Tearsheet

Comcast (CMCSA)


Market Price (3/21/2026): $29.21 | Market Cap: $106.0 Bil
Sector: Communication Services | Industry: Cable & Satellite

Comcast (CMCSA)


Market Price (3/21/2026): $29.21
Market Cap: $106.0 Bil
Sector: Communication Services
Industry: Cable & Satellite

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 24%, Dividend Yield is 4.6%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 19%, FCF Yield is 18%
Weak multi-year price returns
2Y Excs Rtn is -50%, 3Y Excs Rtn is -72%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 85%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 27%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 16%, CFO LTM is 34 Bil, FCF LTM is 19 Bil
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.6%
2 Low stock price volatility
Vol 12M is 26%
  Key risks
CMCSA key risks include [1] losing broadband subscribers to fiber and 5G competition and [2] the accelerating decline of its video subscriber base due to cord-cutting.
3 Megatrend and thematic drivers
Megatrends include Artificial Intelligence, Digital Content & Streaming, 5G & Advanced Connectivity, Digital Advertising, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 24%, Dividend Yield is 4.6%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 19%, FCF Yield is 18%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 27%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 16%, CFO LTM is 34 Bil, FCF LTM is 19 Bil
2 Low stock price volatility
Vol 12M is 26%
3 Megatrend and thematic drivers
Megatrends include Artificial Intelligence, Digital Content & Streaming, 5G & Advanced Connectivity, Digital Advertising, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -50%, 3Y Excs Rtn is -72%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 85%
6 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.6%
7 Key risks
CMCSA key risks include [1] losing broadband subscribers to fiber and 5G competition and [2] the accelerating decline of its video subscriber base due to cord-cutting.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Comcast (CMCSA) stock has gained about 15% since 11/30/2025 because of the following key factors:

1. Strong Adjusted EPS Beat and Robust Shareholder Returns.

Comcast reported adjusted earnings per share (EPS) of $0.84 for the fourth quarter of 2025, exceeding the consensus analyst estimate of $0.75 by $0.09. This earnings beat signaled stronger-than-expected profitability. The company also demonstrated a significant commitment to shareholder value, returning $2.7 billion in the fourth quarter of 2025, comprising $1.2 billion in dividends and $1.5 billion in share repurchases. For the full year 2025, share repurchases totaled $6.8 billion, leading to a 5% reduction in outstanding shares.

2. Exceptional Growth in Domestic Wireless and Peacock Subscribers.

Comcast experienced its best year ever in domestic wireless in 2025, adding 1.5 million net lines to reach a total of 9.3 million lines. The segment's revenue increased by 18% to $1.4 billion in Q4 2025. Concurrently, its streaming service, Peacock, saw a 22% year-over-year increase in paid subscribers, reaching 44 million. Peacock's revenue grew by 23% to $1.6 billion in the fourth quarter, with executives projecting a meaningful improvement in losses for 2026.

Show more

Stock Movement Drivers

Fundamental Drivers

The 17.2% change in CMCSA stock from 11/30/2025 to 3/20/2026 was primarily driven by a 30.7% change in the company's P/E Multiple.
(LTM values as of)113020253202026Change
Stock Price ($)24.7729.0217.2%
Change Contribution By: 
Total Revenues ($ Mil)123,312123,7080.3%
Net Income Margin (%)18.3%16.2%-11.8%
P/E Multiple4.05.330.7%
Shares Outstanding (Mil)3,6793,6301.3%
Cumulative Contribution17.2%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 3/20/2026
ReturnCorrelation
CMCSA17.2% 
Market (SPY)-4.8%6.2%
Sector (XLC)-2.7%34.3%

Fundamental Drivers

The -7.0% change in CMCSA stock from 8/31/2025 to 3/20/2026 was primarily driven by a -12.4% change in the company's Net Income Margin (%).
(LTM values as of)83120253202026Change
Stock Price ($)31.1929.02-7.0%
Change Contribution By: 
Total Revenues ($ Mil)124,184123,708-0.4%
Net Income Margin (%)18.4%16.2%-12.4%
P/E Multiple5.15.34.0%
Shares Outstanding (Mil)3,7203,6302.5%
Cumulative Contribution-7.0%

LTM = Last Twelve Months as of date shown

Market Drivers

8/31/2025 to 3/20/2026
ReturnCorrelation
CMCSA-7.0% 
Market (SPY)1.1%9.2%
Sector (XLC)1.1%34.5%

