Tearsheet

BorgWarner (BWA)


Market Price (9/16/2025): $43.88 | Market Cap: $9.5 Bil
Sector: Consumer Discretionary | Industry: Automotive Parts & Equipment

BorgWarner (BWA)


Market Price (9/16/2025): $43.88
Market Cap: $9.5 Bil
Sector: Consumer Discretionary
Industry: Automotive Parts & Equipment

Investment Highlights

0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%
Trading close to highs
Dist 52W High is -1.3%, Dist 3Y High is -3.7%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.8%, Rev Chg QQuarterly Revenue Change % is -2.2%
1 Attractive yield
FCF Yield is 10%
Weak multi-year price returns
2Y Excs Rtn is -35%, 3Y Excs Rtn is -27%
 
2 Low stock price volatility
Vol 12M is 31%
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%
1 Attractive yield
FCF Yield is 10%
2 Low stock price volatility
Vol 12M is 31%
3 Trading close to highs
Dist 52W High is -1.3%, Dist 3Y High is -3.7%
4 Weak multi-year price returns
2Y Excs Rtn is -35%, 3Y Excs Rtn is -27%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.8%, Rev Chg QQuarterly Revenue Change % is -2.2%

Market Valuation

 9/16/252024202320222021
Share Price CYE$43.88$31.44$35.00$34.14$37.59
Market Cap CYE ($ Bil)9.56.88.17.99.0
Total Debt ($ Bil)4.04.33.94.34.5
Total Cash ($ Bil)1.72.11.51.11.8
Enterprise Value ($ Bil)11.911.112.012.213.5
Valuation Ratios     
P/S TTM0.70.50.60.70.8
P/EBIT TTM17.711.47.88.516.0
P/E TTM33.021.013.38.817.6
Sector Ratios     
P/S TTM (Sector)0.80.80.90.81.3
P/EBIT TTM (Sector)7.36.97.05.57.4
P/E TTM (Sector)9.68.18.97.39.2
 9/16/2520242023
Share Price CYE$43.88$31.44$35.00
Market Cap CYE ($ Bil)9.56.88.1
Total Debt ($ Bil)4.04.33.9
Total Cash ($ Bil)1.72.11.5
Enterprise Value ($ Bil)11.911.112.0
Valuation Ratios   
P/S TTM0.70.50.6
P/EBIT TTM17.711.47.8
P/E TTM33.021.013.3
Sector Ratios   
P/S TTM (Sector)0.80.80.9
P/EBIT TTM (Sector)7.36.97.0
P/E TTM (Sector)9.68.18.9

Business Description

BorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
BWA Return-9%18%-9%3%-10%40%25%
Peers Return11%10%-17%16%1%14%35%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: APTV, ALSN, GNTX, LEA, BWA. See BWA Returns vs. Peers.
[3] 2025 data is for the year up to 9/15/2025 (YTD)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for BorgWarner

Financials

BWAAPTVALSNGNTXLEAMedian
NameBorgWarn.Aptiv Allison .Gentex Lear  
Mkt Price43.8782.8087.7328.25105.3182.80
Mkt Cap9.518.07.46.25.77.4
Rev LTM14,00619,7943,2002,38522,89014,006
Op Inc LTM1,2922,0891,0004668601,000
FCF LTM1,0001,657654405478654
FCF 3Y Avg6251,341646338526625
CFO LTM1,5822,3428225541,0321,032
CFO 3Y Avg1,3082,1657945001,1091,109

Growth & Margins

BWAAPTVALSNGNTXLEAMedian
NameBorgWarn.Aptiv Allison .Gentex Lear  
Rev Chg LTM-2.8%-1.0%2.7%2.4%-21.6%-1.0%
Rev Chg 3Y Avg6.6%7.7%8.0%11.1%8.0%8.0%
Rev Chg Q-2.2%3.1%-0.2%14.8%-48.0%-0.2%
QoQ Delta Rev Chg LTM-0.6%0.8%-0.1%3.7%-19.5%-0.1%
Op Mgn LTM9.2%10.6%31.2%19.5%3.8%10.6%
Op Mgn 3Y Avg9.0%9.8%30.3%20.3%3.8%9.8%
QoQ Delta Op Mgn LTM0.1%0.1%-0.2%-0.3%0.1%0.1%
CFO/Rev LTM11.3%11.8%25.7%23.2%4.5%11.8%
CFO/Rev 3Y Avg9.3%11.0%25.7%21.8%4.5%11.0%
FCF/Rev LTM7.1%8.4%20.4%17.0%2.1%8.4%
FCF/Rev 3Y Avg4.5%6.8%20.9%14.7%2.1%6.8%

