Tearsheet

Delta Air Lines (DAL)


Market Price (5/9/2026): $73.25 | Market Cap: $47.8 Bil
Sector: Industrials | Industry: Passenger Airlines

Delta Air Lines (DAL)


Market Price (5/9/2026): $73.25
Market Cap: $47.8 Bil
Sector: Industrials
Industry: Passenger Airlines

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.6%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.3%, FCF Yield is 8.2%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, CFO LTM is 8.4 Bil, FCF LTM is 3.9 Bil

Low stock price volatility
Vol 12M is 41%

Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Energy Transition & Decarbonization. Themes include Travel & Leisure Tech, and Renewable Fuel Production.

Trading close to highs
Dist 52W High is -2.4%, Dist 3Y High is -2.4%

Key risks
DAL key risks include [1] significant operational disruption and financial liability from cyber incidents and failures within its critical technology infrastructure.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.6%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.3%, FCF Yield is 8.2%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, CFO LTM is 8.4 Bil, FCF LTM is 3.9 Bil
2 Low stock price volatility
Vol 12M is 41%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Energy Transition & Decarbonization. Themes include Travel & Leisure Tech, and Renewable Fuel Production.
4 Trading close to highs
Dist 52W High is -2.4%, Dist 3Y High is -2.4%
5 Key risks
DAL key risks include [1] significant operational disruption and financial liability from cyber incidents and failures within its critical technology infrastructure.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Delta Air Lines (DAL) stock has gained about 10% since 1/31/2026 because of the following key factors:

1. Delta Air Lines exceeded Q1 2026 financial expectations, reporting a record $14.2 billion in non-GAAP operating revenue, surpassing analyst estimates of $14 billion, and adjusted earnings per share (EPS) of $0.64, beating the consensus of $0.57. This strong performance, announced on April 8, 2026, was driven by a 14% increase in premium revenue to $5.4 billion and a 13% rise in loyalty revenue to $1.2 billion, with American Express remuneration topping $2 billion.

2. Analysts responded positively to the strong earnings and company outlook, with multiple firms raising their price targets for DAL and maintaining a "Moderate Buy" consensus rating. For instance, Argus increased its price objective from $80.00 to $85.00, Citigroup raised its target from $77.00 to $79.00, and UBS Group adjusted its price objective from $84.00 to $86.00.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 11.6% change in DAL stock from 1/31/2026 to 5/8/2026 was primarily driven by a 15.9% change in the company's P/E Multiple.
(LTM values as of)13120265082026Change
Stock Price ($)65.7173.3311.6%
Change Contribution By: 
Total Revenues ($ Mil)62,92065,1783.6%
Net Income Margin (%)7.4%6.9%-6.7%
P/E Multiple9.210.715.9%
Shares Outstanding (Mil)649652-0.5%
Cumulative Contribution11.6%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/8/2026
ReturnCorrelation
DAL11.6% 
Market (SPY)3.6%60.5%
Sector (XLI)5.0%57.5%

Fundamental Drivers

The 28.1% change in DAL stock from 10/31/2025 to 5/8/2026 was primarily driven by a 33.1% change in the company's P/E Multiple.
(LTM values as of)103120255082026Change
Stock Price ($)57.2273.3328.1%
Change Contribution By: 
Total Revenues ($ Mil)62,92065,1783.6%
Net Income Margin (%)7.4%6.9%-6.7%
P/E Multiple8.010.733.1%
Shares Outstanding (Mil)649652-0.5%
Cumulative Contribution28.1%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/8/2026
ReturnCorrelation
DAL28.1% 
Market (SPY)5.5%58.6%
Sector (XLI)12.4%56.7%

Fundamental Drivers

The 78.3% change in DAL stock from 4/30/2025 to 5/8/2026 was primarily driven by a 47.6% change in the company's P/E Multiple.
(LTM values as of)43020255082026Change
Stock Price ($)41.1373.3378.3%
Change Contribution By: 
Total Revenues ($ Mil)61,93465,1785.2%
Net Income Margin (%)5.9%6.9%16.2%
P/E Multiple7.210.747.6%
Shares Outstanding (Mil)644652-1.2%
Cumulative Contribution78.3%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/8/2026
ReturnCorrelation
DAL78.3% 
Market (SPY)30.4%57.7%
Sector (XLI)33.8%56.6%

