.813.51,408.611.113.1
P/E21.2108.117.531.0-54.115.319.3
P/CFO-60.412.18.67.717.412.1
Total Yield4.7%0.9%6.4%3.2%-0.3%9.8%4.0%
Dividend Yield0.0%0.0%0.7%0.0%1.5%3.3%0.3%
FCF Yield 3Y Avg-1.5%5.8%6.2%4.5%2.5%4.5%
D/E0.20.10.20.00.50.20.2
Net D/E0.20.00.0-0.10.50.20.1

Returns

DEOCELHCOKESAMSTZBF-BMedian
NameDiageo Celsius Coca-Col.Boston B.Constell.Brown-Fo. 
1M Rtn-9.8%-3.5%4.2%0.9%-19.9%-9.5%-6.5%
3M Rtn-2.2%25.2%11.7%8.2%-15.6%6.7%7.5%
6M Rtn-7.5%82.0%-10.1%0.3%-24.1%-21.3%-8.8%
12M Rtn-23.6%66.6%-7.3%-18.2%-45.8%-39.8%-20.9%
3Y Rtn-38.4%64.7%183.0%-32.0%-40.9%-59.0%-35.2%
1M Excs Rtn-12.2%-6.0%1.8%-1.5%-22.4%-12.0%-9.0%
3M Excs Rtn-12.5%17.6%0.7%-2.4%-26.3%-3.3%-2.8%
6M Excs Rtn-24.9%68.2%-26.5%-19.0%-42.2%-38.8%-25.7%
12M Excs Rtn-41.9%49.7%-24.7%-35.7%-63.4%-57.2%-38.8%
3Y Excs Rtn-102.3%-5.9%103.9%-97.5%-105.0%-123.1%-99.9%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
North America8,1098,1067,2095,690 
Europe4,3034,2383,5403,160 
Asia Pacific3,8413,8373,4432,794 
Supply Chain and Procurement (SC&P)3,6872,6722,1271,653 
Latin America and Caribbean2,1592,0271,4481,118 
Africa2,0392,2381,9541,657 
Corporate and other104702847 
Eliminate inter- segment sales-3,687-2,672-2,127-1,653 
Premium drinks    16,904
Total20,55520,51617,62314,46516,904


Operating Income by Segment
$ Mil20252024202320222021
North America3,1043,2673,096  
Europe1,3001,161858  
Latin America and Caribbean783712419  
Asia Pacific523655841  
Africa234419237  
Eliminate inter- segment sales000  
Supply Chain and Procurement (SC&P)000  
Corporate and other-397-317-288  
Total5,5475,8975,164  


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity1,777,765
Short Interest: % Change Since 815202518.3%
Average Daily Volume1,142,443
Days-to-Cover Short Interest1.56
Basic Shares Quantity623,500,000
Short % of Basic Shares0.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025814202520-F 6/30/2025
63020248012024Annual 6/30/2024
6302023803202320-F 6/30/2023
1231202212720236-K 12/31/2022
1231202112720226-K 12/31/2021
1231202012820216-K 12/31/2020
1231201913020206-K 12/31/2019
1231201820520196-K 12/31/2018
1231201712520186-K 12/31/2017
1231201620220176-K 12/31/2016
1231201320620146-K 12/31/2013
1231201222220136-K 12/31/2012
6302012905201220-F 6/30/2012
1231201141620126-K 12/31/2011
6302011913201120-F 6/30/2011
1231201042120116-K 12/31/2010

Insider Activity

Expand for More