Fundamental Drivers

The -10.3% change in CMCSA stock from 2/28/2025 to 3/20/2026 was primarily driven by a -30.9% change in the company's P/E Multiple.
(LTM values as of)22820253202026Change
Stock Price ($)32.3529.02-10.3%
Change Contribution By: 
Total Revenues ($ Mil)123,730123,7080.0%
Net Income Margin (%)13.1%16.2%23.5%
P/E Multiple7.65.3-30.9%
Shares Outstanding (Mil)3,8163,6305.1%
Cumulative Contribution-10.3%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2025 to 3/20/2026
ReturnCorrelation
CMCSA-10.3% 
Market (SPY)10.4%42.4%
Sector (XLC)11.0%54.4%

Fundamental Drivers

The -8.1% change in CMCSA stock from 2/28/2023 to 3/20/2026 was primarily driven by a -79.1% change in the company's P/E Multiple.
(LTM values as of)22820233202026Change
Stock Price ($)31.5929.02-8.1%
Change Contribution By: 
Total Revenues ($ Mil)121,428123,7081.9%
Net Income Margin (%)4.4%16.2%265.5%
P/E Multiple25.25.3-79.1%
Shares Outstanding (Mil)4,2773,63017.8%
Cumulative Contribution-8.1%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2023 to 3/20/2026
ReturnCorrelation
CMCSA-8.1% 
Market (SPY)70.3%37.2%
Sector (XLC)116.0%48.3%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
CMCSA Return-2%-29%29%-12%-17%4%-31%
Peers Return-9%-17%7%22%-4%5%-1%
S&P 500 Return27%-19%24%23%16%-3%76%

Monthly Win Rates [3]
CMCSA Win Rate58%33%67%50%50%67% 
Peers Win Rate45%43%57%62%50%40% 
S&P 500 Win Rate75%42%67%75%67%33% 

Max Drawdowns [4]
CMCSA Max Drawdown-7%-42%0%-15%-27%-2% 
Peers Max Drawdown-16%-31%-13%-8%-18%-9% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-3% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: CHTR, T, VZ, DIS, TMUS. See CMCSA Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/20/2026 (YTD)

How Low Can It Go

Unique KeyEventCMCSAS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-53.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven115.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-31.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven46.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven223 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-28.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven40.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven353 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-62.7%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven168.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,113 days1,480 days

Compare to CHTR, T, VZ, DIS, TMUS

In The Past

Comcast's stock fell -53.6% during the 2022 Inflation Shock from a high on 9/2/2021. A -53.6% loss requires a 115.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Comcast (CMCSA)

Comcast Corporation operates as a media and technology company worldwide. It operates through Cable Communications, Media, Studios, Theme Parks, and Sky segments. The Cable Communications segment offers broadband, video, voice, wireless, and other services to residential and business customers under the Xfinity brand; and advertising services. The Media segment operates NBCUniversal's television and streaming platforms, including national, regional, and international cable networks, the NBC and Telemundo broadcast, and Peacock networks. The Studios segment operates NBCUniversal's film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. The Sky segment offers direct-to-consumer services, such as video, broadband, voice and wireless phone services, and content business operates entertainment networks, the Sky News broadcast network, and Sky Sports networks. The company also owns the Philadelphia Flyers, as well as the Wells Fargo Center arena in Philadelphia, Pennsylvania; and provides streaming service, such as Peacock. Comcast Corporation was founded in 1963 and is headquartered in Philadelphia, Pennsylvania.

AI Analysis | Feedback

  • An **AT&T** that owns **Disney**.
  • A **Charter Communications (Spectrum)** that owns **Paramount Global**.

AI Analysis | Feedback

```html
  • Broadband Internet Services: Provides high-speed internet access to residential and business customers under the Xfinity and Sky brands.
  • Video & TV Services: Offers traditional cable television, broadcast networks (NBC, Telemundo, Sky), and streaming content via platforms like Xfinity and Peacock.
  • Voice & Wireless Services: Delivers landline phone and mobile wireless services to consumers and businesses.
  • Content Production & Distribution: Creates and distributes films and television programming through its NBCUniversal studios.
  • Theme Parks: Operates the global chain of Universal theme parks, offering immersive entertainment experiences.
  • Advertising: Provides advertising solutions across its television, streaming, and digital platforms.
  • Sports & Venue Operations: Owns a professional sports team (Philadelphia Flyers) and manages the Wells Fargo Center arena.
```

AI Analysis | Feedback

Comcast (CMCSA) primarily sells its services directly to individuals.