Fundamental Drivers

The 120.3% change in DAL stock from 4/30/2023 to 5/8/2026 was primarily driven by a 95.6% change in the company's Net Income Margin (%).
(LTM values as of)43020235082026Change
Stock Price ($)33.2973.33120.3%
Change Contribution By: 
Total Revenues ($ Mil)53,99365,17820.7%
Net Income Margin (%)3.5%6.9%95.6%
P/E Multiple11.210.7-4.8%
Shares Outstanding (Mil)639652-2.0%
Cumulative Contribution120.3%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/8/2026
ReturnCorrelation
DAL120.3% 
Market (SPY)78.7%61.1%
Sector (XLI)81.1%62.3%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
DAL Return-3%-16%23%52%16%6%87%
Peers Return1%-27%-4%58%-7%-6%-3%
S&P 500 Return27%-19%24%23%16%7%95%

Monthly Win Rates [3]
DAL Win Rate50%50%42%58%67%60% 
Peers Win Rate43%47%43%63%48%64% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
DAL Max Drawdown-17%-28%-6%-8%-41%-16% 
Peers Max Drawdown-11%-35%-25%-18%-43%-23% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: UAL, AAL, LUV, ALK, JBLU. See DAL Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/8/2026 (YTD)

How Low Can It Go

EventDALS&P 500
2025 US Tariff Shock
  % Loss-44.7%-18.8%
  % Gain to Breakeven80.8%23.1%
  Time to Breakeven232 days79 days
2024 Yen Carry Trade Unwind
  % Loss-20.1%-7.8%
  % Gain to Breakeven25.1%8.5%
  Time to Breakeven42 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-33.8%-9.5%
  % Gain to Breakeven51.1%10.5%
  Time to Breakeven152 days24 days
2023 SVB Regional Banking Crisis
  % Loss-18.2%-6.7%
  % Gain to Breakeven22.2%7.1%
  Time to Breakeven76 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-30.5%-24.5%
  % Gain to Breakeven43.8%32.4%
  Time to Breakeven260 days427 days
2020 COVID-19 Crash
  % Loss-63.5%-33.7%
  % Gain to Breakeven174.1%50.9%
  Time to Breakeven1685 days140 days

Compare to UAL, AAL, LUV, ALK, JBLU

In The Past

Delta Air Lines's stock fell -44.7% during the 2025 US Tariff Shock. Such a loss loss requires a 80.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventDALS&P 500
2025 US Tariff Shock
  % Loss-44.7%-18.8%
  % Gain to Breakeven80.8%23.1%
  Time to Breakeven232 days79 days
2024 Yen Carry Trade Unwind
  % Loss-20.1%-7.8%
  % Gain to Breakeven25.1%8.5%
  Time to Breakeven42 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-33.8%-9.5%
  % Gain to Breakeven51.1%10.5%
  Time to Breakeven152 days24 days
2022 Inflation Shock & Fed Tightening
  % Loss-30.5%-24.5%
  % Gain to Breakeven43.8%32.4%
  Time to Breakeven260 days427 days
2020 COVID-19 Crash
  % Loss-63.5%-33.7%
  % Gain to Breakeven174.1%50.9%
  Time to Breakeven1685 days140 days
2014-2016 Oil Price Collapse
  % Loss-21.9%-6.8%
  % Gain to Breakeven28.1%7.3%
  Time to Breakeven14 days15 days
2008-2009 Global Financial Crisis
  % Loss-73.4%-53.4%
  % Gain to Breakeven276.1%114.4%
  Time to Breakeven399 days1085 days
Summer 2007 Credit Crunch
  % Loss-22.9%-8.6%
  % Gain to Breakeven29.7%9.5%
  Time to Breakeven69 days47 days

