BorgWarner (BWA)
Market Price (9/16/2025): $43.88 | Market Cap: $9.5 BilSector: Consumer Discretionary | Industry: Automotive Parts & Equipment
BorgWarner (BWA)
Market Price (9/16/2025): $43.88Market Cap: $9.5 BilSector: Consumer DiscretionaryIndustry: Automotive Parts & Equipment
Investment Highlights
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11% | Trading close to highsDist 52W High is -1.3%, Dist 3Y High is -3.7% | Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.8%, Rev Chg QQuarterly Revenue Change % is -2.2% |
Attractive yieldFCF Yield is 10% | Weak multi-year price returns2Y Excs Rtn is -35%, 3Y Excs Rtn is -27% | |
Low stock price volatilityVol 12M is 31% |
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11% |
Attractive yieldFCF Yield is 10% |
Low stock price volatilityVol 12M is 31% |
Trading close to highsDist 52W High is -1.3%, Dist 3Y High is -3.7% |
Weak multi-year price returns2Y Excs Rtn is -35%, 3Y Excs Rtn is -27% |
Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.8%, Rev Chg QQuarterly Revenue Change % is -2.2% |
Market Valuation
9/16/25 | 2024 | 2023 | 2022 | 2021 | |
---|---|---|---|---|---|
Share Price CYE | $43.88 | $31.44 | $35.00 | $34.14 | $37.59 |
Market Cap CYE ($ Bil) | 9.5 | 6.8 | 8.1 | 7.9 | 9.0 |
Total Debt ($ Bil) | 4.0 | 4.3 | 3.9 | 4.3 | 4.5 |
Total Cash ($ Bil) | 1.7 | 2.1 | 1.5 | 1.1 | 1.8 |
Enterprise Value ($ Bil) | 11.9 | 11.1 | 12.0 | 12.2 | 13.5 |
Valuation Ratios | |||||
P/S TTM | 0.7 | 0.5 | 0.6 | 0.7 | 0.8 |
P/EBIT TTM | 17.7 | 11.4 | 7.8 | 8.5 | 16.0 |
P/E TTM | 33.0 | 21.0 | 13.3 | 8.8 | 17.6 |
Sector Ratios | |||||
P/S TTM (Sector) | 0.8 | 0.8 | 0.9 | 0.8 | 1.3 |
P/EBIT TTM (Sector) | 7.3 | 6.9 | 7.0 | 5.5 | 7.4 |
P/E TTM (Sector) | 9.6 | 8.1 | 8.9 | 7.3 | 9.2 |
9/16/25 | 2024 | 2023 | |
---|---|---|---|
Share Price CYE | $43.88 | $31.44 | $35.00 |
Market Cap CYE ($ Bil) | 9.5 | 6.8 | 8.1 |
Total Debt ($ Bil) | 4.0 | 4.3 | 3.9 |
Total Cash ($ Bil) | 1.7 | 2.1 | 1.5 |
Enterprise Value ($ Bil) | 11.9 | 11.1 | 12.0 |
Valuation Ratios | |||
P/S TTM | 0.7 | 0.5 | 0.6 |
P/EBIT TTM | 17.7 | 11.4 | 7.8 |
P/E TTM | 33.0 | 21.0 | 13.3 |
Sector Ratios | |||
P/S TTM (Sector) | 0.8 | 0.8 | 0.9 |
P/EBIT TTM (Sector) | 7.3 | 6.9 | 7.0 |
P/E TTM (Sector) | 9.6 | 8.1 | 8.9 |
Business Description
BorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket.
Show more
Price Returns Compared
Expand for Detailed View2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
---|---|---|---|---|---|---|---|
Returns | |||||||
BWA Return | -9% | 18% | -9% | 3% | -10% | 40% | 25% |
Peers Return | 11% | 10% | -17% | 16% | 1% | 14% | 35% |
S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 12% | 104% |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: APTV, ALSN, GNTX, LEA, BWA. See BWA Returns vs. Peers.