The major categories of customers it serves include:

  • Residential Subscribers: Individuals who subscribe to Comcast's communication and entertainment services, including broadband internet, video, voice, and wireless services under brands like Xfinity and Sky, as well as streaming services like Peacock.
  • Theme Park Visitors: Individuals and families who visit Universal theme parks located in Orlando, Hollywood, Osaka, and Beijing.
  • Sports & Event Attendees: Individuals who attend events at the Wells Fargo Center, including games of the Philadelphia Flyers.

AI Analysis | Feedback

  • Verizon (VZ)
  • CommScope (COMM)
  • Cisco (CSCO)
  • Broadcom (AVGO)

AI Analysis | Feedback

Brian L. Roberts, Chairman & Co-Chief Executive Officer

Brian L. Roberts is the son of Comcast founder Ralph J. Roberts. He was named President of Comcast in 1990 and became CEO in 2002. Under his leadership, Comcast significantly expanded through strategic acquisitions, including AT&T Broadband for $72 billion in 2001, NBCUniversal in 2011, and Sky in 2018. He began his career at Comcast in 1981 and also serves as Chairman of Comcast's Board of Directors.

Michael J. Cavanagh, Co-Chief Executive Officer

Michael J. Cavanagh joined Comcast in 2015 as Chief Financial Officer, was promoted to President in 2022, and became Co-CEO in January 2026. Prior to joining Comcast, he spent over two decades in financial services. He served as Co-CEO of JPMorgan Chase's Corporate & Investment Bank from 2012 to 2014 and was JPMorgan Chase's CFO for six years, where he helped the company navigate the financial crisis. Immediately before Comcast, he briefly served as Co-President and Co-Chief Operating Officer of The Carlyle Group, a global alternative asset manager.

Jason S. Armstrong, Chief Financial Officer

Jason S. Armstrong was promoted to Chief Financial Officer in January 2023. He joined Comcast in 2014 and has held various financial leadership positions within the company, including Deputy CFO, Treasurer, CFO at Sky (a Comcast company), and head of Investor Relations and Finance. Before his tenure at Comcast, he spent 13 years at Goldman Sachs, where he served as Managing Director and leader of the firm's Cable and Telecommunications Research Group.

Jennifer Khoury, Chief Communications Officer

Jennifer Khoury serves as Chief Communications Officer for Comcast Corporation, overseeing the company's communications strategy. She is also the Senior Vice President of Corporate and Digital Communications.

Thomas J. Reid, Chief Legal Officer & Secretary

Thomas J. Reid serves as Chief Legal Officer and Secretary for Comcast Corporation, responsible for the company's legal affairs, corporate governance, and regulatory compliance. Before joining Comcast, Mr. Reid was a managing partner at Davis Polk & Wardwell LLP, an international law firm.

AI Analysis | Feedback

The key risks to Comcast's business (CMCSA) are primarily driven by shifts in consumer behavior and intense market competition across its core segments.

  1. Declining Traditional Pay-TV and Intensified Broadband Competition: Comcast faces significant and ongoing declines in its traditional video subscriber base due to the widespread trend of "cord-cutting," where consumers opt for streaming services over conventional cable television. This directly impacts revenue streams in its Cable Communications and Sky segments. Additionally, the company's once-resilient broadband business is experiencing increased competition from fiber providers and fixed wireless access (FWA), leading to subscriber losses and pressure on average revenue per user (ARPU).
  2. Escalating Content Costs and Fierce Streaming Competition: The competitive media landscape, particularly the "streaming wars," continues to drive up the cost of acquiring and producing premium content for Comcast's Media, Studios, and Sky segments. This upward pressure on programming and production expenses impacts profitability, especially for its streaming service, Peacock, which has consistently reported substantial financial losses amid a crowded market.
  3. Economic Sensitivity of Advertising and Theme Park Revenues: Comcast's Media segment is highly dependent on advertising revenue, which is cyclical and vulnerable to economic downturns and shifts in advertiser spending towards digital platforms. Similarly, the Theme Parks segment, while a growing part of the business, relies heavily on consumer discretionary spending and travel. This makes it susceptible to economic slowdowns, inflation, and unforeseen events that impact leisure activities.