Compare to UAL, AAL, LUV, ALK, JBLU

In The Past

Delta Air Lines's stock fell -44.7% during the 2025 US Tariff Shock. Such a loss loss requires a 80.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Delta Air Lines (DAL)

Delta Air Lines, Inc. provides scheduled air transportation for passengers and cargo in the United States and internationally. The company operates through two segments, Airline and Refinery. Its domestic network centered on core hubs in Atlanta, Minneapolis-St. Paul, Detroit, and Salt Lake City, as well as coastal hub positions in Boston, Los Angeles, New York-LaGuardia, New York-JFK, and Seattle; and international network centered on hubs and market presence in Amsterdam, Mexico City, London-Heathrow, Paris-Charles de Gaulle, and Seoul-Incheon. The company sells its tickets through various distribution channels, including delta.com and the Fly Delta app, reservations, online travel agencies, traditional brick and mortar, and other agencies. It also provides aircraft maintenance and engineering support, repair, and overhaul services; and vacation packages to third-party consumers, as well as aircraft charters, and management and programs. The company operates through a fleet of approximately 1,200 aircrafts. Delta Air Lines, Inc. was founded in 1924 and is based in Atlanta, Georgia.

AI Analysis | Feedback

Here are 1-3 brief analogies for Delta Air Lines:

  • A flying version of FedEx or UPS, but for people.
  • The Amazon of air travel, connecting passengers to destinations worldwide.

AI Analysis | Feedback

  • Scheduled Passenger Air Transportation: Provides regular flights for individuals to various domestic and international destinations.
  • Scheduled Cargo Air Transportation: Offers regular services for shipping goods and freight globally.
  • Aircraft Maintenance, Repair, and Overhaul (MRO) Services: Delivers engineering support, repair, and maintenance services for aircraft.
  • Vacation Packages: Sells bundled travel arrangements, including flights and accommodations, to consumers.
  • Aircraft Charter Services: Provides on-demand private aircraft for specific client needs.

AI Analysis | Feedback

Delta Air Lines (DAL) primarily sells its services to individuals and businesses for transportation purposes.

The company serves the following major customer categories:

  • Leisure Travelers: Individuals and families traveling for personal reasons, such as vacations, holidays, or visiting friends and relatives.
  • Business Travelers: Individuals traveling for professional purposes, often on behalf of their employers, for meetings, conferences, training, or project assignments.
  • Cargo Shippers: Businesses and freight forwarders that utilize Delta's network and fleet to transport goods and packages domestically and internationally.

AI Analysis | Feedback

  • Airbus SE (AIR)
  • The Boeing Company (BA)
  • RTX Corporation (RTX)
  • Rolls-Royce Holdings plc (RR.)
  • GE Aerospace (GE)
  • Safran S.A. (SAF)
  • Viasat, Inc. (VSAT)
  • Gogo Inc. (GOGO)
  • Amadeus IT Group S.A. (AMS)

AI Analysis | Feedback

Ed Bastian, Chief Executive Officer

Ed Bastian has served as the Chief Executive Officer of Delta Air Lines since May 2, 2016. He joined Delta in 1998 as Vice President – Finance and Controller, progressing through various financial leadership roles, including Chief Financial Officer in 2005 and President in 2007. Before his tenure at Delta, Bastian was a partner at Price Waterhouse (now PricewaterhouseCoopers) in its New York audit practice. He also held senior finance positions at Frito-Lay International and PepsiCo International. Bastian briefly departed Delta in early 2004 to become Senior Vice President and Chief Financial Officer of Acuity Brands, but returned to Delta six months later.

Erik Snell, Chief Financial Officer

Erik Snell is appointed as the Chief Financial Officer of Delta Air Lines, effective April 1, 2026. Prior to this role, he served as Delta's Chief Customer Experience Officer. Snell is a veteran of Delta, having worked with the airline for two decades.