Valuation

BWAAPTVALSNGNTXLEAMedian
NameBorgWarn.Aptiv Allison .Gentex Lear  
Mkt Cap9.518.07.46.25.77.4
P/S0.70.92.32.60.20.9
P/EBIT17.79.27.213.37.09.2
P/E33.017.89.715.512.115.5
P/CFO6.07.79.011.25.57.7
Total Yield3.5%5.6%10.7%8.2%11.3%8.2%
Dividend Yield0.5%0.0%0.3%1.8%3.0%0.5%
FCF Yield 3Y Avg8.0%7.3%10.1%5.6%8.4%8.0%
D/E0.40.50.30.00.50.4
Net D/E0.20.40.2-0.00.30.2

Returns

BWAAPTVALSNGNTXLEAMedian
NameBorgWarn.Aptiv Allison .Gentex Lear  
1M Rtn6.3%11.6%0.8%3.4%3.5%3.5%
3M Rtn32.0%19.7%-8.0%28.7%14.6%19.7%
6M Rtn55.9%32.2%-9.6%18.3%11.9%18.3%
12M Rtn38.2%20.1%1.1%-1.3%3.7%3.7%
3Y Rtn40.4%-11.2%160.0%13.6%-16.5%13.6%
1M Excs Rtn4.0%9.2%-3.6%-0.2%0.4%0.4%
3M Excs Rtn22.5%12.4%-21.9%20.1%6.5%12.4%
6M Excs Rtn36.7%13.6%-25.8%0.2%-4.4%0.2%
12M Excs Rtn21.5%7.4%-16.5%-20.7%-14.0%-14.0%
3Y Excs Rtn-27.4%-76.5%87.3%-54.5%-82.3%-54.5%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Turbos & Thermal Technologies6,0125,455   
Drivetrain & Morse Systems5,5495,0283,660  
PowerDrive Systems2,1661,9061,427  
Battery & Charging Systems546335   
Corporate000  
Inter-segment eliminations-75-89-151-175 
Air Management  6,8675,6786,153
Aftermarket   194 
E-Propulsion & Drivetrain   3,9894,015
Fuel Systems   479 
Total14,19812,63511,80310,16510,168


Operating Income by Segment
$ Mil20242023202220212020
Drivetrain & Morse Systems958783524  
Turbos & Thermal Technologies874783   
Loss (gain) on sale of assets1300  
Loss (gain) on sale of businesses513-29  
Adjustments associated with Spin-Off related balances00   
Change in accounting method00   
Commercial contract settlement00   
Accelerated depreciation-40   
Other non-comparable items-403  
Merger and acquisition expense, net-23-9-48  
Impairment charges-29-30   
Intangible asset amortization expense-67-69-59  
Restructuring expense-79-48-108  
PowerDrive Systems-90-88-48  
Battery & Charging Systems-116-44   
Corporate, including stock-based compensation-278-282-234  
Air Management  1,037  
Asset impairments and lease modifications  0  
Postretirement settlement  -124  
Total1,1601,009914  


Assets by Segment
$ Mil20242023202220212020
Drivetrain & Morse Systems4,2624,2404,229  
Turbos & Thermal Technologies3,9383,882   
PowerDrive Systems3,1852,3491,828  
Corporate1,7331,6831,6562,1331,091
Battery & Charging Systems1,3351,178   
Inter-segment eliminations000  
Air Management  5,1745,7144,536
Aftermarket   806 
E-Propulsion & Drivetrain   5,4124,075
Fuel Systems   1,964 
Total14,45313,33212,88716,0299,702


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity7,042,023
Short Interest: % Change Since 8152025-3.4%
Average Daily Volume2,290,083
Days-to-Cover Short Interest3.08
Basic Shares Quantity217,200,000
Short % of Basic Shares3.2%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/31/20256.6%10.2%24.3%
5/7/20254.4%14.2%11.3%
2/6/2025-3.0%-7.3%-4.0%
10/31/20240.2%3.9%2.3%
7/31/20248.8%-1.8%3.7%
5/2/20248.4%14.1%8.5%
2/8/2024-6.9%-8.0%-5.0%
11/2/2023-13.1%-12.8%-8.2%
...
SUMMARY STATS   
# Positive14915
# Negative10159
Median Positive4.3%10.2%8.5%
Median Negative-6.1%-4.6%-8.2%
Max Positive8.8%14.2%30.4%
Max Negative-13.1%-12.8%-21.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025731202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024206202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023208202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022209202310-K 12/31/2022
93020221027202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021215202210-K 12/31/2021
93020211103202110-Q 9/30/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0McKenzie IsabelleVice President8292025Sell42.932,690115,4702,286,008Form
1McKenzie IsabelleVice President8142025Sell40.012,500100,0252,238,365Form
2Demmerle StefanVice President8142025Sell40.045,000200,2189,772,252Form
3Aaron CraigEVP & CFO8062025Sell37.6621,000790,9401,875,695Form
4McKenzie IsabelleVice President8062025Sell37.715,000188,5502,203,961Form