AI Analysis | Feedback

Fixed Wireless Access (FWA)

AI Analysis | Feedback

Addressable Markets for Comcast's Main Products and Services

  • Broadband:
    • The U.S. broadband services market is projected to reach approximately USD 137.10 billion in 2026.
    • The European broadband market was valued at USD 148.45 billion in 2024, estimated to be worth USD 162.49 billion in 2025, and is projected to reach USD 334.87 billion by 2033.
  • Video Services (Pay TV & Streaming):
    • The United States pay TV market was valued at USD 69.37 billion in 2024.
    • The Europe Pay TV market size was valued at USD 35.85 billion in 2023.
    • The global video streaming market size was estimated at USD 129.26 billion in 2024 and is projected to reach USD 416.8 billion by 2030.
  • Wireless Services:
    • The U.S. wireless connectivity market reached USD 33.5 billion in 2024 and is expected to reach USD 118.0 billion by 2033.
    • The Europe Mobile Virtual Network Operator (MVNO) market, which includes wireless phone services, is expected to grow from USD 35.97 billion in 2025 to USD 51.27 billion by 2031.
  • Advertising Services (Digital Advertising):
    • The U.S. digital advertising market was valued at USD 315.3 billion in 2024 and is expected to increase to USD 974.5 billion by 2032.
  • Film and Television Production and Distribution (Studios):
    • The global film and video production market was valued at USD 278.93 billion in 2025 and is expected to grow to USD 383.23 billion in 2030.
  • Theme Parks:
    • The global theme park market size was valued at USD 60.75 billion in 2025 and is projected to grow to USD 150.61 billion by 2034.
    • The U.S. theme park market is projected to reach USD 14.33 billion by 2026.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for Comcast (CMCSA)

Over the next 2-3 years, Comcast (CMCSA) is expected to drive revenue growth through several key initiatives across its diverse business segments:

  • Wireless Business Expansion: Comcast's wireless segment is a significant growth engine, demonstrated by the addition of approximately 1.5 million net lines in 2025, bringing the total to over 9 million lines. This growth is reinforced by a convergence strategy aimed at strengthening customer relationships and lifetime value across its connectivity portfolio, with plans to convert free wireless lines to paid relationships and expand business mobile services.
  • Theme Parks Segment Performance: The Universal theme parks, particularly with the successful opening and performance of Epic Universe in Orlando, are contributing significantly to revenue and EBITDA growth. This segment reported a 22% increase in revenue and a 24% increase in EBITDA in Q4 2025, surpassing $1 billion in EBITDA for the first time. The Theme Parks segment is anticipated to sustain its strong performance.
  • Peacock Streaming Service Growth: Peacock, Comcast's streaming service, saw its revenue grow by more than 20% in Q4 2025, reaching a record $1.6 billion, driven by an increase in paid subscribers (8 million year-over-year) and strong content, including the debut of the NBA. Although it remains an area of investment, Comcast expects continued improvement in Peacock's EBITDA losses, positioning it as a future growth driver.
  • Broadband Strategy and ARPU Growth: Despite recent broadband subscriber losses, Comcast is implementing strategic changes to its packaging and pricing, along with significant investments in customer experience. These efforts are designed to stabilize its customer base and aim for a return to revenue growth within the broadband category. Average Revenue Per User (ARPU) for residential broadband grew by 1.1% in Q4 2025, with anticipated recovery in 2026 due to new pricing strategies.
  • Business Services Expansion: The Business Services segment continues to exhibit strong performance, with revenue growing 6% and EBITDA increasing 3% in Q4 2025. This growth is primarily fueled by enterprise solutions, highlighting its importance as a consistent revenue driver within the Connectivity & Platforms division.

AI Analysis | Feedback

Share Repurchases

  • Comcast authorized a new $15 billion share repurchase program, effective January 31, 2025, which does not have an expiration date.
  • The company repurchased $7.155 billion in 2025, $9.103 billion in 2024, and $11.291 billion in 2023.
  • Comcast previously increased its share repurchase program authorization to a total of $20.0 billion, effective September 13, 2022, and repurchased $9.0 billion in 2022.