Peter Carter, President

Peter Carter will assume the role of President of Delta Air Lines, effective April 1, 2026. In his expanded responsibilities as President, he will oversee the airline's enterprise strategy, international portfolio, and sustainability efforts. Before this promotion, Carter served as Delta's Chief External Affairs Officer, leading the company's sustainability and innovation efforts, international teams, and legal and government affairs functions.

Dan Janki, Chief Operating Officer

Dan Janki is transitioning to the role of Chief Operating Officer for Delta Air Lines, effective April 1, 2026. Previously, Janki served as Delta's Executive Vice President and Chief Financial Officer, a position he held since July 2021. Before joining Delta, Janki had an extensive career at General Electric (GE), where he held various senior leadership positions for over 25 years. His roles at GE included President & CEO of GE Power Portfolio and Senior Vice President of GE. He also served as Senior Vice President, Treasurer and Global Business Operations of GE. Janki is also a member of the Board of Directors at Cornerstone Building Brands and has served on the board of directors of Wheels Up since August 2023.

Allison Ausband, Executive Vice President and Chief People Officer

Allison Ausband is the Executive Vice President and Chief People Officer for Delta Air Lines, leading global talent management, total rewards, and human resources service delivery. She began her career at Delta in May 1985 as a flight attendant. Ausband has held various leadership roles at Delta, including Executive Vice President and Chief Customer Experience Officer, where she oversaw the end-to-end customer experience, and Senior Vice President of In-Flight Service. She was also Vice President – Reservation Sales and Customer Care.

AI Analysis | Feedback

Here are the key risks to Delta Air Lines (DAL):

  1. Global Economic Downturns and Geopolitical Instability: Delta Air Lines' business is highly sensitive to the overall health of the global economy and geopolitical events. Economic slowdowns or recessions can significantly reduce both leisure and business travel demand, directly impacting revenue. Geopolitical conflicts, acts of terrorism, or widespread health crises (like pandemics) can lead to flight restrictions, reduced passenger confidence, and severe disruptions to international and domestic air travel, negatively affecting the airline's operations and financial performance.
  2. Volatile Fuel Prices: As a major operating expense for airlines, fluctuations in crude oil and jet fuel prices directly and substantially impact Delta's profitability. Despite hedging strategies, sudden or sustained increases in fuel costs can erode margins and challenge financial stability.
  3. Intense Competition, High Operating Costs, and Regulatory Risks: The airline industry is characterized by intense competition from other legacy carriers, as well as low-cost and ultra-low-cost operators, which can put downward pressure on fares and yields. Delta also faces a relatively high operating cost structure, including significant labor costs and potential for union disputes. Furthermore, the company is subject to various regulatory risks, including potential changes to environmental regulations or policies that could impact key revenue streams, such as its high-margin American Express partnership.

AI Analysis | Feedback

null

AI Analysis | Feedback

Delta Air Lines (DAL) operates in several addressable markets for its main products and services, including passenger air transportation, air cargo, aircraft maintenance, repair, and overhaul (MRO), and vacation packages.

Passenger Air Transportation

  • The global passenger air transport market size is projected to reach approximately $870.78 billion in 2025 and is expected to grow to $925.84 billion in 2026.
  • Global air travel is forecasted to reach 9.8 billion passengers in 2025.
  • In the United States, the aviation market size is projected to reach USD 84.98 billion in 2024 and grow to USD 122.82 billion by 2035. Commercial aviation contributes significantly to the U.S. GDP, equivalent to $1.54 trillion in 2025.

Air Cargo Services

  • The global air cargo market size was valued at approximately USD 172.74 billion in 2024 and is projected to increase to USD 273.50 billion by 2032. Another estimate places the global air cargo market size at USD 186.24 billion in 2025, projected to reach USD 275.16 billion by 2033.
  • For the United States, the air freight market size was valued at USD 64.06 billion in 2025 and is estimated to reach USD 91.81 billion by 2034. North America held a significant share of the global air cargo market, valued at USD 55.45 billion in 2024.