[3] 2025 data is for the year up to 9/15/2025 (YTD)
Latest Trefis Analyses
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for BorgWarner
Financials
Median | |
---|---|
Name | |
Mkt Price | 82.80 |
Mkt Cap | 7.4 |
Rev LTM | 14,006 |
Op Inc LTM | 1,000 |
FCF LTM | 654 |
FCF 3Y Avg | 625 |
CFO LTM | 1,032 |
CFO 3Y Avg | 1,109 |
Growth & Margins
Median | |
---|---|
Name | |
Rev Chg LTM | -1.0% |
Rev Chg 3Y Avg | 8.0% |
Rev Chg Q | -0.2% |
QoQ Delta Rev Chg LTM | -0.1% |
Op Mgn LTM | 10.6% |
Op Mgn 3Y Avg | 9.8% |
QoQ Delta Op Mgn LTM | 0.1% |
CFO/Rev LTM | 11.8% |
CFO/Rev 3Y Avg | 11.0% |
FCF/Rev LTM | 8.4% |
FCF/Rev 3Y Avg | 6.8% |
Valuation
Median | |
---|---|
Name | |
Mkt Cap | 7.4 |
P/S | 0.9 |
P/EBIT | 9.2 |
P/E | 15.5 |
P/CFO | 7.7 |
Total Yield | 8.2% |
Dividend Yield | 0.5% |
FCF Yield 3Y Avg | 8.0% |
D/E | 0.4 |
Net D/E | 0.2 |
Returns
Median | |
---|---|
Name | |
1M Rtn | 3.5% |
3M Rtn | 19.7% |
6M Rtn | 18.3% |
12M Rtn | 3.7% |
3Y Rtn | 13.6% |
1M Excs Rtn | 0.4% |
3M Excs Rtn | 12.4% |
6M Excs Rtn | 0.2% |
12M Excs Rtn | -14.0% |
3Y Excs Rtn | -54.5% |
Comparison Analyses
Segment Financials
Revenue by Segment
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Turbos & Thermal Technologies | 6,012 | 5,455 | |||
Drivetrain & Morse Systems | 5,549 | 5,028 | 3,660 | ||
PowerDrive Systems | 2,166 | 1,906 | 1,427 | ||
Battery & Charging Systems | 546 | 335 | |||
Corporate | 0 | 0 | 0 | ||
Inter-segment eliminations | -75 | -89 | -151 | -175 | |
Air Management | 6,867 | 5,678 | 6,153 | ||
Aftermarket | 194 | ||||
E-Propulsion & Drivetrain | 3,989 | 4,015 | |||
Fuel Systems | 479 | ||||
Total | 14,198 | 12,635 | 11,803 | 10,165 | 10,168 |
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Drivetrain & Morse Systems | 958 | 783 | 524 | ||
Turbos & Thermal Technologies | 874 | 783 | |||
Loss (gain) on sale of assets | 13 | 0 | 0 | ||
Loss (gain) on sale of businesses | 5 | 13 | -29 | ||
Adjustments associated with Spin-Off related balances | 0 | 0 | |||
Change in accounting method | 0 | 0 | |||
Commercial contract settlement | 0 | 0 | |||
Accelerated depreciation | -4 | 0 | |||
Other non-comparable items | -4 | 0 | 3 | ||
Merger and acquisition expense, net | -23 | -9 | -48 | ||
Impairment charges | -29 | -30 | |||
Intangible asset amortization expense | -67 | -69 | -59 | ||
Restructuring expense | -79 | -48 | -108 | ||
PowerDrive Systems | -90 | -88 | -48 | ||
Battery & Charging Systems | -116 | -44 | |||
Corporate, including stock-based compensation | -278 | -282 | -234 | ||
Air Management | 1,037 | ||||
Asset impairments and lease modifications | 0 | ||||
Postretirement settlement | -124 | ||||
Total | 1,160 | 1,009 | 914 |
$ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Drivetrain & Morse Systems | 4,262 | 4,240 | 4,229 | ||