Outbound Investments

  • Comcast acquired Nitel, a network services provider, in December 2024.
  • In June 2022, Comcast acquired Levl for $50 million.
  • Comcast entered into a "capital-light" Mobile Virtual Network Operator (MVNO) partnership with T-Mobile in 2026 to launch enterprise 5G wireless services.

Capital Expenditures

  • Comcast's capital expenditures averaged $11.509 billion annually from 2021 to 2025, with a peak of $12.379 billion in 2023 and total capital spending of $14.4 billion in 2025.
  • The company's capital expenditures forecast for 2026 is approximately $11.639 billion, with a primary focus on broadband investments, network upgrades, and expansion, including rural fiber deployment.
  • In 2025, Connectivity & Platforms' capital expenditures increased to $8.7 billion, primarily for support capital, customer premise equipment, and scalable infrastructure, while Content & Experiences' capital expenditures decreased with the opening of Epic Universe in May 2025.

Better Bets vs. Comcast (CMCSA)

Latest Trefis Analyses

Trade Ideas

Select ideas related to CMCSA.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
YELP_2132026_Dip_Buyer_High_CFO_Margins_ExInd_DE02132026YELPYelpDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
6.2%6.2%-5.7%
TRIP_2132026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG02132026TRIPTripadvisorDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
5.2%5.2%0.0%
OMC_2062026_Dip_Buyer_FCFYield02062026OMCOmnicomDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
22.1%22.1%-3.7%
MGNI_2062026_Dip_Buyer_High_CFO_Margins_ExInd_DE02062026MGNIMagniteDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
20.6%20.6%-0.8%
RBLX_1302026_Dip_Buyer_High_CFO_Margins_ExInd_DE01302026RBLXRobloxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
4.4%4.4%-7.9%
CMCSA_7312025_Monopoly_xInd_xCD_Getting_Cheaper07312025CMCSAComcastMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-4.2%1.5%-19.5%
CMCSA_1312025_Monopoly_xInd_xCD_Getting_Cheaper01312025CMCSAComcastMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.6%-2.0%-19.1%
CMCSA_10312022_Monopoly_xInd_xCD_Getting_Cheaper10312022CMCSAComcastMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
33.2%33.9%-4.3%
CMCSA_4302022_Dip_Buyer_FCFYield04302022CMCSAComcastDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-18.4%7.3%-26.7%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

CMCSACHTRTVZDISTMUSMedian
NameComcast Charter .AT&T Verizon .Walt Dis.T-Mobile. 
Mkt Price29.02213.0128.3149.9899.51208.4774.75
Mkt Cap105.327.1200.9211.4177.7231.5189.3
Rev LTM123,70854,774125,648138,19195,71688,309109,712
Op Inc LTM20,67113,32425,00029,25913,62918,55719,614
FCF LTM19,2354,41819,44219,6767,06015,42717,331
FCF 3Y Avg14,9133,63219,47017,1707,80311,05212,983
CFO LTM33,64316,07740,28437,13715,63127,95030,796
CFO 3Y Avg29,93914,98039,12337,17514,54922,93426,436

Growth & Margins

CMCSACHTRTVZDISTMUSMedian
NameComcast Charter .AT&T Verizon .Walt Dis.T-Mobile. 
Rev Chg LTM-0.0%-0.6%2.7%2.5%3.5%8.5%2.6%
Rev Chg 3Y Avg0.6%0.5%1.3%0.3%4.3%3.6%1.0%
Rev Chg Q1.2%-2.3%3.6%2.0%5.2%11.3%2.8%
QoQ Delta Rev Chg LTM0.3%-0.6%0.9%0.5%1.4%2.9%0.7%
Op Mgn LTM16.7%24.3%19.9%21.2%14.2%21.0%20.5%
Op Mgn 3Y Avg18.2%23.8%19.9%21.3%13.2%20.4%20.2%
QoQ Delta Op Mgn LTM-1.3%-0.0%0.4%-1.9%-0.4%-1.6%-0.8%
CFO/Rev LTM27.2%29.4%32.1%26.9%16.3%31.7%28.3%
CFO/Rev 3Y Avg24.3%27.3%31.7%27.4%15.7%27.6%27.4%
FCF/Rev LTM15.5%8.1%15.5%14.2%7.4%17.5%14.9%
FCF/Rev 3Y Avg12.1%6.6%15.8%12.6%8.5%13.2%12.4%