Aircraft Maintenance, Repair, and Overhaul (MRO) Services

  • The global aircraft MRO market size was estimated at USD 90.85 billion in 2024 and is projected to reach USD 120.96 billion by 2030. Another source indicates the global aircraft MRO market size is estimated at USD 120.3 billion in 2025 and is anticipated to reach approximately USD 172.73 billion by 2035.
  • In North America, the aircraft MRO market size is expected to grow from USD 26.76 billion in 2025 to USD 33.94 billion by 2031.

Vacation Packages and Travel Services

  • The broader global online travel market was valued at USD 622.6 billion in 2025 and is estimated to reach USD 1,438.4 billion by 2034. The global online travel booking service market was valued at USD 519.1 billion in 2021 and is projected to reach USD 1.13 trillion by 2030.
  • The global Travel and Tourism Market is estimated to be valued at USD 7,550 billion in 2025 and is expected to reach USD 12,280 billion by 2032.
  • In the U.S., the packaged travel segment grew to $14.5 billion in 2022. The U.S. tourism market as a whole is projected to reach USD 2.7 trillion in 2024 and is expected to grow to USD 5.6 trillion by 2033.

AI Analysis | Feedback

Delta Air Lines (DAL) anticipates several key drivers to fuel its revenue growth over the next two to three years:

  • Enhanced Monetization of Premium Products and Services: Delta is strategically focusing on its premium offerings, such as Delta Premium Select and other premium cabins, to drive higher-margin revenue. This involves optimizing pricing strategies, potentially introducing new subcategories of premium products, and actively reducing complimentary upgrades to ensure customers pay for premium experiences. The airline has nearly completed the rollout of Delta Premium Select on long-haul international flights and aims to grow high-margin revenue streams.
  • Expansion and Monetization of the SkyMiles Loyalty Program and American Express Partnership: The SkyMiles loyalty program and its co-branded American Express card partnership are significant revenue contributors. Delta expects continued growth in SkyMiles acquisitions, increased customer engagement, and record remuneration from the American Express partnership, which is projected to achieve high single-digit growth in 2026, working towards a $10 billion goal within the next few years.
  • Strategic Network Optimization and International Growth: The company plans to optimize its network, particularly through robust international expansion. This includes implementing its largest-ever transatlantic schedule with new routes and increased frequencies to European cities for the summer 2025 season, and rebuilding its Latin and Pacific franchises. This expansion is aimed at capturing increased market share in high-demand international travel.
  • Sustained Demand from High-End Consumers and Corporate Travel Recovery: Delta is capitalizing on the continued strong demand from higher-income leisure travelers and the ongoing recovery in corporate travel. This focus on premium and corporate segments is a key engine of profitability, with executives noting that the strength in the consumer sector is at the higher end of the curve. Corporate sales saw an 8% increase in Q3 2025.

AI Analysis | Feedback

Share Repurchases

  • On April 29, 2025, Delta Air Lines' Board of Directors authorized a $1 billion share repurchase program, slated for completion by June 30, 2028.
  • This program, combined with the quarterly dividend, is part of a plan to return over $2 billion to shareholders over the next three years.
  • For fiscal year 2025, Delta prioritized debt reduction, and management did not repurchase shares, in line with a capital allocation framework introduced in November 2024 that focuses on reinvestment, debt reduction, and then shareholder returns.

Outbound Investments

  • In December 2021, Delta invested approximately $1.2 billion in Latam, Aeromexico, and Virgin Atlantic as these partners emerged from bankruptcy or restructuring, resulting in equity stakes of 20% in Aeromexico, 10% in Latam, and 49% in Virgin Atlantic.
  • Delta invested US$60 million in Joby Aviation in February 2024, with potential for expansion to US$200 million, to establish urban air transport services.
  • In September 2023, Delta contributed to a $500 million credit facility for Wheels Up, a private aviation company, which included a $350 million term loan and a $100 million revolving credit facility.