Turbos & Thermal Technologies | 3,938 | 3,882 | |||
PowerDrive Systems | 3,185 | 2,349 | 1,828 | ||
Corporate | 1,733 | 1,683 | 1,656 | 2,133 | 1,091 |
Battery & Charging Systems | 1,335 | 1,178 | |||
Inter-segment eliminations | 0 | 0 | 0 | ||
Air Management | 5,174 | 5,714 | 4,536 | ||
Aftermarket | 806 | ||||
E-Propulsion & Drivetrain | 5,412 | 4,075 | |||
Fuel Systems | 1,964 | ||||
Total | 14,453 | 13,332 | 12,887 | 16,029 | 9,702 |
Returns Analyses
Earnings Returns History
Expand for MoreForward Returns | |||
---|---|---|---|
Earnings Date | 1D Returns | 5D Returns | 21D Returns |
7/31/2025 | 6.6% | 10.2% | 24.3% |
5/7/2025 | 4.4% | 14.2% | 11.3% |
2/6/2025 | -3.0% | -7.3% | -4.0% |
10/31/2024 | 0.2% | 3.9% | 2.3% |
7/31/2024 | 8.8% | -1.8% | 3.7% |
5/2/2024 | 8.4% | 14.1% | 8.5% |
2/8/2024 | -6.9% | -8.0% | -5.0% |
11/2/2023 | -13.1% | -12.8% | -8.2% |
... | |||
SUMMARY STATS | |||
# Positive | 14 | 9 | 15 |
# Negative | 10 | 15 | 9 |
Median Positive | 4.3% | 10.2% | 8.5% |
Median Negative | -6.1% | -4.6% | -8.2% |
Max Positive | 8.8% | 14.2% | 30.4% |
Max Negative | -13.1% | -12.8% | -21.2% |
SEC Filings
Expand for MoreReport Date | Filing Date | Filing |
---|---|---|
6302025 | 7312025 | 10-Q 6/30/2025 |
3312025 | 5072025 | 10-Q 3/31/2025 |
12312024 | 2062025 | 10-K 12/31/2024 |
9302024 | 10312024 | 10-Q 9/30/2024 |
6302024 | 7312024 | 10-Q 6/30/2024 |
3312024 | 5022024 | 10-Q 3/31/2024 |
12312023 | 2082024 | 10-K 12/31/2023 |
9302023 | 11022023 | 10-Q 9/30/2023 |
6302023 | 8022023 | 10-Q 6/30/2023 |
3312023 | 5042023 | 10-Q 3/31/2023 |
12312022 | 2092023 | 10-K 12/31/2022 |
9302022 | 10272022 | 10-Q 9/30/2022 |
6302022 | 8032022 | 10-Q 6/30/2022 |
3312022 | 5042022 | 10-Q 3/31/2022 |
12312021 | 2152022 | 10-K 12/31/2021 |
9302021 | 11032021 | 10-Q 9/30/2021 |
Insider Activity
Expand for MoreOwner | Title | Filing Date | Action | Price | Shares | TransactedValue | Value ofHeld Shares | Form | |
---|---|---|---|---|---|---|---|---|---|
0 | McKenzie Isabelle | Vice President | 8292025 | Sell | 42.93 | 2,690 | 115,470 | 2,286,008 | Form |
1 | McKenzie Isabelle | Vice President | 8142025 | Sell | 40.01 | 2,500 | 100,025 | 2,238,365 | Form |
2 | Demmerle Stefan | Vice President | 8142025 | Sell | 40.04 | 5,000 | 200,218 | 9,772,252 | Form |
3 | Aaron Craig | EVP & CFO | 8062025 | Sell | 37.66 | 21,000 | 790,940 | 1,875,695 | Form |
4 | McKenzie Isabelle | Vice President | 8062025 | Sell | 37.71 | 5,000 | 188,550 | 2,203,961 | Form |
External Quote Links
Y Finance | Barrons |
TradingView | Morningstar |
SeekingAlpha | ValueLine |
Motley Fool | Robinhood |
CNBC | Etrade |
MarketWatch | Unusual Whales |
YCharts | Perplexity Finance |
FinViz |