Valuation

CMCSACHTRTVZDISTMUSMedian
NameComcast Charter .AT&T Verizon .Walt Dis.T-Mobile. 
Mkt Cap105.327.1200.9211.4177.7231.5189.3
P/S0.90.51.61.51.92.61.6
P/EBIT3.52.25.97.212.912.86.6
P/E5.35.49.212.314.521.110.7
P/CFO3.11.75.05.711.48.35.3
Total Yield23.6%18.4%10.9%13.6%7.4%6.5%12.2%
Dividend Yield4.6%0.0%0.0%5.4%0.5%1.8%1.1%
FCF Yield 3Y Avg11.3%9.7%13.1%10.3%4.1%5.0%10.0%
D/E0.93.60.80.90.30.50.8
Net D/E0.83.60.70.80.20.50.7

Returns

CMCSACHTRTVZDISTMUSMedian
NameComcast Charter .AT&T Verizon .Walt Dis.T-Mobile. 
1M Rtn-8.2%-10.9%1.5%4.0%-7.1%-1.8%-4.4%
3M Rtn5.8%3.9%18.6%27.7%-10.5%6.5%6.1%
6M Rtn0.0%-18.9%-0.2%19.0%-11.9%-11.6%-5.9%
12M Rtn-11.8%-41.3%10.3%22.1%1.8%-17.5%-5.0%
3Y Rtn-7.7%-39.5%80.3%62.3%5.5%49.9%27.7%
1M Excs Rtn-2.3%-2.8%6.7%7.9%-0.9%2.5%0.8%
3M Excs Rtn6.3%4.8%20.8%27.6%-6.9%8.3%7.3%
6M Excs Rtn1.8%-16.9%1.0%20.3%-10.9%-10.0%-4.5%
12M Excs Rtn-25.5%-54.3%-4.6%6.9%-14.3%-32.9%-19.9%
3Y Excs Rtn-72.0%-104.9%15.3%-1.9%-57.8%-17.0%-37.4%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Residential Connectivity & Platforms71,94672,386   
Media25,35526,719   
Studios11,62512,257   
Business Services Connectivity9,2558,819   
Theme Parks8,9477,541   
Other revenue2,827    
Eliminations-8,383-9,032-3,008-2,540-2,659
Corporate and Other 2,662461248333
Media, Studios and Theme Parks headquarters and other 75   
Cable Communications  64,32860,05158,082
NBCUniversal (National Broadcasting Company Universal)-Eliminations  -3,048-2,006-316
NBCUniversal (National Broadcasting Company Universal)-Headquarters and Other  875383
NBCUniversal (National Broadcasting Company Universal)-Media  22,78018,936 
NBCUniversal (National Broadcasting Company Universal)-Studios  9,4498,134 
NBCUniversal (National Broadcasting Company Universal)-Theme Parks  5,0512,0945,933
Sky  20,28518,59419,219
NBCUniversal (National Broadcasting Company Universal)-Broadcast Television    10,261
NBCUniversal (National Broadcasting Company Universal)-Cable Networks    11,513
NBCUniversal (National Broadcasting Company Universal)-Filmed Entertainment    6,493
Total121,572121,427116,385103,564108,942


Operating Income by Segment
$ Mil20252024202320222021
Residential Connectivity & Platforms26,94826,111   
Business Services Connectivity5,2915,060   
Theme Parks3,3452,683   
Media2,9553,598   
Studios1,269961   
Eliminations105-66-65321
Media, Studios and Theme Parks headquarters and other-946-881   
Corporate and Other-1,318-1,008-1,505-1,791-1,011
Amortization-5,482-5,097   
Depreciation-8,854-8,724   
Adjustments -13-87-233 
Goodwill and long-lived asset impairments -8,583   
Cable Communications  20,28617,51715,272
NBCUniversal (National Broadcasting Company Universal)-Eliminations  -205-220-1
NBCUniversal (National Broadcasting Company Universal)-Headquarters and Other  -1,318-1,038-1,151
NBCUniversal (National Broadcasting Company Universal)-Media  3,5394,581 
NBCUniversal (National Broadcasting Company Universal)-Studios  831974 
NBCUniversal (National Broadcasting Company Universal)-Theme Parks  361-1,2491,759
Sky  -1,020-1,080400
Adjustment for Sky transaction-related costs    -180
NBCUniversal (National Broadcasting Company Universal)-Broadcast Television    1,573
NBCUniversal (National Broadcasting Company Universal)-Cable Networks    3,709
NBCUniversal (National Broadcasting Company Universal)-Filmed Entertainment    754
Total23,31314,04120,81717,49321,125