Capital Expenditures

  • Delta's capital expenditures were $3.247 billion in 2021, $6.366 billion in 2022, $5.323 billion in 2023, $5.14 billion in 2024, and $4.501 billion in 2025.
  • Expected capital expenditures for 2026 are $5.5 billion, which includes approximately 50 aircraft deliveries.
  • The primary focus of these expenditures is fleet expansion and modernization, including orders for aircraft such as the Airbus A321neo, A330-900neo, A350-900, Boeing 787-10, and 737 MAX 10, aimed at improving fuel efficiency, supporting sustainability goals, and enhancing the premium customer experience.

Better Bets vs. Delta Air Lines (DAL)

Latest Trefis Analyses

Trade Ideas

Select ideas related to DAL.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GEO_4302026_Dip_Buyer_ValueBuy04302026GEOGEODip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
RUN_4302026_Short_Squeeze04302026RUNSunrunSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
0.0%0.0%0.0%
RSG_4172026_Monopoly_xInd_xCD_Getting_Cheaper04172026RSGRepublic ServicesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.8%0.8%-1.1%
VRSK_4102026_Dip_Buyer_FCFYield04102026VRSKVerisk AnalyticsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.3%12.3%0.0%
UHAL_4102026_Monopoly_xInd_xCD_Getting_Cheaper04102026UHALU-HaulMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.3%0.3%-1.0%
DAL_4302025_Insider_Buying_45D_2Buy_200K04302025DALDelta Air LinesInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
42.5%65.3%-0.3%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

DALUALAALLUVALKJBLUMedian
NameDelta Ai.United A.American.Southwes.Alaska A.JetBlue . 
Mkt Price73.3399.5813.3541.3140.845.1141.08
Mkt Cap47.832.38.820.64.71.914.7
Rev LTM65,17860,46555,99428,88414,4029,16242,439
Op Inc LTM5,7545,0771,799981415-3881,390
FCF LTM3,9213,207-6-401-477-1,164-204
FCF 3Y Avg2,6222,652249-557-205-1,25022
CFO LTM8,3969,5203,6972,4011,211-883,049
CFO 3Y Avg7,6768,8153,3122,0601,321552,686

Growth & Margins

DALUALAALLUVALKJBLUMedian
NameDelta Ai.United A.American.Southwes.Alaska A.JetBlue . 
Rev Chg LTM5.2%4.7%3.3%4.7%13.9%-0.5%4.7%
Rev Chg 3Y Avg6.5%7.4%2.3%5.2%12.6%-2.0%5.8%
Rev Chg Q12.9%10.6%10.8%12.8%5.2%4.7%10.7%
QoQ Delta Rev Chg LTM2.9%2.4%2.5%2.9%1.1%1.1%2.4%
Op Inc Chg LTM-3.3%-9.3%-38.9%99.8%-55.9%-252.7%-24.1%
Op Inc Chg 3Y Avg14.4%11.6%-20.9%113.3%-5.3%-184.2%3.1%
Op Mgn LTM8.8%8.4%3.2%3.4%2.9%-4.2%3.3%
Op Mgn 3Y Avg9.8%9.3%5.2%1.9%6.1%-2.0%5.6%
QoQ Delta Op Mgn LTM-0.4%-0.0%0.2%1.9%-1.0%-0.5%-0.2%
CFO/Rev LTM12.9%15.7%6.6%8.3%8.4%-1.0%8.4%
CFO/Rev 3Y Avg12.3%15.2%6.1%7.4%10.7%0.6%9.1%
FCF/Rev LTM6.0%5.3%-0.0%-1.4%-3.3%-12.7%-0.7%
FCF/Rev 3Y Avg4.2%4.5%0.5%-2.0%-1.7%-13.5%-0.6%

Valuation

DALUALAALLUVALKJBLUMedian
NameDelta Ai.United A.American.Southwes.Alaska A.JetBlue . 
Mkt Cap47.832.38.820.64.71.914.7
P/S0.70.50.20.70.30.20.4
P/Op Inc8.36.44.921.011.2-4.97.3
P/EBIT7.65.54.317.715.1-7.26.6
P/E10.78.843.725.263.9-2.717.9
P/CFO5.73.42.48.63.9-21.53.6
Total Yield9.6%11.4%2.3%5.8%1.6%-37.6%4.1%
Dividend Yield0.3%0.0%0.0%1.9%0.0%0.0%0.0%
FCF Yield 3Y Avg7.6%10.5%4.0%-3.0%-4.8%-66.0%0.5%
D/E0.41.04.00.31.44.91.2
Net D/E0.30.53.10.11.03.80.8

Returns

DALUALAALLUVALKJBLUMedian
NameDelta Ai.United A.American.Southwes.Alaska A.JetBlue . 
1M Rtn7.7%3.4%17.0%2.3%2.3%1.4%2.9%
3M Rtn-2.4%-14.1%-12.4%-23.5%-31.3%-19.7%-16.9%
6M Rtn24.9%2.2%-2.2%28.4%-4.9%15.6%8.9%
12M Rtn52.9%25.4%21.0%35.6%-22.6%6.7%23.2%
3Y Rtn121.0%114.8%-7.7%48.9%-7.0%-27.1%21.0%
1M Excs Rtn-0.3%-6.5%9.0%-5.7%-6.1%-4.8%-5.2%
3M Excs Rtn-9.1%-20.8%-19.1%-30.3%-38.0%-26.4%-23.6%
6M Excs Rtn16.7%-5.8%-9.4%22.9%-11.3%10.2%2.2%
12M Excs Rtn32.5%0.8%-5.0%7.8%-50.0%-16.8%-2.1%
3Y Excs Rtn40.6%43.0%-84.1%-37.6%-86.9%-108.6%-60.8%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Airline57,00154,66945,60526,67015,945
Refinery7,7677,57210,7066,0543,143
Intersegment Sales/Other-3,125-4,193-5,729-2,825-1,993
Total61,64358,04850,58229,89917,095


Operating Income by Segment
$ Mil20252024202320222021
Airline5,9575,1362,8841,888-12,253
Refinery38385777-2-216
Total5,9955,5213,6611,886-12,469


Assets by Segment
$ Mil20252024202320222021
Airline72,97971,52969,35570,41770,548
Refinery2,4182,1743,0392,0991,448
Intersegment Sales/Other-25-59-106-57 
Total75,37273,64472,28872,45971,996


Price Behavior

Price Behavior
Market Price$73.33 
Market Cap ($ Bil)47.8 
First Trading Date02/23/2007 
Distance from 52W High-2.4% 
   50 Days200 Days
DMA Price$66.42$63.62
DMA Trendupindeterminate
Distance from DMA10.4%15.3%
 3M1YR
Volatility43.3%40.8%
Downside Capture1.000.95
Upside Capture147.09183.02
Correlation (SPY)60.0%57.0%
DAL Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta1.871.591.841.821.931.61
Up Beta2.442.152.311.962.232.04
Down Beta1.871.490.941.161.551.40
Up Capture70%132%204%262%305%311%
Bmk +ve Days15223166141428
Stock +ve Days9182957122376
Down Capture166%139%176%163%152%108%
Bmk -ve Days4183056108321
Stock -ve Days13253567129372