Price Behavior

Price Behavior
Market Price$29.02 
Market Cap ($ Bil)105.3 
First Trading Date07/07/1988 
Distance from 52W High-13.9% 
   50 Days200 Days
DMA Price$30.22$29.28
DMA Trendindeterminateup
Distance from DMA-4.0%-0.9%
 3M1YR
Volatility25.2%25.8%
Downside Capture-21.1940.36
Upside Capture8.6820.76
Correlation (SPY)6.3%42.5%
CMCSA Betas & Captures as of 2/28/2026

 1M2M3M6M1Y3Y
Beta-0.09-0.07-0.100.110.580.62
Up Beta0.890.960.640.260.620.74
Down Beta1.470.060.230.600.890.71
Up Capture-26%6%28%-12%17%15%
Bmk +ve Days9203170142431
Stock +ve Days13243662127374
Down Capture-154%-102%-138%-18%45%78%
Bmk -ve Days12213054109320
Stock -ve Days8172562122369

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CMCSA
CMCSA-10.9%25.8%-0.48-
Sector ETF (XLC)16.7%18.2%0.7155.3%
Equity (SPY)15.8%18.9%0.6442.3%
Gold (GLD)48.2%27.0%1.45-0.3%
Commodities (DBC)17.8%17.4%0.8313.9%
Real Estate (VNQ)1.0%16.4%-0.1143.5%
Bitcoin (BTCUSD)-19.0%44.2%-0.357.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CMCSA
CMCSA-9.1%25.9%-0.37-
Sector ETF (XLC)9.3%20.7%0.3753.9%
Equity (SPY)11.8%17.0%0.5446.2%
Gold (GLD)20.7%17.5%0.972.6%
Commodities (DBC)10.9%19.0%0.469.9%
Real Estate (VNQ)2.8%18.8%0.0639.3%
Bitcoin (BTCUSD)4.7%56.7%0.3018.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CMCSA
CMCSA2.9%25.8%0.14-
Sector ETF (XLC)9.2%22.4%0.4961.0%
Equity (SPY)14.2%17.9%0.6856.7%
Gold (GLD)13.3%15.7%0.700.3%
Commodities (DBC)8.3%17.6%0.3916.8%
Real Estate (VNQ)5.0%20.7%0.2146.4%
Bitcoin (BTCUSD)66.9%66.8%1.0613.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date2272026
Short Interest: Shares Quantity77.2 Mil
Short Interest: % Change Since 2152026-8.6%
Average Daily Volume23.5 Mil
Days-to-Cover Short Interest3.3 days
Basic Shares Quantity3,630.0 Mil
Short % of Basic Shares2.1%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
1/29/20262.9%7.4%9.0%
10/30/2025-4.2%-2.1%-6.8%
7/31/20252.2%-1.0%3.3%
4/24/2025-3.7%-0.8%0.3%
1/30/2025-11.0%-9.2%-4.0%
10/31/20243.4%6.9%2.2%
7/23/2024-2.6%2.9%1.3%
4/25/2024-5.8%-5.0%-3.8%
...
SUMMARY STATS   
# Positive121114
# Negative121310
Median Positive3.1%4.3%4.4%
Median Negative-4.0%-2.2%-3.9%
Max Positive10.3%12.0%23.3%
Max Negative-11.0%-11.3%-13.3%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/03/202610-K
09/30/202510/30/202510-Q
06/30/202507/31/202510-Q
03/31/202504/24/202510-Q
12/31/202401/31/202510-K
09/30/202410/31/202410-Q
06/30/202407/23/202410-Q
03/31/202404/25/202410-Q
12/31/202301/31/202410-K
09/30/202310/26/202310-Q
06/30/202307/27/202310-Q
03/31/202304/27/202310-Q
12/31/202202/03/202310-K
09/30/202210/27/202210-Q
06/30/202207/28/202210-Q
03/31/202204/28/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Nakahara, Asuka DirectSell204202629.708,275245,7681,721,344Form
2Cavanagh, Michael JCo-CEOTrustSell213202632.6657,9471,892,54920,325,494Form
3Armstrong, JasonCFODirectSell306202631.734,494142,6175,328,484Form