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DAL
DAL64.2%41.3%1.30-
Sector ETF (XLI)31.0%15.6%1.5356.0%
Equity (SPY)29.0%12.5%1.8357.6%
Gold (GLD)39.8%27.0%1.222.6%
Commodities (DBC)50.6%18.0%2.21-22.6%
Real Estate (VNQ)13.0%13.5%0.6634.1%
Bitcoin (BTCUSD)-17.9%42.1%-0.3534.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DAL
DAL10.2%40.5%0.35-
Sector ETF (XLI)12.7%17.4%0.5763.0%
Equity (SPY)12.8%17.1%0.5960.4%
Gold (GLD)20.9%17.9%0.952.7%
Commodities (DBC)13.8%19.1%0.594.8%
Real Estate (VNQ)3.4%18.8%0.0843.1%
Bitcoin (BTCUSD)6.9%56.0%0.3426.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DAL
DAL7.1%42.0%0.31-
Sector ETF (XLI)13.9%20.0%0.6165.8%
Equity (SPY)15.1%17.9%0.7258.1%
Gold (GLD)13.4%15.9%0.69-0.8%
Commodities (DBC)9.3%17.8%0.4415.3%
Real Estate (VNQ)5.8%20.7%0.2447.8%
Bitcoin (BTCUSD)67.7%66.9%1.0716.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity22.9 Mil
Short Interest: % Change Since 3312026-4.4%
Average Daily Volume12.6 Mil
Days-to-Cover Short Interest1.8 days
Basic Shares Quantity652.0 Mil
Short % of Basic Shares3.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
4/8/20263.7%9.3%11.8%
1/13/2026-2.4%-5.0%0.5%
10/9/20254.3%8.0%1.5%
7/10/202512.0%9.6%6.2%
4/9/202523.4%13.8%35.3%
1/10/20259.0%7.7%7.8%
10/10/2024-1.1%10.8%18.9%
7/11/2024-4.0%-2.3%-15.2%
...
SUMMARY STATS   
# Positive91215
# Negative15129
Median Positive4.3%8.6%9.1%
Median Negative-2.6%-3.9%-5.0%
Max Positive23.4%13.8%35.3%
Max Negative-9.0%-11.8%-15.2%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202604/08/202610-Q
12/31/202502/11/202610-K
09/30/202510/09/202510-Q
06/30/202507/10/202510-Q
03/31/202504/09/202510-Q
12/31/202402/11/202510-K
09/30/202410/10/202410-Q
06/30/202407/11/202410-Q
03/31/202404/10/202410-Q
12/31/202302/12/202410-K
09/30/202310/12/202310-Q
06/30/202307/13/202310-Q
03/31/202304/13/202310-Q
12/31/202202/10/202310-K
09/30/202210/13/202210-Q
06/30/202207/13/202210-Q

Recent Forward Guidance [BETA]

Latest: Q1 2026 Earnings Reported 4/8/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q2 2026 Revenue Growth11.0%12.5% 108.3%6.5%Higher NewGuidance: 6.0% for Q1 2026
Q2 2026 Operating Margin6.0%7.0% 33.3%1.8%Higher NewGuidance: 5.25% for Q1 2026
Q2 2026 EPS11.25 78.6% Higher NewGuidance: 0.7 for Q1 2026
Q2 2026 Pre-tax Profit 1.00 Bil    

Prior: Q4 2025 Earnings Reported 1/13/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q1 2026 Total Revenue YoY0.050.060.07100.0%3.0%RaisedGuidance: 0.03 for Q4 2025
Q1 2026 Operating Margin4.5%5.25%6.0%-53.3%-6.0%LoweredGuidance: 11.25% for Q4 2025
Q1 2026 Earnings Per Share0.50.70.9-60.0% LoweredGuidance: 1.75 for Q4 2025
2026 Earnings Per Share6.577.516.7% Higher NewActual: 6 for 2025
2026 Earnings Per Share YoY 0.2    
2026 Free Cash Flow3.00 Bil3.50 Bil4.00 Bil-6.7% LoweredGuidance: 3.75 Bil for 2025
2026 Gross Leverage 2 -20.0% LoweredGuidance: 2.5 for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Bellemare, AlainEVP & Pres. - InternationalDirectSell508202672.7520,6211,500,1988,731,939Form
2Laughter, John EEVP & Chief of OperationsDirectSell415202671.6115,0001,074,0903,893,147Form
3Laughter, John EEVP & Chief of OperationsDirectSell413202668.1569,3044,722,9294,727,359Form
4Bastian, Edward HChief Executive OfficerDirectSell227202670.26100,0007,025,70095,791,766Form
5Sear, Steven MEVP - Global Sales & DistribDirectSell210202675.0538,6002,896,9697,835,625Form